First Time Loading...

Link-U Inc
TSE:4446

Watchlist Manager
Link-U Inc Logo
Link-U Inc
TSE:4446
Watchlist
Price: 654 JPY -0.61%
Updated: Mar 28, 2024

Relative Value

The Relative Value of one Link-U Inc stock under the Base Case scenario is 595.92 JPY. Compared to the current market price of 654 JPY, Link-U Inc is Overvalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
595.92 JPY
Overvaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
27
Median 3Y
5
Median 5Y
5.3
Industry
1.6
vs History
79
vs Industry
13
Median 3Y
92.3
Median 5Y
75.2
Industry
19.4
vs History
63
vs Industry
19
Median 3Y
61.2
Median 5Y
44.2
Industry
11.9
vs History
63
vs Industry
19
Median 3Y
152.4
Median 5Y
67.8
Industry
16
vs History
94
vs Industry
18
Median 3Y
6.3
Median 5Y
7.4
Industry
1.9
vs History
84
vs Industry
29
Median 3Y
4.7
Median 5Y
4.9
Industry
1.7
vs History
84
vs Industry
34
Median 3Y
8.4
Median 5Y
8.7
Industry
3.7
vs History
84
vs Industry
19
Median 3Y
36.6
Median 5Y
36.5
Industry
9.7
vs History
84
vs Industry
19
Median 3Y
52.9
Median 5Y
46.4
Industry
13.6
vs History
63
vs Industry
19
Median 3Y
56.9
Median 5Y
39.6
Industry
11
vs History
63
vs Industry
20
Median 3Y
141.6
Median 5Y
62.9
Industry
13.8
vs History
94
vs Industry
20
Median 3Y
5.8
Median 5Y
8.8
Industry
1.6

Multiples Across Competitors

Competitors Multiples
Link-U Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Link-U Inc
TSE:4446
9.3B JPY 2.9 36.9 16.2 20.6
US
Alphabet Inc
NASDAQ:GOOGL
1.9T USD 6.1 25.5 17.8 20.2
US
Meta Platforms Inc
NASDAQ:META
1.3T USD 9.4 32.3 20.2 24.9
CN
Tencent Holdings Ltd
HKEX:700
2.9T HKD 4.5 13.7 18.2 18.2
CN
Baidu Inc
NASDAQ:BIDU
36.8B USD 2 13.6 3.2 6.4
JP
LY Corp
XMUN:YOJ
33.9B EUR 3.1 45.7 17 32.5
CN
Kuaishou Technology
HKEX:1024
212.7B HKD 1.8 158.3 106.7 106.7
US
Pinterest Inc
NYSE:PINS
23.6B USD 7.7 -664.1 930.7 17 556.6
KR
Naver Corp
KRX:035420
28.3T KRW 2.9 28.1 12.9 17.9
JP
Z Holdings Corp
TSE:4689
2.9T JPY 1.6 23.7 9.4 17.9
US
Snap Inc
NYSE:SNAP
18.8B USD 4.1 -14.2 -15.5 -13.6
P/E Multiple
Earnings Growth
JP
Link-U Inc
TSE:4446
Average P/E: 42
36.9
N/A
US
Alphabet Inc
NASDAQ:GOOGL
25.5
55%
US
Meta Platforms Inc
NASDAQ:META
32.3
75%
CN
Tencent Holdings Ltd
HKEX:700
13.7
10%
CN
Baidu Inc
NASDAQ:BIDU
13.6
76%
JP
L
LY Corp
XMUN:YOJ
45.7
-12%
CN
Kuaishou Technology
HKEX:1024
158.3
N/A
US
Pinterest Inc
NYSE:PINS
Negative Multiple: -664.1 N/A
KR
Naver Corp
KRX:035420
28.1
80%
JP
Z Holdings Corp
TSE:4689
23.7
-12%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -14.2 N/A
EV/EBIT Multiple
EBIT Growth
JP
Link-U Inc
TSE:4446
Average EV/EBIT: 1 782.2
20.6
N/A
US
Alphabet Inc
NASDAQ:GOOGL
20.2
50%
US
Meta Platforms Inc
NASDAQ:META
24.9
69%
CN
Tencent Holdings Ltd
HKEX:700
18.2
134%
CN
Baidu Inc
NASDAQ:BIDU
6.4
63%
JP
L
LY Corp
XMUN:YOJ
32.5
N/A
CN
Kuaishou Technology
HKEX:1024
106.7
N/A
US
Pinterest Inc
NYSE:PINS
17 556.6
76 577%
KR
Naver Corp
KRX:035420
17.9
46%
JP
Z Holdings Corp
TSE:4689
17.9
N/A
US
Snap Inc
NYSE:SNAP
Negative Multiple: -13.6 N/A

See Also

Discover More