Spacemarket Inc
TSE:4487
Intrinsic Value
Space Market, Inc. engages in the provision of rental space booking services. [ Read More ]
The intrinsic value of one Spacemarket Inc stock under the Base Case scenario is 95.3 JPY. Compared to the current market price of 322 JPY, Spacemarket Inc is Overvalued by 70%.
Valuation Backtest
Spacemarket Inc
Run backtest to discover the historical profit from buying and selling Spacemarket Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Spacemarket Inc
Current Assets | 1.7B |
Cash & Short-Term Investments | 558.1m |
Receivables | 1.1B |
Other Current Assets | 59.1m |
Non-Current Assets | 340.6m |
Long-Term Investments | 5.1m |
PP&E | 71.3m |
Intangibles | 168.4m |
Other Non-Current Assets | 95.8m |
Current Liabilities | 1.5B |
Accounts Payable | 4.4m |
Accrued Liabilities | 42.1m |
Short-Term Debt | 150m |
Other Current Liabilities | 1.3B |
Non-Current Liabilities | 29m |
Long-Term Debt | 26.7m |
Other Non-Current Liabilities | 2.3m |
Earnings Waterfall
Spacemarket Inc
Revenue
|
1.6B
JPY
|
Cost of Revenue
|
-325.4m
JPY
|
Gross Profit
|
1.2B
JPY
|
Operating Expenses
|
-1.1B
JPY
|
Operating Income
|
101.7m
JPY
|
Other Expenses
|
-270.1m
JPY
|
Net Income
|
-168.4m
JPY
|
Free Cash Flow Analysis
Spacemarket Inc
Profitability Score
Profitability Due Diligence
Spacemarket Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
Score
Spacemarket Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Spacemarket Inc's solvency score is 72/100. The higher the solvency score, the more solvent the company is.
Score
Spacemarket Inc's solvency score is 72/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Spacemarket Inc
Shareholder Return
Price
Spacemarket Inc
Average Annual Return | -27.71% |
Standard Deviation of Annual Returns | 36.64% |
Max Drawdown | -85% |
Market Capitalization | 3.9B JPY |
Shares Outstanding | 11 965 790 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Space Market, Inc. engages in the provision of rental space booking services. The company is headquartered in Shinjuku, Tokyo-To and currently employs 69 full-time employees. The company went IPO on 2019-12-20. Space Market is a platform for lending and borrowing space such as idle real estate. The platform offers an unprecedented unique service that anyone can easily lend and borrow space on the Internet or smartphone. Space Market EVENT provides all kinds of services including creating an event details page service, recruitment and management of participants service, site reservation, ticket creation and settlement service concentrated on issues for event organizers and secretaries, such as planning, creating pages, recruiting and managing participants, arranging venues and collecting payments. In addition, as a support service for corporate event planning and management, the Company is engaged in the provision of a venue from the space rented out at the Space Market, as well as a one-stop support service for event planning and production.
Contact
IPO
Employees
Officers
The intrinsic value of one Spacemarket Inc stock under the Base Case scenario is 95.3 JPY.
Compared to the current market price of 322 JPY, Spacemarket Inc is Overvalued by 70%.