Amazia Inc
TSE:4424
Intrinsic Value
Amazia, Inc. engages in application service development and operation. [ Read More ]
The intrinsic value of one Amazia Inc stock under the Base Case scenario is 711.17 JPY. Compared to the current market price of 404 JPY, Amazia Inc is Undervalued by 43%.
Valuation Backtest
Amazia Inc
Run backtest to discover the historical profit from buying and selling Amazia Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Amazia Inc
Current Assets | 2B |
Cash & Short-Term Investments | 1.3B |
Receivables | 562.4m |
Other Current Assets | 151.8m |
Non-Current Assets | 490.6m |
PP&E | 83.3m |
Other Non-Current Assets | 407.3m |
Current Liabilities | 688.1m |
Accounts Payable | 216.7m |
Other Current Liabilities | 471.5m |
Earnings Waterfall
Amazia Inc
Revenue
|
4.3B
JPY
|
Cost of Revenue
|
-3B
JPY
|
Gross Profit
|
1.3B
JPY
|
Operating Expenses
|
-1.3B
JPY
|
Operating Income
|
-45.7m
JPY
|
Other Expenses
|
-70.4m
JPY
|
Net Income
|
-116.2m
JPY
|
Free Cash Flow Analysis
Amazia Inc
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Amazia Inc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
Score
Amazia Inc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Amazia Inc's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Score
Amazia Inc's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Amazia Inc
Shareholder Return
Price
Amazia Inc
Average Annual Return | -19.15% |
Standard Deviation of Annual Returns | 44.81% |
Max Drawdown | -95% |
Market Capitalization | 2.7B JPY |
Shares Outstanding | 6 574 096 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Amazia, Inc. engages in application service development and operation. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 27 full-time employees. The company went IPO on 2018-12-20. is a Japan-based company engaged in plan, development and operation of Internet and application services. The firm is engaged in cartoon application business through ‘Manga BANG!’ and ‘Manga Epic!’ applications. ‘Manga BANG!’ is a platform type smart phone oriented Manga application that distributes original works in addition to famous works posted in multiple Manga magazines. ‘Manga Epic!’ is a user-submitted manga service that can read free comic works of Manga artists before their debut. Increasing fan users of specific manga artists and monetize with advertisement revenue.
Contact
IPO
Employees
Officers
The intrinsic value of one Amazia Inc stock under the Base Case scenario is 711.17 JPY.
Compared to the current market price of 404 JPY, Amazia Inc is Undervalued by 43%.