freee KK
TSE:4478

Watchlist Manager
freee KK Logo
freee KK
TSE:4478
Watchlist
Price: 2 916 JPY -2.18%
Market Cap: 173.7B JPY

Income Statement

Earnings Waterfall
freee KK

Revenue
33.3B JPY
Cost of Revenue
-5.9B JPY
Gross Profit
27.4B JPY
Operating Expenses
-26.8B JPY
Operating Income
611m JPY
Other Expenses
759.1m JPY
Net Income
1.4B JPY

Income Statement
freee KK

Rotate your device to view
Income Statement
Currency: JPY
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
0
0
0
0
0
1
1
2
4
8
11
15
13
9
7
8
20
30
44
59
0
Revenue
6 895
N/A
7 629
+11%
8 439
+11%
9 314
+10%
10 258
+10%
11 425
+11%
12 498
+9%
13 460
+8%
14 380
+7%
15 227
+6%
16 242
+7%
17 686
+9%
19 220
+9%
20 701
+8%
22 274
+8%
23 830
+7%
25 431
+7%
27 087
+7%
28 910
+7%
30 858
+7%
33 271
+8%
Gross Profit
Cost of Revenue
(1 558)
(1 679)
(1 803)
(1 938)
(2 100)
(2 398)
(2 625)
(2 737)
(2 841)
(2 825)
(2 795)
(2 955)
(3 154)
(3 452)
(3 832)
(4 160)
(4 439)
(4 717)
(4 987)
(5 280)
(5 910)
Gross Profit
5 337
N/A
5 950
+11%
6 637
+12%
7 376
+11%
8 158
+11%
9 027
+11%
9 873
+9%
10 723
+9%
11 540
+8%
12 402
+7%
13 447
+8%
14 731
+10%
16 066
+9%
17 250
+7%
18 442
+7%
19 670
+7%
20 992
+7%
22 370
+7%
23 923
+7%
25 578
+7%
27 361
+7%
Operating Income
Operating Expenses
(8 018)
(8 442)
(8 955)
(9 520)
(10 600)
(11 726)
(12 799)
(13 808)
(14 582)
(16 115)
(17 909)
(20 396)
(23 986)
(26 072)
(28 453)
(29 847)
(29 378)
(29 794)
(26 905)
(25 820)
(26 750)
Selling, General & Administrative
(6 060)
(8 416)
(8 955)
(9 520)
(7 970)
(11 698)
(12 799)
(13 808)
(10 964)
(16 115)
(17 909)
(20 396)
(17 121)
(26 072)
(28 453)
(29 847)
(21 032)
(28 469)
(26 727)
(25 820)
(22 008)
Research & Development
(1 959)
0
0
0
(2 630)
0
0
0
(3 618)
0
0
0
(6 865)
0
0
0
(8 347)
0
0
0
(4 742)
Other Operating Expenses
(0)
(26)
(0)
0
0
(28)
0
0
0
0
0
0
0
0
0
0
(0)
(1 326)
(179)
0
(0)
Operating Income
(2 681)
N/A
(2 493)
+7%
(2 319)
+7%
(2 144)
+8%
(2 442)
-14%
(2 699)
-11%
(2 926)
-8%
(3 085)
-5%
(3 043)
+1%
(3 713)
-22%
(4 462)
-20%
(5 666)
-27%
(7 919)
-40%
(8 822)
-11%
(10 012)
-13%
(10 177)
-2%
(8 387)
+18%
(7 424)
+11%
(2 982)
+60%
(242)
+92%
611
N/A
Pre-Tax Income
Interest Income Expense
6
9
11
5
(20)
(25)
(30)
(45)
(38)
(48)
(51)
(50)
(42)
(41)
(44)
(58)
(64)
(70)
(76)
(80)
(93)
Non-Reccuring Items
(26)
0
(28)
(28)
(28)
0
(161)
(161)
(9 224)
(11 289)
(11 311)
(12 166)
(4 346)
(2 412)
(3 404)
(2 693)
(1 456)
0
0
(54)
(19)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
9
9
9
0
0
0
0
0
0
8
15
28
33
30
23
Total Other Income
(263)
(261)
(9)
(81)
(258)
(250)
(252)
(175)
(6)
(18)
(31)
(28)
(21)
(49)
(153)
(164)
(185)
(177)
(77)
(105)
(105)
Pre-Tax Income
(2 964)
N/A
(2 745)
+7%
(2 345)
+15%
(2 247)
+4%
(2 747)
-22%
(2 974)
-8%
(3 360)
-13%
(3 458)
-3%
(12 302)
-256%
(15 068)
-22%
(15 855)
-5%
(17 910)
-13%
(12 329)
+31%
(11 324)
+8%
(13 612)
-20%
(13 084)
+4%
(10 077)
+23%
(7 643)
+24%
(3 102)
+59%
(451)
+85%
416
N/A
Net Income
Tax Provision
(9)
(9)
(9)
(9)
(9)
(11)
(13)
(16)
692
693
693
695
0
(12)
(11)
(12)
(49)
(39)
(45)
(51)
954
Income from Continuing Operations
(2 973)
(2 753)
(2 354)
(2 256)
(2 756)
(2 985)
(3 374)
(3 474)
(11 609)
(14 375)
(15 161)
(17 215)
(12 328)
(11 336)
(13 623)
(13 096)
(10 125)
(7 682)
(3 146)
(503)
1 370
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
(10)
(25)
(35)
(35)
(25)
0
0
0
0
Net Income (Common)
(2 973)
N/A
(2 753)
+7%
(2 354)
+15%
(2 256)
+4%
(2 756)
-22%
(2 985)
-8%
(3 374)
-13%
(3 474)
-3%
(11 609)
-234%
(14 375)
-24%
(15 161)
-5%
(17 215)
-14%
(12 338)
+28%
(11 360)
+8%
(13 659)
-20%
(13 132)
+4%
(10 151)
+23%
(7 692)
+24%
(3 146)
+59%
(503)
+84%
1 370
N/A
EPS (Diluted)
-66.18
N/A
-56.84
+14%
-48.38
+15%
-45.56
+6%
-54.88
-20%
-54.31
+1%
-61.01
-12%
-61.83
-1%
-208.22
-237%
-252.93
-21%
-265.78
-5%
-300.53
-13%
-215.64
+28%
-196.06
+9%
-234.95
-20%
-225.3
+4%
-174.43
+23%
-127.65
+27%
-53.53
+58%
-8.46
+84%
23.1
N/A