Giftee Inc
TSE:4449

Watchlist Manager
Giftee Inc Logo
Giftee Inc
TSE:4449
Watchlist
Price: 1 225 JPY 0.82% Market Closed
Market Cap: 36.4B JPY

Intrinsic Value

The intrinsic value of one Giftee Inc stock under the Base Case scenario is 1 944.51 JPY. Compared to the current market price of 1 225 JPY, Giftee Inc is Undervalued by 37%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 944.51 JPY
Undervaluation 37%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Giftee Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about Giftee Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Giftee Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Giftee Inc.

Explain Valuation
Compare Giftee Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Giftee Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Giftee Inc

Current Assets 30.6B
Cash & Short-Term Investments 17.6B
Receivables 8.6B
Other Current Assets 4.4B
Non-Current Assets 10.8B
Long-Term Investments 4.8B
PP&E 254m
Intangibles 5.4B
Other Non-Current Assets 346m
Current Liabilities 23.7B
Accounts Payable 5.1B
Accrued Liabilities 222m
Short-Term Debt 7B
Other Current Liabilities 11.4B
Non-Current Liabilities 8.5B
Long-Term Debt 7.9B
Other Non-Current Liabilities 625m
Efficiency

Free Cash Flow Analysis
Giftee Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Giftee Inc

Revenue
13.1B JPY
Cost of Revenue
-3.5B JPY
Gross Profit
9.7B JPY
Operating Expenses
-7B JPY
Operating Income
2.7B JPY
Other Expenses
-2.7B JPY
Net Income
-70m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Giftee Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Healthy Operating Margin
Operating Margin is Increasing
44/100
Profitability
Score

Giftee Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Giftee Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Short-Term Solvency
Long-Term Solvency
57/100
Solvency
Score

Giftee Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Giftee Inc

Wall Street analysts forecast Giftee Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Giftee Inc is 3 136.5 JPY with a low forecast of 2 323 JPY and a high forecast of 4 935 JPY.

Lowest
Price Target
2 323 JPY
90% Upside
Average
Price Target
3 136.5 JPY
156% Upside
Highest
Price Target
4 935 JPY
303% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Giftee Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Giftee Inc stock?

The intrinsic value of one Giftee Inc stock under the Base Case scenario is 1 944.51 JPY.

Is Giftee Inc stock undervalued or overvalued?

Compared to the current market price of 1 225 JPY, Giftee Inc is Undervalued by 37%.

Back to Top