First Time Loading...

WingArc1st Inc
TSE:4432

Watchlist Manager
WingArc1st Inc Logo
WingArc1st Inc
TSE:4432
Watchlist
Price: 2 543 JPY 1.52% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

WingArc1st Inc. engages in the design and development of software products. [ Read More ]

The intrinsic value of one WingArc1st Inc stock under the Base Case scenario is 3 619.48 JPY. Compared to the current market price of 2 543 JPY, WingArc1st Inc is Undervalued by 30%.

Key Points:
Intrinsic Value
Base Case
3 619.48 JPY
Undervaluation 30%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
WingArc1st Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling WingArc1st Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
WingArc1st Inc

Provide an overview of the primary business activities
of WingArc1st Inc.

What unique competitive advantages
does WingArc1st Inc hold over its rivals?

What risks and challenges
does WingArc1st Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for WingArc1st Inc.

Provide P/S
for WingArc1st Inc.

Provide P/E
for WingArc1st Inc.

Provide P/OCF
for WingArc1st Inc.

Provide P/FCFE
for WingArc1st Inc.

Provide P/B
for WingArc1st Inc.

Provide EV/S
for WingArc1st Inc.

Provide EV/GP
for WingArc1st Inc.

Provide EV/EBITDA
for WingArc1st Inc.

Provide EV/EBIT
for WingArc1st Inc.

Provide EV/OCF
for WingArc1st Inc.

Provide EV/FCFF
for WingArc1st Inc.

Provide EV/IC
for WingArc1st Inc.

Show me price targets
for WingArc1st Inc made by professional analysts.

What are the Revenue projections
for WingArc1st Inc?

How accurate were the past Revenue estimates
for WingArc1st Inc?

What are the Net Income projections
for WingArc1st Inc?

How accurate were the past Net Income estimates
for WingArc1st Inc?

What are the EPS projections
for WingArc1st Inc?

How accurate were the past EPS estimates
for WingArc1st Inc?

What are the EBIT projections
for WingArc1st Inc?

How accurate were the past EBIT estimates
for WingArc1st Inc?

Compare the revenue forecasts
for WingArc1st Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of WingArc1st Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of WingArc1st Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of WingArc1st Inc compared to its peers.

Compare the P/E ratios
of WingArc1st Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing WingArc1st Inc with its peers.

Analyze the financial leverage
of WingArc1st Inc compared to its main competitors.

Show all profitability ratios
for WingArc1st Inc.

Provide ROE
for WingArc1st Inc.

Provide ROA
for WingArc1st Inc.

Provide ROIC
for WingArc1st Inc.

Provide ROCE
for WingArc1st Inc.

Provide Gross Margin
for WingArc1st Inc.

Provide Operating Margin
for WingArc1st Inc.

Provide Net Margin
for WingArc1st Inc.

Provide FCF Margin
for WingArc1st Inc.

Show all solvency ratios
for WingArc1st Inc.

Provide D/E Ratio
for WingArc1st Inc.

Provide D/A Ratio
for WingArc1st Inc.

Provide Interest Coverage Ratio
for WingArc1st Inc.

Provide Altman Z-Score Ratio
for WingArc1st Inc.

Provide Quick Ratio
for WingArc1st Inc.

Provide Current Ratio
for WingArc1st Inc.

Provide Cash Ratio
for WingArc1st Inc.

What is the historical Revenue growth
over the last 5 years for WingArc1st Inc?

What is the historical Net Income growth
over the last 5 years for WingArc1st Inc?

What is the current Free Cash Flow
of WingArc1st Inc?

Financials

Balance Sheet Decomposition
WingArc1st Inc

Current Assets 15.3B
Cash & Short-Term Investments 12.7B
Receivables 1.9B
Other Current Assets 656m
Non-Current Assets 51.3B
Long-Term Investments 6.1B
PP&E 1.9B
Intangibles 43.2B
Other Non-Current Assets 36m
Current Liabilities 13.5B
Accounts Payable 308.7m
Other Current Liabilities 13.2B
Non-Current Liabilities 14.7B
Long-Term Debt 9.2B
Other Non-Current Liabilities 5.4B
Efficiency

Earnings Waterfall
WingArc1st Inc

Revenue
25B JPY
Operating Expenses
-18B JPY
Operating Income
7B JPY
Other Expenses
-2B JPY
Net Income
5B JPY

Free Cash Flow Analysis
WingArc1st Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

WingArc1st Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Operating Income
Positive Revenue Growth Forecast
Positive Net Income
60/100
Profitability
Score

WingArc1st Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

WingArc1st Inc's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
High Altman Z-Score
Long-Term Solvency
76/100
Solvency
Score

WingArc1st Inc's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
WingArc1st Inc

Wall Street analysts forecast WingArc1st Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WingArc1st Inc is 4 488 JPY with a low forecast of 4 444 JPY and a high forecast of 4 620 JPY.

Lowest
Price Target
4 444 JPY
75% Upside
Average
Price Target
4 488 JPY
76% Upside
Highest
Price Target
4 620 JPY
82% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
WingArc1st Inc

1M 1M
-18%
6M 6M
-8%
1Y 1Y
+25%
3Y 3Y
+16%
5Y 5Y
+35%
10Y 10Y
+35%
Annual Price Range
2 543
52w Low
2 006
52w High
3 285
Price Metrics
Average Annual Return 1.92%
Standard Deviation of Annual Returns 16.72%
Max Drawdown -57%
Shares Statistics
Market Capitalization 87.4B JPY
Shares Outstanding 34 318 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

WingArc1st Inc Logo
WingArc1st Inc

Country

Japan

Industry

Technology

Market Cap

87.4B JPY

Dividend Yield

6.71%

Description

WingArc1st Inc. engages in the design and development of software products. The company is headquartered in Minato-Ku, Tokyo-To. The company went IPO on 2021-03-16. The firm is engaged in data empowerment business, including form and document management solutions and data empowerment solutions. In the form and document management solution, the Company provides software used in Japan as a business foundation for forms and solutions based on them. The company is used for creating, outputting, and managing forms in various places in society, from business forms such as invoices, delivery notes, shipping slips, and e-tickets to various certificates issued by public institutions. Main products include SVF, SVF Cloud and SPA. The data empowerment solution mainly sells software, provides cloud services, and provides maintenance support to end users. The main software and services include Dr.Sum and MotionBoard. The firm is also engaged in the provision of professional services.

Contact

TOKYO-TO
Minato-ku
Roppongi Grand Tower, 3-2-1, Roppongi
+81359627400.0
https://www.wingarc.com/

IPO

2021-03-16

Employees

60

Officers

Executive Chairman
Mr. Hiroyuki Uchino
CEO, President, Executive Officer & Representative Director
Mr. Jun Tanaka
CFO, Executive Officer, GM of Administration Division & Director
Mr. Taisuke Fujimoto
CTO, Executive Officer & Director
Mr. Ko Shimazawa
Executive Officer & GM of Marketing Division
Atsuki Kuga
Executive Officer and GM of Sales & Customer Success Division
Masaki Moriwaki
Show More
Executive Officer and Head of Human Resources, Organizational Culture & Sustainability
Yoshiyuki Yoshida
Executive Officer
Takahiro Sakimoto
Show Less

See Also

Discover More
What is the Intrinsic Value of one WingArc1st Inc stock?

The intrinsic value of one WingArc1st Inc stock under the Base Case scenario is 3 619.48 JPY.

Is WingArc1st Inc stock undervalued or overvalued?

Compared to the current market price of 2 543 JPY, WingArc1st Inc is Undervalued by 30%.