AI Cross Inc
TSE:4476
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
AI Cross Inc
TSE:4476
|
JP |
|
Websol Energy System Ltd
NSE:WEBELSOLAR
|
IN |
|
Lang & Schwarz AG
XETRA:LUS1
|
DE |
|
L
|
Lanzhou Lishang Guochao Industrial Group Co Ltd
SSE:600738
|
CN |
|
A
|
ALi Corp
TWSE:3041
|
TW |
|
NUBURU Inc
OTC:BURU
|
US |
|
Borealis Mining Company Ltd
XTSX:BOGO
|
CA |
Balance Sheet
Balance Sheet Decomposition
AI Cross Inc
AI Cross Inc
Balance Sheet
AI Cross Inc
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
273
|
262
|
835
|
1 056
|
1 327
|
1 213
|
1 255
|
1 564
|
1 816
|
|
| Cash Equivalents |
273
|
262
|
835
|
1 056
|
1 327
|
1 213
|
1 255
|
1 564
|
1 816
|
|
| Total Receivables |
118
|
125
|
231
|
306
|
354
|
516
|
418
|
485
|
682
|
|
| Accounts Receivables |
118
|
125
|
231
|
306
|
331
|
405
|
418
|
483
|
682
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
24
|
111
|
0
|
2
|
0
|
|
| Inventory |
131
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
21
|
29
|
39
|
25
|
27
|
40
|
203
|
83
|
69
|
|
| Total Current Assets |
542
|
416
|
1 105
|
1 387
|
1 709
|
1 768
|
1 876
|
2 131
|
2 567
|
|
| PP&E Net |
1
|
2
|
2
|
22
|
20
|
18
|
1
|
0
|
5
|
|
| PP&E Gross |
1
|
2
|
2
|
22
|
20
|
18
|
1
|
0
|
5
|
|
| Accumulated Depreciation |
0
|
0
|
1
|
3
|
6
|
10
|
3
|
3
|
4
|
|
| Intangible Assets |
15
|
103
|
92
|
47
|
61
|
105
|
105
|
98
|
130
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
4
|
270
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
128
|
111
|
101
|
74
|
56
|
|
| Other Long-Term Assets |
19
|
27
|
70
|
51
|
58
|
35
|
36
|
82
|
57
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
4
|
270
|
|
| Total Assets |
577
N/A
|
547
-5%
|
1 268
+132%
|
1 508
+19%
|
1 976
+31%
|
2 037
+3%
|
2 125
+4%
|
2 390
+13%
|
3 085
+29%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
104
|
73
|
114
|
171
|
210
|
336
|
260
|
268
|
380
|
|
| Accrued Liabilities |
3
|
6
|
7
|
7
|
6
|
10
|
14
|
20
|
21
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
33
|
30
|
0
|
18
|
18
|
9
|
6
|
3
|
92
|
|
| Other Current Liabilities |
120
|
57
|
140
|
90
|
187
|
39
|
162
|
391
|
301
|
|
| Total Current Liabilities |
261
|
166
|
261
|
287
|
421
|
394
|
442
|
681
|
793
|
|
| Long-Term Debt |
65
|
43
|
0
|
37
|
18
|
9
|
3
|
0
|
345
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
326
N/A
|
208
-36%
|
261
+25%
|
323
+24%
|
440
+36%
|
403
-8%
|
445
+10%
|
681
+53%
|
1 138
+67%
|
|
| Equity | ||||||||||
| Common Stock |
177
|
177
|
449
|
470
|
13
|
14
|
25
|
25
|
40
|
|
| Retained Earnings |
78
|
9
|
134
|
269
|
610
|
705
|
875
|
1 059
|
1 266
|
|
| Additional Paid In Capital |
153
|
153
|
425
|
446
|
914
|
915
|
925
|
925
|
941
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
1
|
1
|
1
|
1
|
1
|
1
|
145
|
301
|
301
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Total Equity |
251
N/A
|
339
+35%
|
1 007
+197%
|
1 184
+18%
|
1 536
+30%
|
1 634
+6%
|
1 679
+3%
|
1 709
+2%
|
1 946
+14%
|
|
| Total Liabilities & Equity |
577
N/A
|
547
-5%
|
1 268
+132%
|
1 508
+19%
|
1 976
+31%
|
2 037
+3%
|
2 125
+4%
|
2 390
+13%
|
3 085
+29%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|