AI Cross Inc
TSE:4476

Watchlist Manager
AI Cross Inc Logo
AI Cross Inc
TSE:4476
Watchlist
Price: 968 JPY 0.83% Market Closed
Market Cap: ¥4B

Balance Sheet

Balance Sheet Decomposition
AI Cross Inc

Balance Sheet
AI Cross Inc

Rotate your device to view
Balance Sheet
Currency: JPY
Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024 Dec-2025
Assets
Cash & Cash Equivalents
273
262
835
1 056
1 327
1 213
1 255
1 564
1 816
Cash Equivalents
273
262
835
1 056
1 327
1 213
1 255
1 564
1 816
Total Receivables
118
125
231
306
354
516
418
485
682
Accounts Receivables
118
125
231
306
331
405
418
483
682
Other Receivables
0
0
0
0
24
111
0
2
0
Inventory
131
0
0
0
0
0
0
0
0
Other Current Assets
21
29
39
25
27
40
203
83
69
Total Current Assets
542
416
1 105
1 387
1 709
1 768
1 876
2 131
2 567
PP&E Net
1
2
2
22
20
18
1
0
5
PP&E Gross
1
2
2
22
20
18
1
0
5
Accumulated Depreciation
0
0
1
3
6
10
3
3
4
Intangible Assets
15
103
92
47
61
105
105
98
130
Goodwill
0
0
0
0
0
0
6
4
270
Note Receivable
0
0
0
0
0
0
0
0
0
Long-Term Investments
0
0
0
0
128
111
101
74
56
Other Long-Term Assets
19
27
70
51
58
35
36
82
57
Other Assets
0
0
0
0
0
0
6
4
270
Total Assets
577
N/A
547
-5%
1 268
+132%
1 508
+19%
1 976
+31%
2 037
+3%
2 125
+4%
2 390
+13%
3 085
+29%
Liabilities
Accounts Payable
104
73
114
171
210
336
260
268
380
Accrued Liabilities
3
6
7
7
6
10
14
20
21
Short-Term Debt
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
33
30
0
18
18
9
6
3
92
Other Current Liabilities
120
57
140
90
187
39
162
391
301
Total Current Liabilities
261
166
261
287
421
394
442
681
793
Long-Term Debt
65
43
0
37
18
9
3
0
345
Other Liabilities
0
0
0
0
0
0
0
0
0
Total Liabilities
326
N/A
208
-36%
261
+25%
323
+24%
440
+36%
403
-8%
445
+10%
681
+53%
1 138
+67%
Equity
Common Stock
177
177
449
470
13
14
25
25
40
Retained Earnings
78
9
134
269
610
705
875
1 059
1 266
Additional Paid In Capital
153
153
425
446
914
915
925
925
941
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
0
Treasury Stock
1
1
1
1
1
1
145
301
301
Other Equity
0
0
0
0
0
0
0
1
0
Total Equity
251
N/A
339
+35%
1 007
+197%
1 184
+18%
1 536
+30%
1 634
+6%
1 679
+3%
1 709
+2%
1 946
+14%
Total Liabilities & Equity
577
N/A
547
-5%
1 268
+132%
1 508
+19%
1 976
+31%
2 037
+3%
2 125
+4%
2 390
+13%
3 085
+29%
Shares Outstanding
Common Shares Outstanding
3
3
4
4
4
4
4
4
4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett