Toumei Co Ltd
TSE:4439

Watchlist Manager
Toumei Co Ltd Logo
Toumei Co Ltd
TSE:4439
Watchlist
Price: 1 058 JPY 2.12% Market Closed
Market Cap: 31.8B JPY

Income Statement

Earnings Waterfall
Toumei Co Ltd

Revenue
29.1B JPY
Cost of Revenue
-19.2B JPY
Gross Profit
9.8B JPY
Operating Expenses
-6.5B JPY
Operating Income
3.3B JPY
Other Expenses
-860.1m JPY
Net Income
2.4B JPY

Income Statement
Toumei Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024 Nov-2024 Feb-2025 May-2025 Aug-2025
Revenue
Interest Expense
10
10
10
9
9
8
8
8
8
7
6
6
6
7
8
10
12
12
12
10
10
10
11
0
0
Revenue
10 855
N/A
11 008
+1%
11 197
+2%
11 332
+1%
11 517
+2%
11 722
+2%
11 848
+1%
12 244
+3%
13 027
+6%
13 647
+5%
15 072
+10%
16 159
+7%
17 701
+10%
19 141
+8%
20 046
+5%
20 424
+2%
20 532
+1%
20 846
+2%
21 204
+2%
22 215
+5%
23 919
+8%
25 472
+6%
27 392
+8%
28 261
+3%
29 070
+3%
Gross Profit
Cost of Revenue
(6 896)
(7 035)
(7 153)
(7 216)
(7 321)
(7 462)
(7 753)
(8 188)
(9 010)
(9 794)
(11 257)
(12 219)
(13 364)
(14 103)
(14 372)
(14 292)
(14 104)
(14 300)
(14 311)
(14 936)
(16 088)
(17 070)
(18 291)
(18 813)
(19 235)
Gross Profit
3 959
N/A
3 973
+0%
4 044
+2%
4 116
+2%
4 196
+2%
4 260
+2%
4 094
-4%
4 055
-1%
4 017
-1%
3 853
-4%
3 815
-1%
3 940
+3%
4 338
+10%
5 038
+16%
5 674
+13%
6 132
+8%
6 428
+5%
6 547
+2%
6 893
+5%
7 279
+6%
7 831
+8%
8 402
+7%
9 102
+8%
9 448
+4%
9 835
+4%
Operating Income
Operating Expenses
(3 351)
(3 381)
(3 317)
(3 303)
(3 360)
(3 426)
(3 460)
(3 556)
(3 624)
(3 697)
(3 798)
(3 914)
(4 003)
(4 261)
(4 441)
(4 605)
(4 778)
(4 957)
(5 056)
(5 289)
(5 516)
(5 877)
(6 142)
(6 347)
(6 543)
Selling, General & Administrative
(3 351)
(3 378)
(3 314)
(3 303)
(3 360)
(3 399)
(3 460)
(3 556)
(3 624)
(3 688)
(3 798)
(3 914)
(4 003)
(4 211)
(4 441)
(4 605)
(4 778)
(4 954)
(5 053)
(5 289)
(5 516)
(5 716)
(5 981)
(6 341)
(6 543)
Other Operating Expenses
(0)
(3)
(3)
(0)
0
(27)
0
0
(0)
(9)
0
0
(0)
(49)
(0)
(0)
(0)
(3)
(3)
0
(0)
(161)
(161)
(6)
(0)
Operating Income
608
N/A
592
-3%
727
+23%
813
+12%
836
+3%
834
0%
634
-24%
499
-21%
393
-21%
156
-60%
17
-89%
26
+57%
335
+1 191%
777
+132%
1 233
+59%
1 527
+24%
1 650
+8%
1 590
-4%
1 837
+16%
1 990
+8%
2 314
+16%
2 525
+9%
2 960
+17%
3 102
+5%
3 293
+6%
Pre-Tax Income
Interest Income Expense
(8)
22
22
23
24
(5)
(5)
(4)
(4)
(4)
(4)
(4)
(4)
(3)
(4)
(6)
(8)
(10)
(10)
(8)
(7)
(8)
(10)
(11)
(12)
Non-Reccuring Items
(3)
0
0
(8)
(27)
0
(29)
(24)
(9)
0
(57)
(57)
(49)
0
0
0
(3)
0
0
(159)
(161)
0
0
0
15
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
51
51
51
0
0
0
0
0
0
0
0
0
0
3
3
Total Other Income
54
51
60
94
91
90
75
63
64
77
84
88
109
162
122
127
109
105
93
88
95
97
100
96
88
Pre-Tax Income
652
N/A
664
+2%
809
+22%
922
+14%
924
+0%
918
-1%
675
-26%
534
-21%
443
-17%
229
-48%
91
-60%
104
+14%
441
+326%
936
+112%
1 350
+44%
1 649
+22%
1 748
+6%
1 684
-4%
1 920
+14%
1 911
0%
2 241
+17%
2 614
+17%
3 051
+17%
3 190
+5%
3 387
+6%
Net Income
Tax Provision
(141)
(199)
(267)
(305)
(312)
(308)
(235)
(206)
(166)
(99)
(80)
(97)
(172)
(352)
(475)
(575)
(597)
(586)
(669)
(731)
(688)
(753)
(853)
(809)
(954)
Income from Continuing Operations
511
465
543
617
612
610
440
327
277
129
11
7
269
584
876
1 074
1 151
1 098
1 251
1 180
1 553
1 862
2 198
2 381
2 433
Net Income (Common)
511
N/A
465
-9%
543
+17%
617
+14%
612
-1%
610
0%
440
-28%
327
-26%
277
-15%
129
-53%
11
-91%
7
-39%
269
+3 888%
584
+117%
876
+50%
1 074
+23%
1 151
+7%
1 098
-5%
1 251
+14%
1 180
-6%
1 553
+32%
1 862
+20%
2 198
+18%
2 381
+8%
2 433
+2%
EPS (Diluted)
17.72
N/A
15.75
-11%
18.34
+16%
20.86
+14%
20.66
-1%
20.27
-2%
14.64
-28%
10.89
-26%
9.21
-15%
4.4
-52%
0.37
-92%
0.22
-41%
8.96
+3 973%
19.39
+116%
28.92
+49%
35.4
+22%
38
+7%
36.21
-5%
41.22
+14%
38.86
-6%
51.16
+32%
61.19
+20%
72.24
+18%
78.2
+8%
79.93
+2%