First Time Loading...

Amazia Inc
TSE:4424

Watchlist Manager
Amazia Inc Logo
Amazia Inc
TSE:4424
Watchlist
Price: 404 JPY Market Closed
Updated: Apr 19, 2024

Intrinsic Value

Amazia, Inc. engages in application service development and operation. [ Read More ]

The intrinsic value of one Amazia Inc stock under the Base Case scenario is 711.17 JPY. Compared to the current market price of 404 JPY, Amazia Inc is Undervalued by 43%.

Key Points:
Intrinsic Value
Base Case
711.17 JPY
Undervaluation 43%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Amazia Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Amazia Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Amazia Inc

Provide an overview of the primary business activities
of Amazia Inc.

What unique competitive advantages
does Amazia Inc hold over its rivals?

What risks and challenges
does Amazia Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Amazia Inc.

Provide P/S
for Amazia Inc.

Provide P/E
for Amazia Inc.

Provide P/OCF
for Amazia Inc.

Provide P/FCFE
for Amazia Inc.

Provide P/B
for Amazia Inc.

Provide EV/S
for Amazia Inc.

Provide EV/GP
for Amazia Inc.

Provide EV/EBITDA
for Amazia Inc.

Provide EV/EBIT
for Amazia Inc.

Provide EV/OCF
for Amazia Inc.

Provide EV/FCFF
for Amazia Inc.

Provide EV/IC
for Amazia Inc.

What are the Revenue projections
for Amazia Inc?

How accurate were the past Revenue estimates
for Amazia Inc?

What are the Net Income projections
for Amazia Inc?

How accurate were the past Net Income estimates
for Amazia Inc?

What are the EPS projections
for Amazia Inc?

How accurate were the past EPS estimates
for Amazia Inc?

What are the EBIT projections
for Amazia Inc?

How accurate were the past EBIT estimates
for Amazia Inc?

Compare the revenue forecasts
for Amazia Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Amazia Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Amazia Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Amazia Inc compared to its peers.

Compare the P/E ratios
of Amazia Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Amazia Inc with its peers.

Analyze the financial leverage
of Amazia Inc compared to its main competitors.

Show all profitability ratios
for Amazia Inc.

Provide ROE
for Amazia Inc.

Provide ROA
for Amazia Inc.

Provide ROIC
for Amazia Inc.

Provide ROCE
for Amazia Inc.

Provide Gross Margin
for Amazia Inc.

Provide Operating Margin
for Amazia Inc.

Provide Net Margin
for Amazia Inc.

Provide FCF Margin
for Amazia Inc.

Show all solvency ratios
for Amazia Inc.

Provide D/E Ratio
for Amazia Inc.

Provide D/A Ratio
for Amazia Inc.

Provide Interest Coverage Ratio
for Amazia Inc.

Provide Altman Z-Score Ratio
for Amazia Inc.

Provide Quick Ratio
for Amazia Inc.

Provide Current Ratio
for Amazia Inc.

Provide Cash Ratio
for Amazia Inc.

What is the historical Revenue growth
over the last 5 years for Amazia Inc?

What is the historical Net Income growth
over the last 5 years for Amazia Inc?

What is the current Free Cash Flow
of Amazia Inc?

Financials

Balance Sheet Decomposition
Amazia Inc

Current Assets 2B
Cash & Short-Term Investments 1.3B
Receivables 562.4m
Other Current Assets 151.8m
Non-Current Assets 490.6m
PP&E 83.3m
Other Non-Current Assets 407.3m
Current Liabilities 688.1m
Accounts Payable 216.7m
Other Current Liabilities 471.5m
Efficiency

Earnings Waterfall
Amazia Inc

Revenue
4.3B JPY
Cost of Revenue
-3B JPY
Gross Profit
1.3B JPY
Operating Expenses
-1.3B JPY
Operating Income
-45.7m JPY
Other Expenses
-70.4m JPY
Net Income
-116.2m JPY

Free Cash Flow Analysis
Amazia Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Amazia Inc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROIC
Negative Free Cash Flow
Positive 3-Year Average ROE
39/100
Profitability
Score

Amazia Inc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Amazia Inc's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
74/100
Solvency
Score

Amazia Inc's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Amazia Inc

There are no price targets for Amazia Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Amazia Inc

1M 1M
+5%
6M 6M
-7%
1Y 1Y
-29%
3Y 3Y
-81%
5Y 5Y
-80%
10Y 10Y
-57%
Annual Price Range
404
52w Low
294
52w High
577
Price Metrics
Average Annual Return -19.15%
Standard Deviation of Annual Returns 44.81%
Max Drawdown -95%
Shares Statistics
Market Capitalization 2.7B JPY
Shares Outstanding 6 574 096
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Amazia Inc Logo
Amazia Inc

Country

Japan

Industry

Media

Market Cap

2.7B JPY

Dividend Yield

0%

Description

Amazia, Inc. engages in application service development and operation. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 27 full-time employees. The company went IPO on 2018-12-20. is a Japan-based company engaged in plan, development and operation of Internet and application services. The firm is engaged in cartoon application business through ‘Manga BANG!’ and ‘Manga Epic!’ applications. ‘Manga BANG!’ is a platform type smart phone oriented Manga application that distributes original works in addition to famous works posted in multiple Manga magazines. ‘Manga Epic!’ is a user-submitted manga service that can read free comic works of Manga artists before their debut. Increasing fan users of specific manga artists and monetize with advertisement revenue.

Contact

TOKYO-TO
Shibuya-Ku
2F, Nikko Shibuya Nanpeidai, 2-17, Nanpeidai-cho
+81364153435.0
https://amazia.co.jp/

IPO

2018-12-20

Employees

27

Officers

President & Chairman
Mr. Ryosuke Sakuma
CFO & Director
Mr. Mitsuyoshi Kozu
CTO & Director
Mr. Motoaki Eguchi

See Also

Discover More
What is the Intrinsic Value of one Amazia Inc stock?

The intrinsic value of one Amazia Inc stock under the Base Case scenario is 711.17 JPY.

Is Amazia Inc stock undervalued or overvalued?

Compared to the current market price of 404 JPY, Amazia Inc is Undervalued by 43%.