EduLab Inc
TSE:4427
Intrinsic Value
EduLab, Inc. is a holding company that engages in the creation of new businesses and investments in the field of EdTech. [ Read More ]
The intrinsic value of one EduLab Inc stock under the Base Case scenario is 952.47 JPY. Compared to the current market price of 275 JPY, EduLab Inc is Undervalued by 71%.
Valuation Backtest
EduLab Inc
Run backtest to discover the historical profit from buying and selling EduLab Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
EduLab Inc
Current Assets | 4.3B |
Cash & Short-Term Investments | 2.8B |
Receivables | 703.4m |
Other Current Assets | 744.8m |
Non-Current Assets | 955.1m |
PP&E | 145.4m |
Intangibles | 115.8m |
Other Non-Current Assets | 693.9m |
Current Liabilities | 2.9B |
Accounts Payable | 213.9m |
Short-Term Debt | 276.1m |
Other Current Liabilities | 2.5B |
Non-Current Liabilities | 720.3m |
Long-Term Debt | 598.9m |
Other Non-Current Liabilities | 121.4m |
Earnings Waterfall
EduLab Inc
Revenue
|
6.7B
JPY
|
Cost of Revenue
|
-4.8B
JPY
|
Gross Profit
|
1.8B
JPY
|
Operating Expenses
|
-2.3B
JPY
|
Operating Income
|
-422.1m
JPY
|
Other Expenses
|
-2.5B
JPY
|
Net Income
|
-2.9B
JPY
|
Free Cash Flow Analysis
EduLab Inc
Profitability Score
Profitability Due Diligence
EduLab Inc's profitability score is 20/100. The higher the profitability score, the more profitable the company is.
Score
EduLab Inc's profitability score is 20/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
EduLab Inc's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Score
EduLab Inc's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
EduLab Inc
Shareholder Return
Price
EduLab Inc
Average Annual Return | -26.87% |
Standard Deviation of Annual Returns | 52.22% |
Max Drawdown | -97% |
Market Capitalization | 2.8B JPY |
Shares Outstanding | 10 221 530 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
EduLab, Inc. is a holding company that engages in the creation of new businesses and investments in the field of EdTech. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 383 full-time employees. The company went IPO on 2018-12-21. The firm operates in domestic and other areas in Asia. The firm operates in two segments. The E-Testing / e-Learning segment provides educational services for educational institutions such as universities, private enterprises and individuals with the Eiken Society as the main customer. The Test operation and Contract segment is engaged in the test question creation, the system construction, management, operation and scoring. The segment is engaged in the creation of test questions, the printing, delivery, scoring, counting, analysis, system construction for public institutions and universities such as countries, local public entity, Eiken Society and others.
Contact
IPO
Employees
Officers
The intrinsic value of one EduLab Inc stock under the Base Case scenario is 952.47 JPY.
Compared to the current market price of 275 JPY, EduLab Inc is Undervalued by 71%.