B

Base Co Ltd
TSE:4481

Watchlist Manager
Base Co Ltd
TSE:4481
Watchlist
Price: 3 255 JPY -0.61% Market Closed
Market Cap: ¥61.2B

Relative Value

The Relative Value of one Base Co Ltd stock under the Base Case scenario is 2 883.71 JPY. Compared to the current market price of 3 255 JPY, Base Co Ltd is Overvalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 883.71 JPY
Overvaluation 11%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Base Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Base Co Ltd
TSE:4481
59B JPY 2.7 14 8 8
US
International Business Machines Corp
NYSE:IBM
239.4B USD 3.5 22.6 17.8 26.1
JP
BrainPad Inc
TSE:3655
20.9T JPY 4.8 551.4 37.9 52.7
IE
Accenture PLC
NYSE:ACN
122.3B USD 1.7 16.1 8.7 10.6
IN
Tata Consultancy Services Ltd
NSE:TCS
8.7T INR 3.3 18.1 11.6 12.6
IN
Infosys Ltd
NSE:INFY
5T INR 2.9 17.9 11.7 13.3
IN
HCL Technologies Ltd
NSE:HCLTECH
3.6T INR 2.8 21.6 12.5 14.9
JP
Fujitsu Ltd
TSE:6702
6.2T JPY 1.8 13 11.9 16.6
JP
NEC Corp
TSE:6701
5.6T JPY 1.6 22.8 11.7 17.5
JP
NTT Data Group Corp
DUS:NT5
30.3B EUR 1.2 38.8 9.9 21
JP
NTT Data Corp
TSE:9613
5.6T JPY 1.2 39.1 9.9 21.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
B
Base Co Ltd
TSE:4481
Average EV/EBITDA: 13.8
8
N/A N/A
US
International Business Machines Corp
NYSE:IBM
17.8
13%
1.4
JP
BrainPad Inc
TSE:3655
37.9
N/A N/A
IE
Accenture PLC
NYSE:ACN
8.7
7%
1.2
IN
Tata Consultancy Services Ltd
NSE:TCS
11.6
7%
1.7
IN
Infosys Ltd
NSE:INFY
11.7
8%
1.5
IN
HCL Technologies Ltd
NSE:HCLTECH
12.5
9%
1.4
JP
Fujitsu Ltd
TSE:6702
11.9
13%
0.9
JP
NEC Corp
TSE:6701
11.7
14%
0.8
JP
N
NTT Data Group Corp
DUS:NT5
9.9
12%
0.8
JP
NTT Data Corp
TSE:9613
9.9
12%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
B
Base Co Ltd
TSE:4481
Average EV/EBIT: 19.5
8
N/A N/A
US
International Business Machines Corp
NYSE:IBM
26.1
19%
1.4
JP
BrainPad Inc
TSE:3655
52.7
N/A N/A
IE
Accenture PLC
NYSE:ACN
10.6
7%
1.5
IN
Tata Consultancy Services Ltd
NSE:TCS
12.6
7%
1.8
IN
Infosys Ltd
NSE:INFY
13.3
9%
1.5
IN
HCL Technologies Ltd
NSE:HCLTECH
14.9
10%
1.5
JP
Fujitsu Ltd
TSE:6702
16.6
N/A N/A
JP
NEC Corp
TSE:6701
17.5
14%
1.3
JP
N
NTT Data Group Corp
DUS:NT5
21
N/A N/A
JP
NTT Data Corp
TSE:9613
21.1
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett