Computer Management Co Ltd
TSE:4491

Watchlist Manager
Computer Management Co Ltd Logo
Computer Management Co Ltd
TSE:4491
Watchlist
Price: 3 000 JPY -0.66% Market Closed
Market Cap: ¥6.1B

Income Statement

Earnings Waterfall
Computer Management Co Ltd

Income Statement
Computer Management Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Revenue
9 156
N/A
6 157
-33%
6 234
+1%
6 309
+1%
6 389
+1%
6 450
+1%
6 491
+1%
6 550
+1%
6 698
+2%
6 812
+2%
6 931
+2%
7 018
+1%
7 060
+1%
7 187
+2%
7 194
+0%
7 408
+3%
7 540
+2%
7 704
+2%
7 902
+3%
7 914
+0%
8 006
+1%
8 079
+1%
Gross Profit
Cost of Revenue
(7 150)
(4 812)
(4 844)
(4 887)
(4 942)
(4 964)
(4 981)
(5 008)
(5 096)
(5 175)
(5 256)
(5 319)
(5 333)
(5 408)
(5 432)
(5 560)
(5 680)
(5 780)
(5 891)
(5 899)
(5 924)
(5 971)
Gross Profit
2 007
N/A
1 345
-33%
1 390
+3%
1 422
+2%
1 447
+2%
1 486
+3%
1 510
+2%
1 542
+2%
1 602
+4%
1 638
+2%
1 675
+2%
1 699
+1%
1 727
+2%
1 780
+3%
1 762
-1%
1 848
+5%
1 859
+1%
1 924
+3%
2 012
+5%
2 015
+0%
2 082
+3%
2 108
+1%
Operating Income
Operating Expenses
(1 535)
(997)
(1 005)
(975)
(979)
(991)
(1 016)
(1 047)
(1 104)
(1 158)
(1 202)
(1 258)
(1 271)
(1 306)
(1 334)
(1 398)
(1 439)
(1 478)
(1 498)
(1 501)
(1 538)
(1 530)
Selling, General & Administrative
(1 535)
(997)
(1 005)
(975)
(979)
(991)
(1 016)
(1 047)
(1 104)
(1 158)
(1 202)
(1 258)
(1 271)
(1 306)
(1 334)
(1 398)
(1 439)
(1 478)
(1 498)
(1 501)
(1 538)
(1 530)
Other Operating Expenses
(0)
0
(0)
0
0
(0)
(0)
(0)
(0)
0
(0)
0
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Operating Income
472
N/A
347
-26%
385
+11%
447
+16%
468
+5%
495
+6%
494
0%
495
+0%
498
+0%
479
-4%
473
-1%
441
-7%
455
+3%
474
+4%
427
-10%
450
+5%
420
-7%
446
+6%
514
+15%
514
+0%
545
+6%
577
+6%
Pre-Tax Income
Interest Income Expense
4
3
4
4
2
2
2
2
2
2
2
2
2
2
2
2
2
2
3
4
5
6
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
9
(0)
11
10
7
7
3
5
4
4
4
2
3
5
5
6
4
11
14
14
18
17
Pre-Tax Income
484
N/A
350
-28%
399
+14%
461
+15%
476
+3%
504
+6%
499
-1%
502
+1%
503
+0%
485
-4%
478
-1%
445
-7%
461
+4%
481
+4%
434
-10%
458
+6%
426
-7%
459
+8%
531
+16%
532
+0%
568
+7%
600
+6%
Net Income
Tax Provision
(164)
(100)
(114)
(132)
(136)
(144)
(146)
(148)
(148)
(145)
(141)
(130)
(135)
(139)
(107)
(116)
(106)
(124)
(133)
(129)
(152)
(159)
Income from Continuing Operations
321
251
285
329
341
360
353
354
355
341
338
316
326
342
327
343
320
335
398
402
416
442
Net Income (Common)
321
N/A
251
-22%
285
+14%
329
+15%
341
+3%
360
+6%
353
-2%
354
+0%
355
+0%
341
-4%
338
-1%
316
-7%
326
+3%
342
+5%
327
-4%
343
+5%
320
-7%
335
+5%
398
+19%
402
+1%
416
+3%
442
+6%
EPS (Diluted)
313.19
N/A
245.29
-22%
139.37
-43%
321.32
+131%
166.13
-48%
174.97
+5%
172.12
-2%
172.78
+0%
173.01
+0%
166
-4%
164.6
-1%
153.81
-7%
158.89
+3%
166.77
+5%
159.53
-4%
166.67
+4%
157.26
-6%
163.1
+4%
193.53
+19%
194.99
+1%
201.12
+3%
213.77
+6%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett