Makuake Inc
TSE:4479

Watchlist Manager
Makuake Inc Logo
Makuake Inc
TSE:4479
Watchlist
Price: 895 JPY 0.45% Market Closed
Market Cap: ¥11.4B

Multiples-Based Value

The Multiples-Based Value of one Makuake Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 895 JPY, Makuake Inc is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Makuake Inc Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Makuake Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Makuake Inc
TSE:4479
11.4B JPY 2.3 19.2 8.3 10.6
UK
Relx PLC
LSE:REL
45.8B GBP 4.8 22.2 13.9 17.4
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 26.9 40.2
CA
Thomson Reuters Corp
TSX:TRI
56.1B CAD 5.3 26.2 13.9 20.4
IE
Experian PLC
LSE:EXPN
23.5B GBP 3.9 23 12.7 18
US
Verisk Analytics Inc
NASDAQ:VRSK
25.6B USD 8.2 27.6 15.4 19.1
US
Equifax Inc
NYSE:EFX
21.9B USD 3.6 33.1 14.1 23.1
CH
SGS SA
SIX:SGSN
16.2B CHF 2.3 24.1 12.1 17.7
US
Leidos Holdings Inc
NYSE:LDOS
20.2B USD 1.2 13.8 9.7 11.1
US
CoStar Group Inc
NASDAQ:CSGP
17.2B USD 5.1 2 367.4 83.4 -221.4
NL
Wolters Kluwer NV
AEX:WKL
14.6B EUR 2.4 11.2 9 11.8
P/S Multiple
Revenue Growth P/S to Growth
JP
Makuake Inc
TSE:4479
Average P/S: 4.4
2.3
N/A N/A
UK
Relx PLC
LSE:REL
4.8
7%
0.7
UK
I
IHS Markit Ltd
F:0M3
9.5
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
5.3
8%
0.7
IE
Experian PLC
LSE:EXPN
3.9
10%
0.4
US
Verisk Analytics Inc
NASDAQ:VRSK
8.2
7%
1.2
US
Equifax Inc
NYSE:EFX
3.6
10%
0.4
CH
SGS SA
SIX:SGSN
2.3
7%
0.3
US
Leidos Holdings Inc
NYSE:LDOS
1.2
4%
0.3
US
CoStar Group Inc
NASDAQ:CSGP
5.1
15%
0.3
NL
Wolters Kluwer NV
AEX:WKL
2.4
5%
0.5
P/E Multiple
Earnings Growth PEG
JP
Makuake Inc
TSE:4479
Average P/E: 236.8
19.2
N/A N/A
UK
Relx PLC
LSE:REL
22.2
16%
1.4
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
26.2
21%
1.2
IE
Experian PLC
LSE:EXPN
23
21%
1.1
US
Verisk Analytics Inc
NASDAQ:VRSK
27.6
15%
1.8
US
Equifax Inc
NYSE:EFX
33.1
32%
1
CH
SGS SA
SIX:SGSN
24.1
12%
2
US
Leidos Holdings Inc
NYSE:LDOS
13.8
7%
2
US
CoStar Group Inc
NASDAQ:CSGP
2 367.4
418%
5.7
NL
Wolters Kluwer NV
AEX:WKL
11.2
8%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Makuake Inc
TSE:4479
Average EV/EBITDA: 19.9
8.3
N/A N/A
UK
Relx PLC
LSE:REL
13.9
9%
1.5
UK
I
IHS Markit Ltd
F:0M3
26.9
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
13.9
11%
1.3
IE
Experian PLC
LSE:EXPN
12.7
10%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
15.4
8%
1.9
US
Equifax Inc
NYSE:EFX
14.1
14%
1
CH
SGS SA
SIX:SGSN
12.1
10%
1.2
US
Leidos Holdings Inc
NYSE:LDOS
9.7
3%
3.2
US
CoStar Group Inc
NASDAQ:CSGP
83.4
91%
0.9
NL
Wolters Kluwer NV
AEX:WKL
9
6%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Makuake Inc
TSE:4479
Average EV/EBIT: 18.9
10.6
N/A N/A
UK
Relx PLC
LSE:REL
17.4
12%
1.5
UK
I
IHS Markit Ltd
F:0M3
40.2
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
20.4
16%
1.3
IE
Experian PLC
LSE:EXPN
18
14%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
19.1
10%
1.9
US
Equifax Inc
NYSE:EFX
23.1
22%
1.1
CH
SGS SA
SIX:SGSN
17.7
12%
1.5
US
Leidos Holdings Inc
NYSE:LDOS
11.1
5%
2.2
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -221.4 N/A N/A
NL
Wolters Kluwer NV
AEX:WKL
11.8
8%
1.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett