DCF Value

The DCF Value for Witz Corp (4440) under the Base Case is 3 021.93 JPY. Compared with the current market price of 1 700 JPY, the stock appears Undervalued by 44% .

Key assumptions
DCF Value
Base Case
¥3 021.93
Undervaluation 44%
DCF Value
Price ¥1 700
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time