Sansan Inc
TSE:4443

Watchlist Manager
Sansan Inc Logo
Sansan Inc
TSE:4443
Watchlist
Price: 1 642 JPY -0.36% Market Closed
Market Cap: 207.9B JPY

Intrinsic Value

The intrinsic value of one Sansan Inc stock under the Base Case scenario is 1 426.26 JPY. Compared to the current market price of 1 642 JPY, Sansan Inc is Overvalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 426.26 JPY
Overvaluation 13%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Sansan Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about Sansan Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Sansan Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Sansan Inc.

Explain Valuation
Compare Sansan Inc to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Sansan Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sansan Inc

Current Assets 33.1B
Cash & Short-Term Investments 28.5B
Receivables 1B
Other Current Assets 3.6B
Non-Current Assets 10.6B
Long-Term Investments 1.9B
PP&E 2.6B
Intangibles 1.7B
Other Non-Current Assets 4.3B
Current Liabilities 24.7B
Accounts Payable 318m
Accrued Liabilities 1.3B
Other Current Liabilities 23.1B
Non-Current Liabilities 4.1B
Long-Term Debt 2.5B
Other Non-Current Liabilities 1.7B
Efficiency

Free Cash Flow Analysis
Sansan Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Sansan Inc

Revenue
45.9B JPY
Cost of Revenue
-6B JPY
Gross Profit
39.9B JPY
Operating Expenses
-36.2B JPY
Operating Income
3.7B JPY
Other Expenses
-2.6B JPY
Net Income
1.1B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Sansan Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Exceptional Gross Margin
Positive ROIC
Strong 3Y Average Gross Margin
55/100
Profitability
Score

Sansan Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Sansan Inc's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

86/100
Solvency
Score

Sansan Inc's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Sansan Inc

Wall Street analysts forecast Sansan Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Sansan Inc is 2 478.6 JPY with a low forecast of 2 020 JPY and a high forecast of 3 570 JPY.

Lowest
Price Target
2 020 JPY
23% Upside
Average
Price Target
2 478.6 JPY
51% Upside
Highest
Price Target
3 570 JPY
117% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Sansan Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for Sansan Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Sansan Inc stock?

The intrinsic value of one Sansan Inc stock under the Base Case scenario is 1 426.26 JPY.

Is Sansan Inc stock undervalued or overvalued?

Compared to the current market price of 1 642 JPY, Sansan Inc is Overvalued by 13%.

Back to Top