First Time Loading...

WingArc1st Inc
TSE:4432

Watchlist Manager
WingArc1st Inc Logo
WingArc1st Inc
TSE:4432
Watchlist
Price: 2 744 JPY 2.39%
Updated: May 2, 2024
Section:
 

Relative Value

The Relative Value of one WingArc1st Inc stock under the Base Case scenario is 2 931.46 JPY. Compared to the current market price of 2 744 JPY, WingArc1st Inc is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 931.46 JPY
Undervaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.7
P/S
P/S
Price to Sales
3.7
vs History
37
vs Industry
31
Median 3Y
3.4
Median 5Y
3.4
Industry
2.3
Forward
3.1
More Details
17.4
P/E
P/E
Price to Earnings
17.4
vs History
42
vs Industry
36
Median 3Y
16.9
Median 5Y
16.9
Industry
24.3
Forward
15.8
More Details
12
P/OCF
P/OCF
Price to OCF
12
vs History
19
vs Industry
41
Median 3Y
10.2
Median 5Y
10.2
Industry
17.2
More Details
23.2
P/FCFE
P/FCFE
Price to FCFE
23.2
vs History
30
vs Industry
26
Median 3Y
18.9
Median 5Y
18.9
Industry
22
More Details
2.4
P/B
P/B
Price to Book Value
2.4
vs History
35
vs Industry
45
Median 3Y
2.3
Median 5Y
2.3
Industry
2.7
More Details
3.5
EV/S
EV/S
Enterprise Value to Sales
3.5
vs History
44
vs Industry
32
Median 3Y
3.4
Median 5Y
3.4
Industry
2.3
Forward
3
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.8
More Details
10.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.1
vs History
32
vs Industry
36
Median 3Y
9.8
Median 5Y
9.8
Industry
13.3
Forward
9.6
More Details
12.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.3
vs History
42
vs Industry
34
Median 3Y
12
Median 5Y
12
Industry
16.8
More Details
11.5
EV/OCF
EV/OCF
Enterprise Value to OCF
11.5
vs History
30
vs Industry
39
Median 3Y
10.4
Median 5Y
10.4
Industry
15.7
More Details
13.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
13.3
vs History
27
vs Industry
34
Median 3Y
11.5
Median 5Y
11.5
Industry
18.5
More Details
1.7
EV/IC
EV/IC
Enterprise Value to IC
1.7
vs History
15
vs Industry
50
Median 3Y
1.5
Median 5Y
1.5
Industry
2.4
More Details

Multiples Across Competitors

Competitors Multiples
WingArc1st Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
WingArc1st Inc
TSE:4432
94.4B JPY 3.7 17.4 10.1 12.3
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
260.9B USD 7.5 63.1 25.6 42.5
US
Adobe Inc
NASDAQ:ADBE
212.6B USD 10.7 44.3 26.5 29.8
DE
SAP SE
XETRA:SAP
196.6B EUR 6.3 32 24.4 29.6
US
Intuit Inc
NASDAQ:INTU
172.3B USD 11.4 62.2 41.7 50.9
US
Synopsys Inc
NASDAQ:SNPS
79.7B USD 13 56.6 47.2 55.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
74.7B USD 18.3 71.4 54.8 61.7
US
Workday Inc
NASDAQ:WDAY
64.6B USD 8.9 46.8 128.6 326.8
CA
Constellation Software Inc
TSX:CSU
76.6B CAD 6.6 98.8 25.8 48
EV/EBITDA Multiple
EBITDA Growth
JP
WingArc1st Inc
TSE:4432
Average EV/EBITDA: 20 154.9
10.1
17%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
25.6
95%
US
Adobe Inc
NASDAQ:ADBE
26.5
69%
DE
SAP SE
XETRA:SAP
24.4
64%
US
Intuit Inc
NASDAQ:INTU
41.7
123%
US
Synopsys Inc
NASDAQ:SNPS
47.2
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
54.8
107%
US
Workday Inc
NASDAQ:WDAY
128.6
650%
CA
Constellation Software Inc
TSX:CSU
25.8
N/A
EV/EBIT Multiple
EBIT Growth
JP
WingArc1st Inc
TSE:4432
Average EV/EBIT: 22 191.7
12.3
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
42.5
179%
US
Adobe Inc
NASDAQ:ADBE
29.8
79%
DE
SAP SE
XETRA:SAP
29.6
79%
US
Intuit Inc
NASDAQ:INTU
50.9
166%
US
Synopsys Inc
NASDAQ:SNPS
55.6
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
61.7
123%
US
Workday Inc
NASDAQ:WDAY
326.8
1 554%
CA
Constellation Software Inc
TSX:CSU
48
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.