Makuake Inc
TSE:4479

Watchlist Manager
Makuake Inc Logo
Makuake Inc
TSE:4479
Watchlist
Price: 928 JPY 3.92% Market Closed
Market Cap: 11.8B JPY

Relative Value

The Relative Value of one Makuake Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 928 JPY, Makuake Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Makuake Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Makuake Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Makuake Inc
TSE:4479
11.8B JPY 2.6 29 11.5 16
UK
Relx PLC
LSE:REL
54.4B GBP 0.1 0.3 0 0
CA
Thomson Reuters Corp
TSX:TRI
73.9B CAD 7.2 30.5 12.8 18.2
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 31.2 46.7
IE
Experian PLC
LSE:EXPN
28.1B GBP 0 0.3 0 0
US
Verisk Analytics Inc
NASDAQ:VRSK
30.2B USD 10 32.8 18.7 23.2
US
CoStar Group Inc
NASDAQ:CSGP
27.5B USD 9 1 355.7 189.6 -327.8
US
Equifax Inc
NYSE:EFX
26B USD 4.4 39.5 15.7 25
US
Leidos Holdings Inc
NYSE:LDOS
24.6B USD 1.4 17.5 12.1 13.8
NL
Wolters Kluwer NV
AEX:WKL
19.7B EUR 3.3 17.7 11.8 15.5
CH
SGS SA
SIX:SGSN
18.1B CHF 2.6 29 21 21
P/E Multiple
Earnings Growth PEG
JP
Makuake Inc
TSE:4479
Average P/E: 144.4
29
N/A N/A
UK
Relx PLC
LSE:REL
0.3
14%
0
CA
Thomson Reuters Corp
TSX:TRI
30.5
1%
30.5
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
IE
Experian PLC
LSE:EXPN
0.3
21%
0
US
Verisk Analytics Inc
NASDAQ:VRSK
32.8
8%
4.1
US
CoStar Group Inc
NASDAQ:CSGP
1 355.7
83%
16.3
US
Equifax Inc
NYSE:EFX
39.5
30%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
17.5
10%
1.7
NL
Wolters Kluwer NV
AEX:WKL
17.7
11%
1.6
CH
SGS SA
SIX:SGSN
29
15%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Makuake Inc
TSE:4479
Average EV/EBITDA: 29.5
11.5
N/A N/A
UK
Relx PLC
LSE:REL
0
16%
0
CA
Thomson Reuters Corp
TSX:TRI
12.8
7%
1.8
UK
I
IHS Markit Ltd
F:0M3
31.2
N/A N/A
IE
Experian PLC
LSE:EXPN
0
10%
0
US
Verisk Analytics Inc
NASDAQ:VRSK
18.7
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
189.6
95%
2
US
Equifax Inc
NYSE:EFX
15.7
12%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
12.1
6%
2
NL
Wolters Kluwer NV
AEX:WKL
11.8
7%
1.7
CH
SGS SA
SIX:SGSN
21
10%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Makuake Inc
TSE:4479
Average EV/EBIT: 17.9
16
N/A N/A
UK
Relx PLC
LSE:REL
0
11%
0
CA
Thomson Reuters Corp
TSX:TRI
18.2
10%
1.8
UK
I
IHS Markit Ltd
F:0M3
46.7
N/A N/A
IE
Experian PLC
LSE:EXPN
0
14%
0
US
Verisk Analytics Inc
NASDAQ:VRSK
23.2
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -327.8
406%
N/A
US
Equifax Inc
NYSE:EFX
25
18%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
13.8
9%
1.5
NL
Wolters Kluwer NV
AEX:WKL
15.5
9%
1.7
CH
SGS SA
SIX:SGSN
21
13%
1.6