First Time Loading...

Computer Management Co Ltd
TSE:4491

Watchlist Manager
Computer Management Co Ltd Logo
Computer Management Co Ltd
TSE:4491
Watchlist
Price: 1 543 JPY 0.92% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

The company is headquartered in Osaka, Osaka-Fu and currently employs 637 full-time employees. [ Read More ]

The intrinsic value of one Computer Management Co Ltd stock under the Base Case scenario is 3 459.09 JPY. Compared to the current market price of 1 543 JPY, Computer Management Co Ltd is Undervalued by 55%.

Key Points:
Intrinsic Value
Base Case
3 459.09 JPY
Undervaluation 55%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Computer Management Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Computer Management Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Computer Management Co Ltd

Provide an overview of the primary business activities
of Computer Management Co Ltd.

What unique competitive advantages
does Computer Management Co Ltd hold over its rivals?

What risks and challenges
does Computer Management Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Computer Management Co Ltd.

Provide P/S
for Computer Management Co Ltd.

Provide P/E
for Computer Management Co Ltd.

Provide P/OCF
for Computer Management Co Ltd.

Provide P/FCFE
for Computer Management Co Ltd.

Provide P/B
for Computer Management Co Ltd.

Provide EV/S
for Computer Management Co Ltd.

Provide EV/GP
for Computer Management Co Ltd.

Provide EV/EBITDA
for Computer Management Co Ltd.

Provide EV/EBIT
for Computer Management Co Ltd.

Provide EV/OCF
for Computer Management Co Ltd.

Provide EV/FCFF
for Computer Management Co Ltd.

Provide EV/IC
for Computer Management Co Ltd.

What are the Revenue projections
for Computer Management Co Ltd?

How accurate were the past Revenue estimates
for Computer Management Co Ltd?

What are the Net Income projections
for Computer Management Co Ltd?

How accurate were the past Net Income estimates
for Computer Management Co Ltd?

What are the EPS projections
for Computer Management Co Ltd?

How accurate were the past EPS estimates
for Computer Management Co Ltd?

What are the EBIT projections
for Computer Management Co Ltd?

How accurate were the past EBIT estimates
for Computer Management Co Ltd?

Compare the revenue forecasts
for Computer Management Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Computer Management Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Computer Management Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Computer Management Co Ltd compared to its peers.

Compare the P/E ratios
of Computer Management Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Computer Management Co Ltd with its peers.

Analyze the financial leverage
of Computer Management Co Ltd compared to its main competitors.

Show all profitability ratios
for Computer Management Co Ltd.

Provide ROE
for Computer Management Co Ltd.

Provide ROA
for Computer Management Co Ltd.

Provide ROIC
for Computer Management Co Ltd.

Provide ROCE
for Computer Management Co Ltd.

Provide Gross Margin
for Computer Management Co Ltd.

Provide Operating Margin
for Computer Management Co Ltd.

Provide Net Margin
for Computer Management Co Ltd.

Provide FCF Margin
for Computer Management Co Ltd.

Show all solvency ratios
for Computer Management Co Ltd.

Provide D/E Ratio
for Computer Management Co Ltd.

Provide D/A Ratio
for Computer Management Co Ltd.

Provide Interest Coverage Ratio
for Computer Management Co Ltd.

Provide Altman Z-Score Ratio
for Computer Management Co Ltd.

Provide Quick Ratio
for Computer Management Co Ltd.

Provide Current Ratio
for Computer Management Co Ltd.

Provide Cash Ratio
for Computer Management Co Ltd.

What is the historical Revenue growth
over the last 5 years for Computer Management Co Ltd?

What is the historical Net Income growth
over the last 5 years for Computer Management Co Ltd?

What is the current Free Cash Flow
of Computer Management Co Ltd?

Financials

Balance Sheet Decomposition
Computer Management Co Ltd

Current Assets 3.7B
Cash & Short-Term Investments 2.8B
Receivables 816.1m
Other Current Assets 170.9m
Non-Current Assets 679.1m
PP&E 80.3m
Intangibles 15.1m
Other Non-Current Assets 583.7m
Current Liabilities 721.9m
Accounts Payable 187m
Accrued Liabilities 25.8m
Other Current Liabilities 509.1m
Non-Current Liabilities 654.5m
Other Non-Current Liabilities 654.5m
Efficiency

Earnings Waterfall
Computer Management Co Ltd

Revenue
7.2B JPY
Cost of Revenue
-5.4B JPY
Gross Profit
1.8B JPY
Operating Expenses
-1.3B JPY
Operating Income
474.3m JPY
Other Expenses
-132.1m JPY
Net Income
342.2m JPY

Free Cash Flow Analysis
Computer Management Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Computer Management Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROIC
Positive Gross Profit
Positive ROIC
Positive 3-Year Average ROE
55/100
Profitability
Score

Computer Management Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Computer Management Co Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
High Altman Z-Score
Long-Term Solvency
75/100
Solvency
Score

Computer Management Co Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Computer Management Co Ltd

There are no price targets for Computer Management Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Computer Management Co Ltd

1M 1M
-1%
6M 6M
+7%
1Y 1Y
+4%
3Y 3Y
+8%
5Y 5Y
-9%
10Y 10Y
-9%
Annual Price Range
1 543
52w Low
1 414
52w High
1 610
Price Metrics
Average Annual Return -3.61%
Standard Deviation of Annual Returns 18.82%
Max Drawdown -33%
Shares Statistics
Market Capitalization 3.1B JPY
Shares Outstanding 2 034 180
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Computer Management Co Ltd Logo
Computer Management Co Ltd

Country

Japan

Industry

Technology

Market Cap

3.1B JPY

Dividend Yield

5.23%

Description

The company is headquartered in Osaka, Osaka-Fu and currently employs 637 full-time employees. The company went IPO on 2020-03-11.

Contact

OSAKA-FU
Osaka
15F, Bay Area Osaka Bay Tower, 1-2-1, Benten, Minato-ku
+81643951000.0
https://www.cmknet.co.jp/

IPO

2020-03-11

Employees

637

Officers

President & Representative Director
Mr. Katsuaki Takenaka
General Manager Shikoku Sales Office, Executive Officer & Director
Mr. Hideyuki Takenaka
Executive Officer, GM of Human Resource Procurement Office, Sendai Sales Office & Director
Mr. Tomomitsu Tsujishita
Senior Managing Executive Officer, General Manager of Corporate Planning Office & Director
Toru Yoshida
GM of East & West Japan System Management Department & Executive Officer & Director
Tsutomu Tsuruta
GM of ERP System Department, Executive Officer & Director
Mr. Tsunemi Masatoshi
Show More
Executive Officer
Seiichi Uesaka
Show Less

See Also

Discover More
What is the Intrinsic Value of one Computer Management Co Ltd stock?

The intrinsic value of one Computer Management Co Ltd stock under the Base Case scenario is 3 459.09 JPY.

Is Computer Management Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 543 JPY, Computer Management Co Ltd is Undervalued by 55%.