Giftee Inc
TSE:4449

Watchlist Manager
Giftee Inc Logo
Giftee Inc
TSE:4449
Watchlist
Price: 1 369 JPY 1.63% Market Closed
Market Cap: ¥40.7B

Relative Value

The Relative Value of one Giftee Inc stock under the Base Case scenario is 1 976.46 JPY. Compared to the current market price of 1 369 JPY, Giftee Inc is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 976.46 JPY
Undervaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Giftee Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Giftee Inc
TSE:4449
40.7B JPY 3.1 -581.9 11.3 14.3
US
Alphabet Inc
NASDAQ:GOOGL
4T USD 10.3 32 27.2 31.4
US
Meta Platforms Inc
NASDAQ:META
1.7T USD 8.8 28.5 16.6 20.2
CN
Tencent Holdings Ltd
HKEX:700
5.4T HKD 6.7 22.4 18.6 18.6
CN
Baidu Inc
NASDAQ:BIDU
56.9B USD 3 47.2 185.7 185.7
CN
Kuaishou Technology
HKEX:1024
351.2B HKD 2.3 18.1 12.8 12.8
JP
LY Corp
XMUN:YOJ
30.8B EUR 2.9 28 3 693.9 5 760.5
KR
Naver Corp
KRX:035420
39.8T KRW 3.4 18.2 15.6 15.6
NL
Nebius Group NV
NASDAQ:NBIS
24.7B USD 5 449.1 8 608.7 -480 182.7 -274 060.5
KR
Kakao Corp
KRX:035720
26.8T KRW 3.3 113.5 14.1 34.9
US
Pinterest Inc
NYSE:PINS
17.7B USD 4.4 8.9 49.2 53.6
P/S Multiple
Revenue Growth P/S to Growth
JP
Giftee Inc
TSE:4449
Average P/S: 499.8
3.1
24%
0.1
US
Alphabet Inc
NASDAQ:GOOGL
10.3
15%
0.7
US
Meta Platforms Inc
NASDAQ:META
8.8
19%
0.5
CN
Tencent Holdings Ltd
HKEX:700
6.7
11%
0.6
CN
Baidu Inc
NASDAQ:BIDU
3
3%
1
CN
Kuaishou Technology
HKEX:1024
2.3
11%
0.2
JP
L
LY Corp
XMUN:YOJ
2.9
8%
0.4
KR
Naver Corp
KRX:035420
3.4
11%
0.3
NL
Nebius Group NV
NASDAQ:NBIS
5 449.1
300%
18.2
KR
Kakao Corp
KRX:035720
3.3
7%
0.5
US
Pinterest Inc
NYSE:PINS
4.4
16%
0.3
P/E Multiple
Earnings Growth PEG
JP
Giftee Inc
TSE:4449
Average P/E: 892.5
Negative Multiple: -581.9
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
32
17%
1.9
US
Meta Platforms Inc
NASDAQ:META
28.5
12%
2.4
CN
Tencent Holdings Ltd
HKEX:700
22.4
19%
1.2
CN
Baidu Inc
NASDAQ:BIDU
47.2
1%
47.2
CN
Kuaishou Technology
HKEX:1024
18.1
22%
0.8
JP
L
LY Corp
XMUN:YOJ
28
11%
2.5
KR
Naver Corp
KRX:035420
18.2
10%
1.8
NL
Nebius Group NV
NASDAQ:NBIS
8 608.7
N/A N/A
KR
Kakao Corp
KRX:035720
113.5
143%
0.8
US
Pinterest Inc
NYSE:PINS
8.9
-7%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Giftee Inc
TSE:4449
Average EV/EBITDA: 404.5
11.3
41%
0.3
US
Alphabet Inc
NASDAQ:GOOGL
27.2
26%
1
US
Meta Platforms Inc
NASDAQ:META
16.6
24%
0.7
CN
Tencent Holdings Ltd
HKEX:700
18.6
18%
1
CN
Baidu Inc
NASDAQ:BIDU
185.7
-10%
N/A
CN
Kuaishou Technology
HKEX:1024
12.8
24%
0.5
JP
L
LY Corp
XMUN:YOJ
3 693.9
12%
307.8
KR
Naver Corp
KRX:035420
15.6
12%
1.3
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -480 182.7 N/A N/A
KR
Kakao Corp
KRX:035720
14.1
13%
1.1
US
Pinterest Inc
NYSE:PINS
49.2
109%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Giftee Inc
TSE:4449
Average EV/EBIT: 614.8
14.3
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
31.4
17%
1.8
US
Meta Platforms Inc
NASDAQ:META
20.2
13%
1.6
CN
Tencent Holdings Ltd
HKEX:700
18.6
18%
1
CN
Baidu Inc
NASDAQ:BIDU
185.7
1%
185.7
CN
Kuaishou Technology
HKEX:1024
12.8
30%
0.4
JP
L
LY Corp
XMUN:YOJ
5 760.5
N/A N/A
KR
Naver Corp
KRX:035420
15.6
12%
1.3
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -274 060.5 N/A N/A
KR
Kakao Corp
KRX:035720
34.9
32%
1.1
US
Pinterest Inc
NYSE:PINS
53.6
61%
0.9