Makuake Inc
TSE:4479

Watchlist Manager
Makuake Inc Logo
Makuake Inc
TSE:4479
Watchlist
Price: 847 JPY 3.29% Market Closed
Market Cap: 10.8B JPY

Intrinsic Value

The intrinsic value of one Makuake Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 847 JPY, Makuake Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

Makuake Inc Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Makuake Inc

Intrinsic Value History
Dive into the past to invest in the future

Makuake Inc looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether Makuake Inc usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about Makuake Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Makuake Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Makuake Inc.

Explain Valuation
Compare Makuake Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Makuake Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Makuake Inc

Current Assets 6.6B
Cash & Short-Term Investments 4.7B
Receivables 492.1m
Other Current Assets 1.4B
Non-Current Assets 859.7m
Long-Term Investments 330k
PP&E 13.4m
Intangibles 730m
Other Non-Current Assets 116m
Current Liabilities 2B
Accrued Liabilities 24.9m
Other Current Liabilities 2B
Non-Current Liabilities 54.4m
Other Non-Current Liabilities 54.4m
Efficiency

Free Cash Flow Analysis
Makuake Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Makuake Inc

Revenue
4.6B JPY
Cost of Revenue
-1.1B JPY
Gross Profit
3.4B JPY
Operating Expenses
-3B JPY
Operating Income
447.3m JPY
Other Expenses
-40m JPY
Net Income
407.3m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Makuake Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Exceptional Gross Margin
Strong 3Y Average Gross Margin
hidden
Profitability
Score

Makuake Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Makuake Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
hidden
Solvency
Score

Makuake Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Makuake Inc

There are no price targets for Makuake Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Makuake Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for Makuake Inc is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Makuake Inc stock?

The intrinsic value of one Makuake Inc stock under the Base Case scenario is hidden JPY.

Is Makuake Inc stock undervalued or overvalued?

Compared to the current market price of 847 JPY, Makuake Inc is hidden .

Back to Top