First Time Loading...
E

EduLab Inc
TSE:4427

Watchlist Manager
EduLab Inc
TSE:4427
Watchlist
Price: 280 JPY 1.82% Market Closed
Updated: May 5, 2024
Section:
 

Relative Value

The Relative Value of one EduLab Inc stock under the Base Case scenario is 355.98 JPY. Compared to the current market price of 280 JPY, EduLab Inc is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
355.98 JPY
Undervaluation 21%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
90
vs Industry
76
Median 3Y
0.6
Median 5Y
0.8
Industry
1.3
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-1.3
Median 5Y
-1
Industry
16.5
More Details
8.5
P/OCF
P/OCF
Price to OCF
8.5
vs History
49
vs Industry
33
Median 3Y
8.5
Median 5Y
8.5
Industry
8.3
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-1.2
Median 5Y
-1.2
Industry
12.7
More Details
1.8
P/B
P/B
Price to Book Value
1.8
vs History
61
vs Industry
35
Median 3Y
1.7
Median 5Y
2.8
Industry
1.7
More Details
0.1
EV/S
EV/S
Enterprise Value to Sales
0.1
vs History
85
vs Industry
85
Median 3Y
0.3
Median 5Y
0.5
Industry
1.5
More Details
0.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.5
vs History
85
vs Industry
82
Median 3Y
1
Median 5Y
1.8
Industry
3.1
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
66
Median 3Y
5.6
Median 5Y
8.5
Industry
8
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-8.8
Median 5Y
-2.4
Industry
11.4
More Details
2.7
EV/OCF
EV/OCF
Enterprise Value to OCF
2.7
vs History
46
vs Industry
57
Median 3Y
1.3
Median 5Y
1.3
Industry
8.4
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-3.6
Median 5Y
-15.9
Industry
11.3
More Details
0.4
EV/IC
EV/IC
Enterprise Value to IC
0.4
vs History
88
vs Industry
71
Median 3Y
0.6
Median 5Y
1.5
Industry
1.2
More Details

Multiples Across Competitors

Competitors Multiples
EduLab Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
EduLab Inc
TSE:4427
2.9B JPY 0.4 -1 -14.9 -2.2
ZA
Advtech Ltd
JSE:ADH
14.9B Zac 0 0 0 0
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
14.2B USD 3.5 45.5 25.3 25.3
US
Duolingo Inc
NASDAQ:DUOL
10.2B USD 19.2 635.2 -1 623.5 -732
CN
TAL Education Group
NYSE:TAL
8.1B USD 5.4 -2 270.4 -69.5 -69.5
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
6.4B USD 2.7 86.8 25.8 42.5
ZA
Curro Holdings Ltd
JSE:COH
6.2B Zac 0 0 0 0
ZA
Stadio Holdings Ltd
JSE:SDO
4B Zac 0 0 0 0
US
Grand Canyon Education Inc
NASDAQ:LOPE
4.1B USD 4.2 19.9 13.6 15.4
US
Graham Holdings Co
NYSE:GHC
3.3B USD 0.7 16.1 7.9 19
AU
IDP Education Ltd
ASX:IEL
4.6B AUD 4.3 27.9 18.9 18.9
EV/EBITDA Multiple
EBITDA Growth
JP
E
EduLab Inc
TSE:4427
Average EV/EBITDA: 18.3
Negative Multiple: -14.9 		N/A
ZA
A
Advtech Ltd
JSE:ADH
Not Available N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
25.3
261%
US
Duolingo Inc
NASDAQ:DUOL
Negative Multiple: -1 623.5 N/A
CN
TAL Education Group
NYSE:TAL
Negative Multiple: -69.5 N/A
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
25.8
84%
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A
US
Grand Canyon Education Inc
NASDAQ:LOPE
13.6
N/A
US
Graham Holdings Co
NYSE:GHC
7.9
-1%
AU
IDP Education Ltd
ASX:IEL
18.9
76%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.