First Time Loading...

Spacemarket Inc
TSE:4487

Watchlist Manager
Spacemarket Inc Logo
Spacemarket Inc
TSE:4487
Watchlist
Price: 322 JPY 0.94% Market Closed
Updated: May 2, 2024

Intrinsic Value

Space Market, Inc. engages in the provision of rental space booking services. [ Read More ]

The intrinsic value of one Spacemarket Inc stock under the Base Case scenario is 95.3 JPY. Compared to the current market price of 322 JPY, Spacemarket Inc is Overvalued by 70%.

Key Points:
Intrinsic Value
Base Case
95.3 JPY
Overvaluation 70%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Spacemarket Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Spacemarket Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Spacemarket Inc

Provide an overview of the primary business activities
of Spacemarket Inc.

What unique competitive advantages
does Spacemarket Inc hold over its rivals?

What risks and challenges
does Spacemarket Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Spacemarket Inc.

Provide P/S
for Spacemarket Inc.

Provide P/E
for Spacemarket Inc.

Provide P/OCF
for Spacemarket Inc.

Provide P/FCFE
for Spacemarket Inc.

Provide P/B
for Spacemarket Inc.

Provide EV/S
for Spacemarket Inc.

Provide EV/GP
for Spacemarket Inc.

Provide EV/EBITDA
for Spacemarket Inc.

Provide EV/EBIT
for Spacemarket Inc.

Provide EV/OCF
for Spacemarket Inc.

Provide EV/FCFF
for Spacemarket Inc.

Provide EV/IC
for Spacemarket Inc.

Compare the intrinsic valuations
of Spacemarket Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Spacemarket Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Spacemarket Inc compared to its peers.

Compare the P/E ratios
of Spacemarket Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Spacemarket Inc with its peers.

Analyze the financial leverage
of Spacemarket Inc compared to its main competitors.

Show all profitability ratios
for Spacemarket Inc.

Provide ROE
for Spacemarket Inc.

Provide ROA
for Spacemarket Inc.

Provide ROIC
for Spacemarket Inc.

Provide ROCE
for Spacemarket Inc.

Provide Gross Margin
for Spacemarket Inc.

Provide Operating Margin
for Spacemarket Inc.

Provide Net Margin
for Spacemarket Inc.

Provide FCF Margin
for Spacemarket Inc.

Show all solvency ratios
for Spacemarket Inc.

Provide D/E Ratio
for Spacemarket Inc.

Provide D/A Ratio
for Spacemarket Inc.

Provide Interest Coverage Ratio
for Spacemarket Inc.

Provide Altman Z-Score Ratio
for Spacemarket Inc.

Provide Quick Ratio
for Spacemarket Inc.

Provide Current Ratio
for Spacemarket Inc.

Provide Cash Ratio
for Spacemarket Inc.

What is the historical Revenue growth
over the last 5 years for Spacemarket Inc?

What is the historical Net Income growth
over the last 5 years for Spacemarket Inc?

What is the current Free Cash Flow
of Spacemarket Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Spacemarket Inc.

Financials

Balance Sheet Decomposition
Spacemarket Inc

Current Assets 1.7B
Cash & Short-Term Investments 558.1m
Receivables 1.1B
Other Current Assets 59.1m
Non-Current Assets 340.6m
Long-Term Investments 5.1m
PP&E 71.3m
Intangibles 168.4m
Other Non-Current Assets 95.8m
Current Liabilities 1.5B
Accounts Payable 4.4m
Accrued Liabilities 42.1m
Short-Term Debt 150m
Other Current Liabilities 1.3B
Non-Current Liabilities 29m
Long-Term Debt 26.7m
Other Non-Current Liabilities 2.3m
Efficiency

Earnings Waterfall
Spacemarket Inc

Revenue
1.6B JPY
Cost of Revenue
-325.4m JPY
Gross Profit
1.2B JPY
Operating Expenses
-1.1B JPY
Operating Income
101.7m JPY
Other Expenses
-270.1m JPY
Net Income
-168.4m JPY

Free Cash Flow Analysis
Spacemarket Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Spacemarket Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
ROIC is Increasing
Exceptional 1-Year Revenue Growth
38/100
Profitability
Score

Spacemarket Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Spacemarket Inc's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
72/100
Solvency
Score

Spacemarket Inc's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Spacemarket Inc

There are no price targets for Spacemarket Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Spacemarket Inc

1M 1M
-6%
6M 6M
-5%
1Y 1Y
+18%
3Y 3Y
-60%
5Y 5Y
-80%
10Y 10Y
-80%
Annual Price Range
322
52w Low
267
52w High
568
Price Metrics
Average Annual Return -27.71%
Standard Deviation of Annual Returns 36.64%
Max Drawdown -85%
Shares Statistics
Market Capitalization 3.9B JPY
Shares Outstanding 11 965 790
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Spacemarket Inc Logo
Spacemarket Inc

Country

Japan

Industry

Retail

Market Cap

3.9B JPY

Dividend Yield

0%

Description

Space Market, Inc. engages in the provision of rental space booking services. The company is headquartered in Shinjuku, Tokyo-To and currently employs 69 full-time employees. The company went IPO on 2019-12-20. Space Market is a platform for lending and borrowing space such as idle real estate. The platform offers an unprecedented unique service that anyone can easily lend and borrow space on the Internet or smartphone. Space Market EVENT provides all kinds of services including creating an event details page service, recruitment and management of participants service, site reservation, ticket creation and settlement service concentrated on issues for event organizers and secretaries, such as planning, creating pages, recruiting and managing participants, arranging venues and collecting payments. In addition, as a support service for corporate event planning and management, the Company is engaged in the provision of a venue from the space rented out at the Space Market, as well as a one-stop support service for event planning and production.

Contact

TOKYO-TO
Shinjuku
2F, Jingumae Media Square Bldg., 6-25-14, Jingumae
https://spacemarket.co.jp/

IPO

2019-12-20

Employees

69

Officers

President, CEO & Representative Director
Mr. Daisuke Shigematsu
CFO & Human Resources Officer
Mr. Tadashi Sasaki
CTO & CPO
Mr. Shinichiro Suzuki
Investor Relations Executive
- Ogawara

See Also

Discover More
What is the Intrinsic Value of one Spacemarket Inc stock?

The intrinsic value of one Spacemarket Inc stock under the Base Case scenario is 95.3 JPY.

Is Spacemarket Inc stock undervalued or overvalued?

Compared to the current market price of 322 JPY, Spacemarket Inc is Overvalued by 70%.