Amazia Inc
TSE:4424
Amazia Inc
TSE:4424
Price:
271
JPY
2.26%
Market Closed
Market Cap:
¥1.8B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Amazia Inc
TSE:4424
|
JP |
|
Japan Airlines Co Ltd
TSE:9201
|
JP |
|
Tay Two Co Ltd
TSE:7610
|
JP |
|
Sparebank 1 Sor-Norge ASA
OSE:SB1NO
|
NO |
|
Inageya Co Ltd
TSE:8182
|
JP |
Income Statement
Earnings Waterfall
Amazia Inc
Amazia Inc
Income Statement
Amazia Inc
Amazia Inc
Currency: JPY
| Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
2 765
N/A
|
3 387
+22%
|
4 453
+31%
|
5 486
+23%
|
6 474
+18%
|
7 525
+16%
|
7 774
+3%
|
7 757
0%
|
7 640
-2%
|
7 508
-2%
|
7 305
-3%
|
7 280
0%
|
6 967
-4%
|
6 548
-6%
|
6 157
-6%
|
5 626
-9%
|
5 162
-8%
|
4 650
-10%
|
4 277
-8%
|
4 066
-5%
|
3 843
-5%
|
3 587
-7%
|
6 190
+73%
|
5 861
-5%
|
7 081
+21%
|
2 843
-60%
|
4 262
+50%
|
|
| Gross Profit | ||||||||||||||||||||||||||||
| Cost of Revenue |
(1 644)
|
(2 059)
|
(2 747)
|
(3 412)
|
(4 072)
|
(4 730)
|
(4 879)
|
(4 929)
|
(4 886)
|
(4 814)
|
(4 726)
|
(4 670)
|
(4 431)
|
(4 202)
|
(3 949)
|
(3 706)
|
(3 489)
|
(3 198)
|
(3 010)
|
(2 845)
|
(2 718)
|
(2 623)
|
(4 565)
|
(4 426)
|
(5 473)
|
(2 267)
|
(3 388)
|
|
| Gross Profit |
1 120
N/A
|
1 328
+19%
|
1 705
+28%
|
2 074
+22%
|
2 402
+16%
|
2 794
+16%
|
2 895
+4%
|
2 828
-2%
|
2 754
-3%
|
2 694
-2%
|
2 579
-4%
|
2 610
+1%
|
2 536
-3%
|
2 345
-8%
|
2 208
-6%
|
1 920
-13%
|
1 673
-13%
|
1 453
-13%
|
1 267
-13%
|
1 220
-4%
|
1 125
-8%
|
964
-14%
|
1 625
+69%
|
1 435
-12%
|
1 608
+12%
|
576
-64%
|
874
+52%
|
|
| Operating Income | ||||||||||||||||||||||||||||
| Operating Expenses |
(743)
|
(912)
|
(1 069)
|
(1 310)
|
(1 532)
|
(1 696)
|
(1 811)
|
(1 835)
|
(2 011)
|
(2 406)
|
(2 573)
|
(2 755)
|
(2 687)
|
(2 229)
|
(2 140)
|
(1 789)
|
(1 506)
|
(1 442)
|
(1 313)
|
(1 360)
|
(1 349)
|
(1 364)
|
(2 293)
|
(2 174)
|
(2 559)
|
(937)
|
(1 425)
|
|
| Selling, General & Administrative |
(743)
|
(912)
|
(1 069)
|
(1 310)
|
(1 532)
|
(1 696)
|
(1 811)
|
(1 835)
|
(2 011)
|
(2 406)
|
(2 573)
|
(2 755)
|
(2 687)
|
(2 229)
|
(2 090)
|
(1 739)
|
(1 506)
|
(1 442)
|
(1 314)
|
(1 362)
|
(1 349)
|
(1 364)
|
(2 293)
|
(2 174)
|
(2 559)
|
(937)
|
(1 410)
|
|
| Other Operating Expenses |
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(50)
|
(50)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(15)
|
|
| Operating Income |
378
N/A
|
416
+10%
|
637
+53%
|
764
+20%
|
871
+14%
|
1 098
+26%
|
1 084
-1%
|
993
-8%
|
743
-25%
|
287
-61%
|
6
-98%
|
(145)
N/A
|
(151)
-4%
|
117
N/A
|
68
-42%
|
131
+93%
|
167
+28%
|
10
-94%
|
(46)
N/A
|
(140)
-206%
|
(224)
-60%
|
(401)
-79%
|
(668)
-67%
|
(740)
-11%
|
(951)
-29%
|
(361)
+62%
|
(551)
-53%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(4)
|
(0)
|
(2)
|
(6)
|
(12)
|
(17)
|
(8)
|
(6)
|
(0)
|
9
|
7
|
19
|
21
|
13
|
7
|
2
|
1
|
2
|
5
|
2
|
(4)
|
3
|
(2)
|
(5)
|
0
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(50)
|
0
|
0
|
(48)
|
2
|
0
|
0
|
0
|
(146)
|
(151)
|
(151)
|
(156)
|
(15)
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(21)
|
(15)
|
(9)
|
(5)
|
(4)
|
(2)
|
2
|
2
|
2
|
4
|
4
|
6
|
8
|
7
|
8
|
5
|
4
|
4
|
2
|
2
|
2
|
3
|
6
|
5
|
7
|
3
|
5
|
|
| Pre-Tax Income |
356
N/A
|
396
+11%
|
627
+58%
|
757
+21%
|
861
+14%
|
1 085
+26%
|
1 069
-1%
|
987
-8%
|
738
-25%
|
291
-61%
|
18
-94%
|
(131)
N/A
|
(124)
+5%
|
94
N/A
|
88
-6%
|
143
+62%
|
125
-13%
|
17
-87%
|
(42)
N/A
|
(133)
-220%
|
(219)
-64%
|
(549)
-151%
|
(811)
-48%
|
(888)
-9%
|
(1 105)
-25%
|
(372)
+66%
|
(547)
-47%
|
|
| Net Income | ||||||||||||||||||||||||||||
| Tax Provision |
(55)
|
(93)
|
(177)
|
(224)
|
(261)
|
(334)
|
(330)
|
(306)
|
(235)
|
(106)
|
(23)
|
24
|
30
|
(53)
|
(50)
|
(37)
|
(29)
|
(78)
|
(75)
|
(84)
|
(91)
|
(41)
|
(42)
|
(42)
|
(42)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
301
|
303
|
450
|
533
|
600
|
750
|
739
|
681
|
503
|
185
|
(5)
|
(108)
|
(94)
|
41
|
38
|
106
|
95
|
(61)
|
(116)
|
(217)
|
(310)
|
(590)
|
(852)
|
(929)
|
(1 147)
|
(373)
|
(548)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
0
|
|
| Net Income (Common) |
301
N/A
|
303
+1%
|
450
+48%
|
533
+18%
|
600
+12%
|
750
+25%
|
739
-1%
|
681
-8%
|
503
-26%
|
185
-63%
|
(5)
N/A
|
(108)
-2 125%
|
(94)
+12%
|
41
N/A
|
38
-8%
|
106
+180%
|
95
-10%
|
(61)
N/A
|
(116)
-91%
|
(217)
-87%
|
(310)
-43%
|
(589)
-90%
|
(851)
-44%
|
(928)
-9%
|
(1 145)
-23%
|
(372)
+68%
|
(547)
-47%
|
|
| EPS (Diluted) |
43.26
N/A
|
44.96
+4%
|
65.01
+45%
|
76.9
+18%
|
86.13
+12%
|
107.91
+25%
|
106.39
-1%
|
98.23
-8%
|
74.74
-24%
|
26.74
-64%
|
-0.71
N/A
|
-15.97
-2 149%
|
-14.02
+12%
|
6.04
N/A
|
5.75
-5%
|
15.74
+174%
|
14.51
-8%
|
-9.27
N/A
|
-17.66
-91%
|
-33.06
-87%
|
-47.15
-43%
|
-89.62
-90%
|
-129.45
-44%
|
-141.12
-9%
|
-174.16
-23%
|
-56.6
+68%
|
-83.2
-47%
|
|
Switch to:
Switch to:
See Also
Discover More
