First Time Loading...

Sansan Inc
TSE:4443

Watchlist Manager
Sansan Inc Logo
Sansan Inc
TSE:4443
Watchlist
Price: 1 732 JPY -0.4%
Updated: Mar 29, 2024

Relative Value

The Relative Value of one Sansan Inc stock under the Base Case scenario is 971.09 JPY. Compared to the current market price of 1 732 JPY, Sansan Inc is Overvalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
971.09 JPY
Overvaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
54
vs Industry
17
Median 3Y
8.3
Median 5Y
7.7
Industry
2.4
Forward
6.4
vs History
vs Industry
0
Median 3Y
341.5
Median 5Y
190.2
Industry
24.9
Forward
276.3
vs History
55
vs Industry
14
Median 3Y
61.6
Median 5Y
50.7
Industry
17.6
vs History
61
vs Industry
13
Median 3Y
87
Median 5Y
67
Industry
22
vs History
37
vs Industry
6
Median 3Y
15.4
Median 5Y
14.3
Industry
2.9
vs History
54
vs Industry
18
Median 3Y
7.7
Median 5Y
7.2
Industry
2.4
Forward
6
vs History
54
vs Industry
29
Median 3Y
8.8
Median 5Y
8.4
Industry
5.1
vs History
42
vs Industry
3
Median 3Y
134.1
Median 5Y
114.9
Industry
13.5
Forward
83.3
vs History
22
vs Industry
1
Median 3Y
300.7
Median 5Y
219.9
Industry
17.2
vs History
55
vs Industry
15
Median 3Y
56.9
Median 5Y
46.4
Industry
16.3
vs History
59
vs Industry
13
Median 3Y
77.1
Median 5Y
60.8
Industry
19.4
vs History
44
vs Industry
6
Median 3Y
18
Median 5Y
16.3
Industry
2.5

Multiples Across Competitors

Competitors Multiples
Sansan Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Sansan Inc
TSE:4443
217.6B JPY 7.4 -1 460.4 129.2 346.4
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
292.4B USD 8.4 70.7 28.8 47.8
US
Adobe Inc
NASDAQ:ADBE
229.6B USD 11.8 42.3 29.1 32.7
DE
SAP SE
XETRA:SAP
210.6B EUR 6.7 34.3 26.2 31.8
US
Intuit Inc
NASDAQ:INTU
182B USD 12.1 65.7 44 53.7
US
Synopsys Inc
NASDAQ:SNPS
87.2B USD 14.2 61.9 51.7 61
US
Cadence Design Systems Inc
NASDAQ:CDNS
84.6B USD 20.7 81.2 59.5 66.3
US
Workday Inc
NASDAQ:WDAY
71.7B USD 9.9 51.9 143.9 365.6
FR
Dassault Systemes SE
PAR:DSY
54B EUR 9.1 51.3 28.1 40.6
P/E Multiple
Earnings Growth
JP
Sansan Inc
TSE:4443
Average P/E: 37 298.1
Negative Multiple: -1 460.4
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -251 383.2 N/A
US
A
Advant-e Corp
OTC:ADVC
335 223.2
N/A
US
Salesforce Inc
NYSE:CRM
70.7
202%
US
Adobe Inc
NASDAQ:ADBE
42.3
97%
DE
SAP SE
XETRA:SAP
34.3
39%
US
Intuit Inc
NASDAQ:INTU
65.7
159%
US
Synopsys Inc
NASDAQ:SNPS
61.9
142%
US
Cadence Design Systems Inc
NASDAQ:CDNS
81.2
127%
US
Workday Inc
NASDAQ:WDAY
51.9
78%
FR
Dassault Systemes SE
PAR:DSY
51.3
99%
EV/EBITDA Multiple
EBITDA Growth
JP
Sansan Inc
TSE:4443
Average EV/EBITDA: 20 170.4
129.2
597%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
28.8
92%
US
Adobe Inc
NASDAQ:ADBE
29.1
72%
DE
SAP SE
XETRA:SAP
26.2
64%
US
Intuit Inc
NASDAQ:INTU
44
123%
US
Synopsys Inc
NASDAQ:SNPS
51.7
131%
US
Cadence Design Systems Inc
NASDAQ:CDNS
59.5
104%
US
Workday Inc
NASDAQ:WDAY
143.9
650%
FR
Dassault Systemes SE
PAR:DSY
28.1
45%
EV/EBIT Multiple
EBIT Growth
JP
Sansan Inc
TSE:4443
Average EV/EBIT: 22 230.5
346.4
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
47.8
169%
US
Adobe Inc
NASDAQ:ADBE
32.7
77%
DE
SAP SE
XETRA:SAP
31.8
78%
US
Intuit Inc
NASDAQ:INTU
53.7
166%
US
Synopsys Inc
NASDAQ:SNPS
61
143%
US
Cadence Design Systems Inc
NASDAQ:CDNS
66.3
122%
US
Workday Inc
NASDAQ:WDAY
365.6
1 549%
FR
Dassault Systemes SE
PAR:DSY
40.6
79%

See Also

Discover More