freee KK
TSE:4478

Watchlist Manager
freee KK Logo
freee KK
TSE:4478
Watchlist
Price: 4 145 JPY 0.36% Market Closed
Market Cap: 245.3B JPY

Intrinsic Value

The intrinsic value of one freee KK stock under the Base Case scenario is 1 882.45 JPY. Compared to the current market price of 4 145 JPY, freee KK is Overvalued by 55%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 882.45 JPY
Overvaluation 55%
Intrinsic Value
Price
Base Case Scenario

Valuation History
freee KK

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
freee KK
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for freee KK cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

freee KK
TSE:4478
JP
Technology
Market Cap
244.2B JPY
IPO
Dec 17, 2019
JP
Technology
Market Cap
244.2B JPY
IPO
Dec 17, 2019
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about freee KK
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
freee KK

Current Assets 39.2B
Cash & Short-Term Investments 29.2B
Receivables 2.7B
Other Current Assets 7.3B
Non-Current Assets 4B
Long-Term Investments 386.1m
PP&E 8m
Intangibles 2.4B
Other Non-Current Assets 1.2B
Efficiency

Free Cash Flow Analysis
freee KK

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
freee KK

Revenue
28.9B JPY
Cost of Revenue
-5B JPY
Gross Profit
23.9B JPY
Operating Expenses
-26.9B JPY
Operating Income
-3B JPY
Other Expenses
-164.2m JPY
Net Income
-3.1B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

freee KK's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
ROIC is Increasing
Exceptional Revenue Growth Forecast
31/100
Profitability
Score

freee KK's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

freee KK's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
60/100
Solvency
Score

freee KK's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
freee KK

Wall Street analysts forecast freee KK stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for freee KK is 3 781.14 JPY with a low forecast of 2 494.7 JPY and a high forecast of 5 250 JPY.

Lowest
Price Target
2 494.7 JPY
40% Downside
Average
Price Target
3 781.14 JPY
9% Downside
Highest
Price Target
5 250 JPY
27% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

freee KK
does not pay dividends
Shareholder Yield

Current shareholder yield for freee KK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one freee KK stock?

The intrinsic value of one freee KK stock under the Base Case scenario is 1 882.45 JPY.

Is freee KK stock undervalued or overvalued?

Compared to the current market price of 4 145 JPY, freee KK is Overvalued by 55%.

Back to Top