First Time Loading...

Link-U Inc
TSE:4446

Watchlist Manager
Link-U Inc Logo
Link-U Inc
TSE:4446
Watchlist
Price: 570 JPY Market Closed
Updated: Jul 27, 2024
Have any thoughts about
Link-U Inc?
Write Note

Intrinsic Value

Link-U, Inc. engages in the server platform business. [ Read More ]

The intrinsic value of one Link-U Inc stock under the Base Case scenario is 746.65 JPY. Compared to the current market price of 570 JPY, Link-U Inc is Undervalued by 24%.

Key Points:
Intrinsic Value
Base Case
746.65 JPY
Undervaluation 24%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Link-U Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Link-U Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Link-U Inc

Current Assets 2.7B
Cash & Short-Term Investments 1.5B
Receivables 634.7m
Other Current Assets 608.3m
Non-Current Assets 1.4B
Long-Term Investments 697.9m
PP&E 147.9m
Intangibles 418.7m
Other Non-Current Assets 180m
Current Liabilities 865.5m
Accrued Liabilities 492.8m
Other Current Liabilities 372.6m
Non-Current Liabilities 837.6m
Long-Term Debt 707.6m
Other Non-Current Liabilities 130m
Efficiency

Earnings Waterfall
Link-U Inc

Revenue
3.2B JPY
Cost of Revenue
-1.3B JPY
Gross Profit
1.9B JPY
Operating Expenses
-1.6B JPY
Operating Income
314.9m JPY
Other Expenses
-52.7m JPY
Net Income
262.2m JPY

Free Cash Flow Analysis
Link-U Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Link-U Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
Positive 3-Year Average ROIC
55/100
Profitability
Score

Link-U Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Link-U Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Low D/E
87/100
Solvency
Score

Link-U Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Link-U Inc

There are no price targets for Link-U Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Link-U Inc?

Click here to dive deeper.

Competitive Landscape

Price Appreciation

Price
Link-U Inc

1M 1M
-4%
6M 6M
-13%
1Y 1Y
-40%
3Y 3Y
-63%
5Y 5Y
-87%
10Y 10Y
-90%
Annual Price Range
570
52w Low
570
52w High
949
Price Metrics
Average Annual Return -17.95%
Standard Deviation of Annual Returns 44.23%
Max Drawdown -91%
Shares Statistics
Market Capitalization 8.1B JPY
Shares Outstanding 14 218 700
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Link-U Inc Logo
Link-U Inc

Country

Japan

Industry

Media

Market Cap

8.1B JPY

Dividend Yield

0%

Description

Link-U, Inc. engages in the server platform business. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 83 full-time employees. The company went IPO on 2019-07-18. The firm offers one-stop services including data distribution based on its own designed original server, and artificial intelligence (AI) solution that appropriately stores, analyzes and processes the data. The firm provides Internet services including recycling services, initial development and maintenance development services, as well as other services. Recycling services mainly focus on e-book delivery services. Initial development and maintenance development services provide contract development for the acquisition of recycling services. Other services include spot development projects such as Website development.

Contact

TOKYO-TO
Chiyoda-ku
9F, Sumitomo Real Estate Ochanomizu Bldg., 2-2-3, Sotokanda
https://www.link-u.co.jp/

IPO

2019-07-18

Employees

83

Officers

President & Representative Director
Mr. Hiroki Matsubara
CFO, Head of Finance & Accounting Division and Director
Mr. Yuta Shimura
Group CTO & Director
Mr. Tatsuji Tsuchiya
Head of Link-U Technologies & Director
Mr. Tsuyoshi Yamada
Group CDO, Executive Officer, Head of Group Creative Headquarters & Director
Mr. Yuuta Nakata
Group Management Supervisor, Executive Officer, Head of Group Business Management HQ & Director
Mr. Takahiro Fujita

See Also

Discover More
What is the Intrinsic Value of one Link-U Inc stock?

The intrinsic value of one Link-U Inc stock under the Base Case scenario is 746.65 JPY.

Is Link-U Inc stock undervalued or overvalued?

Compared to the current market price of 570 JPY, Link-U Inc is Undervalued by 24%.