Link-U Inc
TSE:4446
Intrinsic Value
Link-U, Inc. engages in the server platform business. [ Read More ]
The intrinsic value of one Link-U Inc stock under the Base Case scenario is 746.41 JPY. Compared to the current market price of 615 JPY, Link-U Inc is Undervalued by 18%.
Valuation Backtest
Link-U Inc
Run backtest to discover the historical profit from buying and selling Link-U Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Link-U Inc
Current Assets | 3B |
Cash & Short-Term Investments | 1.8B |
Receivables | 642.5m |
Other Current Assets | 585.8m |
Non-Current Assets | 1.2B |
Long-Term Investments | 666.7m |
PP&E | 139.8m |
Intangibles | 261.6m |
Other Non-Current Assets | 179.4m |
Current Liabilities | 1B |
Accrued Liabilities | 568.6m |
Other Current Liabilities | 458.1m |
Non-Current Liabilities | 781.5m |
Long-Term Debt | 718.6m |
Other Non-Current Liabilities | 62.9m |
Earnings Waterfall
Link-U Inc
Revenue
|
3.2B
JPY
|
Cost of Revenue
|
-1.2B
JPY
|
Gross Profit
|
2B
JPY
|
Operating Expenses
|
-1.6B
JPY
|
Operating Income
|
396.6m
JPY
|
Other Expenses
|
-108.1m
JPY
|
Net Income
|
288.5m
JPY
|
Free Cash Flow Analysis
Link-U Inc
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Link-U Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Score
Link-U Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Link-U Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Score
Link-U Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Link-U Inc
Shareholder Return
Price
Link-U Inc
Average Annual Return | -24.8% |
Standard Deviation of Annual Returns | 36.58% |
Max Drawdown | -91% |
Market Capitalization | 8.7B JPY |
Shares Outstanding | 14 238 124 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Link-U, Inc. engages in the server platform business. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 83 full-time employees. The company went IPO on 2019-07-18. The firm offers one-stop services including data distribution based on its own designed original server, and artificial intelligence (AI) solution that appropriately stores, analyzes and processes the data. The firm provides Internet services including recycling services, initial development and maintenance development services, as well as other services. Recycling services mainly focus on e-book delivery services. Initial development and maintenance development services provide contract development for the acquisition of recycling services. Other services include spot development projects such as Website development.
Contact
IPO
Employees
Officers
The intrinsic value of one Link-U Inc stock under the Base Case scenario is 746.41 JPY.
Compared to the current market price of 615 JPY, Link-U Inc is Undervalued by 18%.