First Time Loading...

Link-U Inc
TSE:4446

Watchlist Manager
Link-U Inc Logo
Link-U Inc
TSE:4446
Watchlist
Price: 615 JPY 2.33% Market Closed
Updated: Apr 23, 2024

Intrinsic Value

Link-U, Inc. engages in the server platform business. [ Read More ]

The intrinsic value of one Link-U Inc stock under the Base Case scenario is 746.41 JPY. Compared to the current market price of 615 JPY, Link-U Inc is Undervalued by 18%.

Key Points:
Intrinsic Value
Base Case
746.41 JPY
Undervaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Link-U Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Link-U Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Link-U Inc

Provide an overview of the primary business activities
of Link-U Inc.

What unique competitive advantages
does Link-U Inc hold over its rivals?

What risks and challenges
does Link-U Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Link-U Inc.

Provide P/S
for Link-U Inc.

Provide P/E
for Link-U Inc.

Provide P/OCF
for Link-U Inc.

Provide P/FCFE
for Link-U Inc.

Provide P/B
for Link-U Inc.

Provide EV/S
for Link-U Inc.

Provide EV/GP
for Link-U Inc.

Provide EV/EBITDA
for Link-U Inc.

Provide EV/EBIT
for Link-U Inc.

Provide EV/OCF
for Link-U Inc.

Provide EV/FCFF
for Link-U Inc.

Provide EV/IC
for Link-U Inc.

Show me price targets
for Link-U Inc made by professional analysts.

Compare the intrinsic valuations
of Link-U Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Link-U Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Link-U Inc compared to its peers.

Compare the P/E ratios
of Link-U Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Link-U Inc with its peers.

Analyze the financial leverage
of Link-U Inc compared to its main competitors.

Show all profitability ratios
for Link-U Inc.

Provide ROE
for Link-U Inc.

Provide ROA
for Link-U Inc.

Provide ROIC
for Link-U Inc.

Provide ROCE
for Link-U Inc.

Provide Gross Margin
for Link-U Inc.

Provide Operating Margin
for Link-U Inc.

Provide Net Margin
for Link-U Inc.

Provide FCF Margin
for Link-U Inc.

Show all solvency ratios
for Link-U Inc.

Provide D/E Ratio
for Link-U Inc.

Provide D/A Ratio
for Link-U Inc.

Provide Interest Coverage Ratio
for Link-U Inc.

Provide Altman Z-Score Ratio
for Link-U Inc.

Provide Quick Ratio
for Link-U Inc.

Provide Current Ratio
for Link-U Inc.

Provide Cash Ratio
for Link-U Inc.

What is the historical Revenue growth
over the last 5 years for Link-U Inc?

What is the historical Net Income growth
over the last 5 years for Link-U Inc?

What is the current Free Cash Flow
of Link-U Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Link-U Inc.

Financials

Balance Sheet Decomposition
Link-U Inc

Current Assets 3B
Cash & Short-Term Investments 1.8B
Receivables 642.5m
Other Current Assets 585.8m
Non-Current Assets 1.2B
Long-Term Investments 666.7m
PP&E 139.8m
Intangibles 261.6m
Other Non-Current Assets 179.4m
Current Liabilities 1B
Accrued Liabilities 568.6m
Other Current Liabilities 458.1m
Non-Current Liabilities 781.5m
Long-Term Debt 718.6m
Other Non-Current Liabilities 62.9m
Efficiency

Earnings Waterfall
Link-U Inc

Revenue
3.2B JPY
Cost of Revenue
-1.2B JPY
Gross Profit
2B JPY
Operating Expenses
-1.6B JPY
Operating Income
396.6m JPY
Other Expenses
-108.1m JPY
Net Income
288.5m JPY

Free Cash Flow Analysis
Link-U Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Link-U Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
Positive 3-Year Average ROIC
56/100
Profitability
Score

Link-U Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Link-U Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Short-Term Solvency
87/100
Solvency
Score

Link-U Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Link-U Inc

There are no price targets for Link-U Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Link-U Inc

1M 1M
-6%
6M 6M
-17%
1Y 1Y
-38%
3Y 3Y
-49%
5Y 5Y
-89%
10Y 10Y
-89%
Annual Price Range
615
52w Low
596
52w High
1 300
Price Metrics
Average Annual Return -24.8%
Standard Deviation of Annual Returns 36.58%
Max Drawdown -91%
Shares Statistics
Market Capitalization 8.7B JPY
Shares Outstanding 14 238 124
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Link-U Inc Logo
Link-U Inc

Country

Japan

Industry

Media

Market Cap

8.7B JPY

Dividend Yield

0%

Description

Link-U, Inc. engages in the server platform business. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 83 full-time employees. The company went IPO on 2019-07-18. The firm offers one-stop services including data distribution based on its own designed original server, and artificial intelligence (AI) solution that appropriately stores, analyzes and processes the data. The firm provides Internet services including recycling services, initial development and maintenance development services, as well as other services. Recycling services mainly focus on e-book delivery services. Initial development and maintenance development services provide contract development for the acquisition of recycling services. Other services include spot development projects such as Website development.

Contact

TOKYO-TO
Chiyoda-ku
9F, Sumitomo Real Estate Ochanomizu Bldg., 2-2-3, Sotokanda
https://www.link-u.co.jp/

IPO

2019-07-18

Employees

83

Officers

President & Representative Director
Mr. Hiroki Matsubara
CFO, Head of Finance & Accounting Division and Director
Mr. Yuta Shimura
CTO & Director
Mr. Takashi Yamada

See Also

Discover More
What is the Intrinsic Value of one Link-U Inc stock?

The intrinsic value of one Link-U Inc stock under the Base Case scenario is 746.41 JPY.

Is Link-U Inc stock undervalued or overvalued?

Compared to the current market price of 615 JPY, Link-U Inc is Undervalued by 18%.