First Time Loading...

JMDC Inc
TSE:4483

Watchlist Manager
JMDC Inc Logo
JMDC Inc
TSE:4483
Watchlist
Price: 3 210 JPY -0.59% Market Closed
Updated: May 5, 2024

Relative Value

The Relative Value of one JMDC Inc stock under the Base Case scenario is 2 232.27 JPY. Compared to the current market price of 3 210 JPY, JMDC Inc is Overvalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 232.27 JPY
Overvaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
20
Median 3Y
13.4
Median 5Y
13.4
Industry
2.4
Forward
6
vs History
96
vs Industry
14
Median 3Y
90.3
Median 5Y
95.1
Industry
23.4
Forward
29.3
vs History
58
vs Industry
3
Median 3Y
81.4
Median 5Y
80.6
Industry
15.5
vs History
56
vs Industry
6
Median 3Y
105.3
Median 5Y
102.4
Industry
23.2
vs History
96
vs Industry
30
Median 3Y
5.5
Median 5Y
9.6
Industry
2.3
vs History
96
vs Industry
19
Median 3Y
12.3
Median 5Y
13.3
Industry
2.5
Forward
5.9
vs History
96
vs Industry
19
Median 3Y
21.6
Median 5Y
23.3
Industry
5.3
vs History
96
vs Industry
16
Median 3Y
42.1
Median 5Y
48.3
Industry
12.6
Forward
17.9
vs History
96
vs Industry
17
Median 3Y
57
Median 5Y
64.3
Industry
17.2
vs History
58
vs Industry
4
Median 3Y
81.3
Median 5Y
79.7
Industry
15.3
vs History
30
vs Industry
2
Median 3Y
147.3
Median 5Y
147.6
Industry
19.8
vs History
96
vs Industry
30
Median 3Y
5.2
Median 5Y
7.6
Industry
2

Multiples Across Competitors

Competitors Multiples
JMDC Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
JMDC Inc
TSE:4483
209.7B JPY 6.9 37.5 21.2 27.3
US
Veeva Systems Inc
NYSE:VEEV
32.8B USD 13.9 62.4 62.3 67
US
Cerner Corp
NASDAQ:CERN
27.9B USD 4.8 47.3 19.6 38.6
US
Change Healthcare Inc
NASDAQ:CHNG
9B USD 2.6 -116.8 16.5 111.6
AU
Pro Medicus Ltd
ASX:PME
11.9B AUD 81.1 170.1 117 117
US
Inspire Medical Systems Inc
NYSE:INSP
7.4B USD 11.8 -349 -184.9 -171.9
JP
M3 Inc
TSE:2413
1.1T JPY 4.8 24.1 12.5 14.1
US
Doximity Inc
NYSE:DOCS
4.5B USD 9.6 32.6 21.8 23.2
SE
Sectra AB
STO:SECT B
42.6B SEK 26 100.4 -66.1 -66.1
US
Evolent Health Inc
NYSE:EVH
3.1B USD 1.6 -21.7 25.6 272.8
US
Certara Inc
NASDAQ:CERT
2.8B USD 7.9 -50.8 46 461.6
P/E Multiple
Earnings Growth
JP
JMDC Inc
TSE:4483
Average P/E: 67.8
37.5
110%
US
Veeva Systems Inc
NYSE:VEEV
62.4
139%
US
Cerner Corp
NASDAQ:CERN
47.3
N/A
US
Change Healthcare Inc
NASDAQ:CHNG
Negative Multiple: -116.8 N/A
AU
Pro Medicus Ltd
ASX:PME
170.1
119%
US
Inspire Medical Systems Inc
NYSE:INSP
Negative Multiple: -349 N/A
JP
M3 Inc
TSE:2413
24.1
26%
US
Doximity Inc
NYSE:DOCS
32.6
79%
SE
Sectra AB
STO:SECT B
100.4
56%
US
Evolent Health Inc
NYSE:EVH
Negative Multiple: -21.7 N/A
US
Certara Inc
NASDAQ:CERT
Negative Multiple: -50.8 N/A
EV/EBITDA Multiple
EBITDA Growth
JP
JMDC Inc
TSE:4483
Average EV/EBITDA: 38.1
21.2
89%
US
Veeva Systems Inc
NYSE:VEEV
62.3
211%
US
Cerner Corp
NASDAQ:CERN
19.6
N/A
US
Change Healthcare Inc
NASDAQ:CHNG
16.5
N/A
AU
Pro Medicus Ltd
ASX:PME
117
124%
US
Inspire Medical Systems Inc
NYSE:INSP
Negative Multiple: -184.9 N/A
JP
M3 Inc
TSE:2413
12.5
24%
US
Doximity Inc
NYSE:DOCS
21.8
103%
SE
Sectra AB
STO:SECT B
Negative Multiple: -66.1 N/A
US
Evolent Health Inc
NYSE:EVH
25.6
194%
US
Certara Inc
NASDAQ:CERT
46
143%
EV/EBIT Multiple
EBIT Growth
JP
JMDC Inc
TSE:4483
Average EV/EBIT: 125.9
27.3
N/A
US
Veeva Systems Inc
NYSE:VEEV
67
238%
US
Cerner Corp
NASDAQ:CERN
38.6
N/A
US
Change Healthcare Inc
NASDAQ:CHNG
111.6
N/A
AU
Pro Medicus Ltd
ASX:PME
117
110%
US
Inspire Medical Systems Inc
NYSE:INSP
Negative Multiple: -171.9 N/A
JP
M3 Inc
TSE:2413
14.1
N/A
US
Doximity Inc
NYSE:DOCS
23.2
116%
SE
Sectra AB
STO:SECT B
Negative Multiple: -66.1 N/A
US
Evolent Health Inc
NYSE:EVH
272.8
2 086%
US
Certara Inc
NASDAQ:CERT
461.6
2 181%

See Also

Discover More