First Time Loading...

Makuake Inc
TSE:4479

Watchlist Manager
Makuake Inc Logo
Makuake Inc
TSE:4479
Watchlist
Price: 655 JPY -1.5% Market Closed
Updated: Apr 30, 2024
Section:
 

Relative Value

The Relative Value of one Makuake Inc stock under the Base Case scenario is 812.98 JPY. Compared to the current market price of 655 JPY, Makuake Inc is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
812.98 JPY
Undervaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.1
P/S
P/S
Price to Sales
2.1
vs History
87
vs Industry
34
Median 3Y
4.5
Median 5Y
4.9
Industry
1.4
Forward
2.1
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-6.9
Median 5Y
102.1
Industry
20.4
Forward
808.2
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-10.7
Median 5Y
-11.4
Industry
13.2
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-11
Median 5Y
-12.4
Industry
17.6
More Details
1.6
P/B
P/B
Price to Book Value
1.6
vs History
92
vs Industry
60
Median 3Y
3.1
Median 5Y
3.6
Industry
2.4
More Details
1.1
EV/S
EV/S
Enterprise Value to Sales
1.1
vs History
87
vs Industry
50
Median 3Y
3.3
Median 5Y
3.6
Industry
1.4
Forward
1.1
More Details
1.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.4
vs History
87
vs Industry
68
Median 3Y
4.1
Median 5Y
4.5
Industry
3.3
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-4.9
Median 5Y
56.5
Industry
10.2
Forward
4.3
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-4.7
Median 5Y
84.8
Industry
13.3
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
-7
Median 5Y
-7.6
Industry
12.2
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-6.7
Median 5Y
-8.7
Industry
14.6
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
92
vs Industry
63
Median 3Y
3.6
Median 5Y
4.5
Industry
1.8
More Details

Multiples Across Competitors

Competitors Multiples
Makuake Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Makuake Inc
TSE:4479
8.3B JPY 2.1 -26.7 -13.6 -12.4
UK
Relx PLC
LSE:REL
62B GBP 6.8 34.8 19.6 25.5
CA
Thomson Reuters Corp
TSX:TRI
95B CAD 10.2 25.9 26.7 36.6
UK
IHS Markit Ltd
NYSE:INFO
43.3B USD 9.3 35.9 26.5 39.6
NL
Wolters Kluwer NV
AEX:WKL
36.3B EUR 6.5 36.1 21.6 28.8
US
CoStar Group Inc
NASDAQ:CSGP
37.9B USD 15 128.6 120 202.7
IE
Experian PLC
LSE:EXPN
29.8B GBP 5.5 36.2 156.1 221.2
US
Verisk Analytics Inc
NASDAQ:VRSK
31.8B USD 11.9 51.7 24.3 30.3
US
Equifax Inc
NYSE:EFX
27.9B USD 5.2 50 20.4 34
US
Booz Allen Hamilton Holding Corp
NYSE:BAH
19.2B USD 1.9 47.3 19.3 22.6
US
Jacobs Engineering Group Inc
NYSE:J
18.3B USD 1.1 25.7 13.1 16.4

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.