Sansan Inc
TSE:4443

Watchlist Manager
Sansan Inc Logo
Sansan Inc
TSE:4443
Watchlist
Price: 1 648 JPY -1.02% Market Closed
Market Cap: 208.7B JPY

Relative Value

The Relative Value of one Sansan Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 648 JPY, Sansan Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Sansan Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
18
Median 3Y
6.8
Median 5Y
7.7
Industry
2.4
Forward
3.9
vs History
66
vs Industry
2
Median 3Y
215.3
Median 5Y
259.7
Industry
22.4
Forward
40.7
vs History
95
vs Industry
13
Median 3Y
44
Median 5Y
50.7
Industry
16.1
vs History
65
vs Industry
12
Median 3Y
46.9
Median 5Y
42.8
Industry
20.7
vs History
69
vs Industry
5
Median 3Y
15.4
Median 5Y
15.8
Industry
3
vs History
96
vs Industry
19
Median 3Y
6.3
Median 5Y
7.1
Industry
2.4
Forward
3.4
vs History
96
vs Industry
31
Median 3Y
7.4
Median 5Y
8.2
Industry
4.8
vs History
96
vs Industry
5
Median 3Y
105.4
Median 5Y
118.5
Industry
12.2
Forward
18.8
vs History
92
vs Industry
3
Median 3Y
222.6
Median 5Y
227.9
Industry
15.9
vs History
95
vs Industry
14
Median 3Y
40.4
Median 5Y
46.5
Industry
14.7
vs History
95
vs Industry
7
Median 3Y
50.6
Median 5Y
65.8
Industry
17
vs History
92
vs Industry
5
Median 3Y
15.5
Median 5Y
16.7
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Sansan Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Sansan Inc
TSE:4443
208.4B JPY 4.5 190.5 38.6 49.9
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
431.4B USD 110.7 393.8 485.2 500.1
DE
SAP SE
XETRA:SAP
245B EUR 6.7 34.6 21.2 24.1
US
Salesforce Inc
NYSE:CRM
249.3B USD 6.2 34.5 20.1 27.8
US
Applovin Corp
NASDAQ:APP
245.3B USD 44.4 86.7 68.7 74.7
US
Intuit Inc
NASDAQ:INTU
182.6B USD 9.4 44.3 30.7 35.5
US
Adobe Inc
NASDAQ:ADBE
146.1B USD 6.3 21 15.8 17.4
US
NCR Corp
LSE:0K45
124.6B USD 47 -2 042 354.2 1 036.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
91.3B USD 17.5 86.1 48.8 55.3
US
Synopsys Inc
NASDAQ:SNPS
86.4B USD 13.4 43.2 68.6 88.9
P/S Multiple
Revenue Growth P/S to Growth
JP
Sansan Inc
TSE:4443
Average P/S: 21 288.8
4.5
21%
0.2
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
110.7
46%
2.4
DE
SAP SE
XETRA:SAP
6.7
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.2
9%
0.7
US
Applovin Corp
NASDAQ:APP
44.4
28%
1.6
US
Intuit Inc
NASDAQ:INTU
9.4
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6.3
10%
0.6
US
N
NCR Corp
LSE:0K45
47
-8%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.5
14%
1.3
US
Synopsys Inc
NASDAQ:SNPS
13.4
21%
0.6
P/E Multiple
Earnings Growth PEG
JP
Sansan Inc
TSE:4443
Average P/E: 103.9
190.5
205%
0.9
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
393.8
94%
4.2
DE
SAP SE
XETRA:SAP
34.6
48%
0.7
US
Salesforce Inc
NYSE:CRM
34.5
31%
1.1
US
Applovin Corp
NASDAQ:APP
86.7
61%
1.4
US
Intuit Inc
NASDAQ:INTU
44.3
31%
1.4
US
Adobe Inc
NASDAQ:ADBE
21
26%
0.8
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 042
-49%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
86.1
35%
2.5
US
Synopsys Inc
NASDAQ:SNPS
43.2
13%
3.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Sansan Inc
TSE:4443
Average EV/EBITDA: 115.2
38.6
64%
0.6
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
485.2
137%
3.5
DE
SAP SE
XETRA:SAP
21.2
18%
1.2
US
Salesforce Inc
NYSE:CRM
20.1
24%
0.8
US
Applovin Corp
NASDAQ:APP
68.7
52%
1.3
US
Intuit Inc
NASDAQ:INTU
30.7
27%
1.1
US
Adobe Inc
NASDAQ:ADBE
15.8
17%
0.9
US
N
NCR Corp
LSE:0K45
354.2
16%
22.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
48.8
27%
1.8
US
Synopsys Inc
NASDAQ:SNPS
68.6
44%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Sansan Inc
TSE:4443
Average EV/EBIT: 191
49.9
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
500.1
141%
3.5
DE
SAP SE
XETRA:SAP
24.1
21%
1.1
US
Salesforce Inc
NYSE:CRM
27.8
33%
0.8
US
Applovin Corp
NASDAQ:APP
74.7
57%
1.3
US
Intuit Inc
NASDAQ:INTU
35.5
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
17.4
20%
0.9
US
N
NCR Corp
LSE:0K45
1 036.2
70%
14.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
55.3
30%
1.8
US
Synopsys Inc
NASDAQ:SNPS
88.9
49%
1.8