First Time Loading...
B

Base Co Ltd
TSE:4481

Watchlist Manager
Base Co Ltd
TSE:4481
Watchlist
Price: 3 445 JPY 1.17% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

Base Co., Ltd. engages in software outsourcing development business. [ Read More ]

The intrinsic value of one Base Co Ltd stock under the Base Case scenario is 5 448.07 JPY. Compared to the current market price of 3 445 JPY, Base Co Ltd is Undervalued by 37%.

Key Points:
Intrinsic Value
Base Case
5 448.07 JPY
Undervaluation 37%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation Backtest
Base Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Base Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Base Co Ltd

Provide an overview of the primary business activities
of Base Co Ltd.

What unique competitive advantages
does Base Co Ltd hold over its rivals?

What risks and challenges
does Base Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Base Co Ltd.

Provide P/S
for Base Co Ltd.

Provide P/E
for Base Co Ltd.

Provide P/OCF
for Base Co Ltd.

Provide P/FCFE
for Base Co Ltd.

Provide P/B
for Base Co Ltd.

Provide EV/S
for Base Co Ltd.

Provide EV/GP
for Base Co Ltd.

Provide EV/EBITDA
for Base Co Ltd.

Provide EV/EBIT
for Base Co Ltd.

Provide EV/OCF
for Base Co Ltd.

Provide EV/FCFF
for Base Co Ltd.

Provide EV/IC
for Base Co Ltd.

What are the Revenue projections
for Base Co Ltd?

How accurate were the past Revenue estimates
for Base Co Ltd?

What are the Net Income projections
for Base Co Ltd?

How accurate were the past Net Income estimates
for Base Co Ltd?

What are the EPS projections
for Base Co Ltd?

How accurate were the past EPS estimates
for Base Co Ltd?

What are the EBIT projections
for Base Co Ltd?

How accurate were the past EBIT estimates
for Base Co Ltd?

Compare the revenue forecasts
for Base Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Base Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Base Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Base Co Ltd compared to its peers.

Compare the P/E ratios
of Base Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Base Co Ltd with its peers.

Analyze the financial leverage
of Base Co Ltd compared to its main competitors.

Show all profitability ratios
for Base Co Ltd.

Provide ROE
for Base Co Ltd.

Provide ROA
for Base Co Ltd.

Provide ROIC
for Base Co Ltd.

Provide ROCE
for Base Co Ltd.

Provide Gross Margin
for Base Co Ltd.

Provide Operating Margin
for Base Co Ltd.

Provide Net Margin
for Base Co Ltd.

Provide FCF Margin
for Base Co Ltd.

Show all solvency ratios
for Base Co Ltd.

Provide D/E Ratio
for Base Co Ltd.

Provide D/A Ratio
for Base Co Ltd.

Provide Interest Coverage Ratio
for Base Co Ltd.

Provide Altman Z-Score Ratio
for Base Co Ltd.

Provide Quick Ratio
for Base Co Ltd.

Provide Current Ratio
for Base Co Ltd.

Provide Cash Ratio
for Base Co Ltd.

What is the historical Revenue growth
over the last 5 years for Base Co Ltd?

What is the historical Net Income growth
over the last 5 years for Base Co Ltd?

What is the current Free Cash Flow
of Base Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Base Co Ltd.

Financials

Balance Sheet Decomposition
Base Co Ltd

Current Assets 14.6B
Cash & Short-Term Investments 10.6B
Receivables 3.8B
Other Current Assets 248.1m
Non-Current Assets 1.7B
Long-Term Investments 970.4m
PP&E 82.8m
Intangibles 3.6m
Other Non-Current Assets 621.3m
Current Liabilities 3.9B
Accounts Payable 926.7m
Accrued Liabilities 1.6B
Other Current Liabilities 1.4B
Non-Current Liabilities 322.9m
Other Non-Current Liabilities 322.9m
Efficiency

Earnings Waterfall
Base Co Ltd

Revenue
18.7B JPY
Cost of Revenue
-12.9B JPY
Gross Profit
5.8B JPY
Operating Expenses
-1.1B JPY
Operating Income
4.7B JPY
Other Expenses
-1.3B JPY
Net Income
3.4B JPY

Free Cash Flow Analysis
Base Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Base Co Ltd's profitability score is 74/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional 3-Year Average ROE
Exceptional ROIC
Positive Free Cash Flow
74/100
Profitability
Score

Base Co Ltd's profitability score is 74/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Base Co Ltd's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
92/100
Solvency
Score

Base Co Ltd's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Base Co Ltd

There are no price targets for Base Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Base Co Ltd

1M 1M
-1%
6M 6M
-16%
1Y 1Y
-40%
3Y 3Y
+10%
5Y 5Y
+189%
10Y 10Y
+189%
Annual Price Range
3 445
52w Low
3 145
52w High
6 150
Price Metrics
Average Annual Return 40.32%
Standard Deviation of Annual Returns 65.57%
Max Drawdown -49%
Shares Statistics
Market Capitalization 64.7B JPY
Shares Outstanding 18 771 118
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Base Co Ltd

Country

Japan

Industry

Technology

Market Cap

64.7B JPY

Dividend Yield

2.94%

Description

Base Co., Ltd. engages in software outsourcing development business. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 890 full-time employees. The company went IPO on 2019-12-16. The firm is engaged in the provision of system development services, enterprise resource planning (ERP) solutions and other solutions. The system development services are engaged in the provision of total system development services including requirements definition, basic design, detailed design, program design, programming, various tests, migration, release, operation and maintenance services for the financial, distribution and manufacturing fields. The ERP solution services are engaged in the provision of services in the ERP, customer relationship management (CRM), company-specific middleware component software and other areas. The other solution services are engaged in the provision of Nippon Individual Savings Account (NISA) opening services, card number recognition services using optical character recognition (OCR) function, as well as business process outsourcing ( BPO) services.

Contact

TOKYO-TO
Chiyoda-ku
8F, Akihabara UDX, 4-14-1, Sotokanda
+81352075112
https://www.basenet.co.jp/

IPO

2019-12-16

Employees

890

Officers

President & Chairman
Mr. Katsunari Nakayama
MD, GM of Administration & Finance Department and Director
Mr. Noriyuki Takano
Executive Officer and GM of HR, Education Dept & General Affairs Dept of Administration HQ
Hiroyuki Yamashita
Senior Executive Officer & GM of General Planning Department
Mr. Shigetoshi Mori
Senior Executive Officer & GM of 1st System Headquarters
Toru Aoyagi
Senior Executive Officer & GM of 2nd System Headquarters
Zhao Yijie
Show More
Senior Executive Officer & GM of 3rd System Headquarters
Qingyu Zhang
Managing Executive Officer
Mr. Xiaohu Qin
Show Less

See Also

Discover More
What is the Intrinsic Value of one Base Co Ltd stock?

The intrinsic value of one Base Co Ltd stock under the Base Case scenario is 5 448.07 JPY.

Is Base Co Ltd stock undervalued or overvalued?

Compared to the current market price of 3 445 JPY, Base Co Ltd is Undervalued by 37%.