First Time Loading...

freee KK
TSE:4478

Watchlist Manager
freee KK Logo
freee KK
TSE:4478
Watchlist
Price: 2 913 JPY 5.2% Market Closed
Updated: Apr 16, 2024

Intrinsic Value

freee KK provides cloud-based accounting and payroll software services. [ Read More ]

The intrinsic value of one freee KK stock under the Base Case scenario is 1 739.68 JPY. Compared to the current market price of 2 913 JPY, freee KK is Overvalued by 40%.

Key Points:
Intrinsic Value
Base Case
1 739.68 JPY
Overvaluation 40%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
freee KK

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling freee KK stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
freee KK

Provide an overview of the primary business activities
of freee KK.

What unique competitive advantages
does freee KK hold over its rivals?

What risks and challenges
does freee KK face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for freee KK.

Provide P/S
for freee KK.

Provide P/E
for freee KK.

Provide P/OCF
for freee KK.

Provide P/FCFE
for freee KK.

Provide P/B
for freee KK.

Provide EV/S
for freee KK.

Provide EV/GP
for freee KK.

Provide EV/EBITDA
for freee KK.

Provide EV/EBIT
for freee KK.

Provide EV/OCF
for freee KK.

Provide EV/FCFF
for freee KK.

Provide EV/IC
for freee KK.

Show me price targets
for freee KK made by professional analysts.

What are the Revenue projections
for freee KK?

How accurate were the past Revenue estimates
for freee KK?

What are the Net Income projections
for freee KK?

How accurate were the past Net Income estimates
for freee KK?

What are the EPS projections
for freee KK?

How accurate were the past EPS estimates
for freee KK?

What are the EBIT projections
for freee KK?

How accurate were the past EBIT estimates
for freee KK?

Compare the revenue forecasts
for freee KK with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of freee KK and its key competitors using the latest financial data.

Compare historical revenue growth rates
of freee KK against its competitors.

Analyze the profit margins
(gross, operating, and net) of freee KK compared to its peers.

Compare the P/E ratios
of freee KK against its peers.

Discuss the investment returns and shareholder value creation
comparing freee KK with its peers.

Analyze the financial leverage
of freee KK compared to its main competitors.

Show all profitability ratios
for freee KK.

Provide ROE
for freee KK.

Provide ROA
for freee KK.

Provide ROIC
for freee KK.

Provide ROCE
for freee KK.

Provide Gross Margin
for freee KK.

Provide Operating Margin
for freee KK.

Provide Net Margin
for freee KK.

Provide FCF Margin
for freee KK.

Show all solvency ratios
for freee KK.

Provide D/E Ratio
for freee KK.

Provide D/A Ratio
for freee KK.

Provide Interest Coverage Ratio
for freee KK.

Provide Altman Z-Score Ratio
for freee KK.

Provide Quick Ratio
for freee KK.

Provide Current Ratio
for freee KK.

Provide Cash Ratio
for freee KK.

What is the historical Revenue growth
over the last 5 years for freee KK?

What is the historical Net Income growth
over the last 5 years for freee KK?

What is the current Free Cash Flow
of freee KK?

AI Assistant can make mistakes. Consider checking important information.
Financials

Balance Sheet Decomposition
freee KK

Current Assets 37.4B
Cash & Short-Term Investments 30.9B
Receivables 2.3B
Other Current Assets 4.2B
Non-Current Assets 1.6B
Long-Term Investments 418m
Other Non-Current Assets 1.2B
Current Liabilities 16.9B
Accrued Liabilities 2.8B
Short-Term Debt 3.2B
Other Current Liabilities 10.9B
Non-Current Liabilities 1.6B
Other Non-Current Liabilities 1.6B
Efficiency

Earnings Waterfall
freee KK

Revenue
22.3B JPY
Cost of Revenue
-3.8B JPY
Gross Profit
18.4B JPY
Operating Expenses
-28.5B JPY
Operating Income
-10B JPY
Other Expenses
-3.6B JPY
Net Income
-13.7B JPY

Free Cash Flow Analysis
freee KK

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

freee KK's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
26/100
Profitability
Score

freee KK's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

freee KK's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
High Altman Z-Score
Short-Term Solvency
60/100
Solvency
Score

freee KK's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
freee KK

Wall Street analysts forecast freee KK stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for freee KK is 3 496.33 JPY with a low forecast of 1 111 JPY and a high forecast of 5 040 JPY.

Lowest
Price Target
1 111 JPY
62% Downside
Average
Price Target
3 496.33 JPY
20% Upside
Highest
Price Target
5 040 JPY
73% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
freee KK

1M 1M
-19%
6M 6M
+3%
1Y 1Y
-22%
3Y 3Y
-70%
5Y 5Y
+8%
10Y 10Y
+8%
Annual Price Range
2 913
52w Low
2 490
52w High
3 955
Price Metrics
Average Annual Return 36.29%
Standard Deviation of Annual Returns 127.56%
Max Drawdown -81%
Shares Statistics
Market Capitalization 169.6B JPY
Shares Outstanding 58 302 628
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

freee KK Logo
freee KK

Country

Japan

Industry

Technology

Market Cap

169.6B JPY

Dividend Yield

0%

Description

freee KK provides cloud-based accounting and payroll software services. The company is headquartered in Shinagawa-Ku, Tokyo-To and currently employs 656 full-time employees. The company went IPO on 2019-12-17. is mainly engaged in the development and provision of software services. The Company’s cloud services include cloud accounting software freee, cloud salary calculation software freee, company establishment freee, opening freee, declaration freee, cloud salary calculation software freee and human resources (HR) labor freee. Cloud accounting software freee is an integrated cloud accounting software provided for individual business owners and corporations. HR labor freee is an integrated cloud HR labor software for corporations. Company establishment freee is a free service that can streamline the creation of documents that are required to be submitted at the time of company establishment, and business opening freee at the time of opening as a sole proprietor. Declaration freee is provided for accounting firms.

Contact

TOKYO-TO
Shinagawa-ku
9F, Gotanda First Bldg., 2-8-1, Nishi-Gotanda
+81366303231.0
https://corp.freee.co.jp/

IPO

2019-12-17

Employees

656

Officers

Co-Founder, CEO & Representative Director
Mr. Daisuke Sasaki
Chief Financial Officer
Masahiro Hara
CTO & Director
Mr. Takashi Yokomichi
Chief Information Officer
Mr. Tosa Taira
General Manager of Sales Department & Accounting SMB Business Division
Mayuko Udagawa
Chief Partner Officer
Mr. Kenta Mukuri
Show More
Chief Product Officer
Mr. Yoshinori Hirakuri
CPO & Director
Mr. Sumito Togo
-CSO-
Mr. Kenta Takechi
C.B.O
Mr. Yasuyuki Kawanishi
Show Less

See Also

Discover More
What is the Intrinsic Value of one freee KK stock?

The intrinsic value of one freee KK stock under the Base Case scenario is 1 739.68 JPY.

Is freee KK stock undervalued or overvalued?

Compared to the current market price of 2 913 JPY, freee KK is Overvalued by 40%.