Spacemarket Inc
TSE:4487
Spacemarket Inc
TSE:4487
Price:
300
JPY
0.67%
Market Closed
Market Cap:
¥3.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Spacemarket Inc
TSE:4487
|
JP |
|
R
|
Rex Trueform Group Ltd
JSE:RTO
|
ZA |
|
Mind CTI Ltd
NASDAQ:MNDO
|
IL |
Income Statement
Earnings Waterfall
Spacemarket Inc
Spacemarket Inc
Income Statement
Spacemarket Inc
Spacemarket Inc
Currency: JPY
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Interest Expense |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
0
|
0
|
0
|
|
| Revenue |
1 222
N/A
|
841
-31%
|
805
-4%
|
812
+1%
|
960
+18%
|
1 100
+15%
|
1 228
+12%
|
1 269
+3%
|
1 296
+2%
|
1 271
-2%
|
1 233
-3%
|
1 273
+3%
|
1 328
+4%
|
1 429
+8%
|
1 564
+9%
|
1 668
+7%
|
1 766
+6%
|
1 869
+6%
|
1 970
+5%
|
2 057
+4%
|
2 209
+7%
|
2 377
+8%
|
2 568
+8%
|
|
| Gross Profit | ||||||||||||||||||||||||
| Cost of Revenue |
(364)
|
(257)
|
(249)
|
(282)
|
(286)
|
(311)
|
(341)
|
(340)
|
(374)
|
(373)
|
(325)
|
(296)
|
(283)
|
(301)
|
(325)
|
(351)
|
(391)
|
(401)
|
(437)
|
(453)
|
(506)
|
(571)
|
(612)
|
|
| Gross Profit |
858
N/A
|
584
-32%
|
556
-5%
|
529
-5%
|
675
+27%
|
789
+17%
|
887
+12%
|
929
+5%
|
923
-1%
|
898
-3%
|
908
+1%
|
976
+8%
|
1 045
+7%
|
1 128
+8%
|
1 239
+10%
|
1 317
+6%
|
1 375
+4%
|
1 467
+7%
|
1 533
+5%
|
1 603
+5%
|
1 703
+6%
|
1 805
+6%
|
1 955
+8%
|
|
| Operating Income | ||||||||||||||||||||||||
| Operating Expenses |
(809)
|
(580)
|
(683)
|
(710)
|
(778)
|
(852)
|
(828)
|
(913)
|
(977)
|
(999)
|
(1 022)
|
(1 047)
|
(1 093)
|
(1 099)
|
(1 137)
|
(1 501)
|
(1 238)
|
(1 300)
|
(1 356)
|
(1 384)
|
(1 466)
|
(1 585)
|
(1 708)
|
|
| Selling, General & Administrative |
(809)
|
(580)
|
(683)
|
(710)
|
(778)
|
(852)
|
(828)
|
(913)
|
(977)
|
(999)
|
(1 022)
|
(1 047)
|
(1 093)
|
(1 099)
|
(1 137)
|
(1 184)
|
(1 238)
|
(1 300)
|
(1 356)
|
(1 384)
|
(1 466)
|
(1 585)
|
(1 708)
|
|
| Other Operating Expenses |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(317)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
|
| Operating Income |
49
N/A
|
4
-93%
|
(127)
N/A
|
(181)
-43%
|
(104)
+43%
|
(63)
+40%
|
60
N/A
|
16
-74%
|
(54)
N/A
|
(101)
-87%
|
(114)
-13%
|
(71)
+38%
|
(49)
+31%
|
29
N/A
|
102
+247%
|
(184)
N/A
|
137
N/A
|
167
+22%
|
177
+6%
|
220
+24%
|
237
+8%
|
220
-7%
|
247
+12%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(5)
|
(6)
|
(9)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(317)
|
0
|
(316)
|
(316)
|
0
|
0
|
0
|
0
|
(8)
|
|
| Total Other Income |
(8)
|
(8)
|
2
|
6
|
4
|
4
|
7
|
3
|
3
|
3
|
1
|
0
|
2
|
3
|
13
|
13
|
10
|
8
|
2
|
2
|
3
|
3
|
1
|
|
| Pre-Tax Income |
39
N/A
|
(5)
N/A
|
(126)
-2 399%
|
(176)
-40%
|
(100)
+43%
|
(59)
+41%
|
66
N/A
|
18
-73%
|
(52)
N/A
|
(98)
-88%
|
(114)
-16%
|
(70)
+38%
|
(46)
+34%
|
31
N/A
|
(204)
N/A
|
(172)
+15%
|
(171)
+1%
|
(142)
+17%
|
178
N/A
|
219
+23%
|
234
+7%
|
217
-7%
|
231
+7%
|
|
| Net Income | ||||||||||||||||||||||||
| Tax Provision |
9
|
(6)
|
(21)
|
(12)
|
(23)
|
(16)
|
(27)
|
(24)
|
(21)
|
(11)
|
(1)
|
(7)
|
(6)
|
(6)
|
35
|
42
|
52
|
47
|
4
|
2
|
3
|
(3)
|
(17)
|
|
| Income from Continuing Operations |
49
|
(11)
|
(147)
|
(188)
|
(123)
|
(74)
|
39
|
(6)
|
(73)
|
(109)
|
(115)
|
(77)
|
(52)
|
24
|
(168)
|
(130)
|
(119)
|
(95)
|
182
|
221
|
237
|
214
|
214
|
|
| Net Income (Common) |
49
N/A
|
(11)
N/A
|
(147)
-1 260%
|
(188)
-28%
|
(123)
+35%
|
(74)
+39%
|
39
N/A
|
(6)
N/A
|
(73)
-1 127%
|
(109)
-49%
|
(115)
-5%
|
(77)
+33%
|
(52)
+33%
|
24
N/A
|
(168)
N/A
|
(130)
+23%
|
(119)
+8%
|
(95)
+20%
|
182
N/A
|
221
+22%
|
237
+7%
|
214
-10%
|
214
+0%
|
|
| EPS (Diluted) |
4.33
N/A
|
-0.93
N/A
|
-12.87
-1 284%
|
-15.53
-21%
|
-10.03
+35%
|
-6.28
+37%
|
3.18
N/A
|
-0.5
N/A
|
-6.18
-1 136%
|
-9.17
-48%
|
-9.66
-5%
|
-6.38
+34%
|
-4.34
+32%
|
1.97
N/A
|
-14.08
N/A
|
-10.75
+24%
|
-9.95
+7%
|
-7.76
+22%
|
15.01
N/A
|
18.27
+22%
|
19.62
+7%
|
17.48
-11%
|
17.62
+1%
|
|
Switch to:
Switch to:
See Also
Discover More
