JCR Pharmaceuticals Co Ltd
TSE:4552
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
J
|
JCR Pharmaceuticals Co Ltd
TSE:4552
|
JP |
|
Deutsche Telekom AG
XETRA:DTE
|
DE |
|
Silk Logistics Holdings Ltd
ASX:SLH
|
AU |
|
GPI SpA
MIL:GPI
|
IT |
|
KEI Industries Ltd
NSE:KEI
|
IN |
|
Integrated Industries Ltd
BSE:531889
|
IN |
Balance Sheet
Balance Sheet Decomposition
JCR Pharmaceuticals Co Ltd
JCR Pharmaceuticals Co Ltd
Balance Sheet
JCR Pharmaceuticals Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 011
|
928
|
495
|
727
|
659
|
913
|
1 060
|
2 033
|
1 902
|
1 439
|
866
|
822
|
1 047
|
1 137
|
1 949
|
5 509
|
4 895
|
7 836
|
10 973
|
26 260
|
30 733
|
13 278
|
18 756
|
13 196
|
|
| Cash Equivalents |
1 011
|
928
|
495
|
727
|
659
|
913
|
1 060
|
2 033
|
1 902
|
1 439
|
866
|
822
|
1 047
|
1 137
|
1 949
|
5 509
|
4 895
|
7 836
|
10 973
|
26 260
|
30 733
|
13 278
|
18 756
|
13 196
|
|
| Short-Term Investments |
2 475
|
1 882
|
1 658
|
2 619
|
2 468
|
5 126
|
5 926
|
5 368
|
5 033
|
2 980
|
3 201
|
3 870
|
6 197
|
3 736
|
1 927
|
300
|
1 217
|
661
|
220
|
0
|
244
|
0
|
0
|
0
|
|
| Total Receivables |
4 637
|
3 725
|
3 718
|
3 149
|
3 020
|
3 033
|
2 906
|
3 000
|
3 038
|
3 899
|
4 042
|
4 900
|
3 869
|
5 204
|
5 384
|
5 435
|
7 103
|
8 835
|
7 977
|
8 183
|
15 585
|
11 137
|
14 934
|
12 236
|
|
| Accounts Receivables |
4 477
|
3 488
|
3 307
|
3 149
|
3 020
|
3 033
|
2 906
|
3 000
|
3 038
|
3 899
|
4 042
|
4 900
|
3 869
|
5 204
|
5 384
|
5 435
|
7 103
|
8 835
|
7 977
|
8 183
|
15 585
|
11 137
|
14 934
|
12 236
|
|
| Other Receivables |
160
|
237
|
411
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
6 987
|
6 678
|
6 125
|
4 606
|
3 954
|
3 667
|
3 339
|
3 215
|
4 097
|
4 575
|
5 110
|
4 990
|
5 105
|
6 402
|
7 343
|
7 738
|
9 023
|
9 117
|
8 855
|
13 554
|
14 636
|
18 514
|
20 933
|
21 758
|
|
| Other Current Assets |
333
|
425
|
486
|
1 497
|
1 549
|
509
|
1 374
|
619
|
880
|
928
|
1 024
|
1 404
|
1 154
|
712
|
1 763
|
1 333
|
593
|
919
|
317
|
548
|
990
|
4 873
|
2 958
|
3 866
|
|
| Total Current Assets |
15 443
|
13 638
|
12 482
|
12 599
|
11 650
|
13 248
|
14 605
|
14 235
|
14 951
|
13 821
|
14 243
|
15 986
|
17 373
|
17 191
|
18 366
|
20 315
|
22 831
|
27 368
|
28 342
|
48 545
|
62 188
|
47 802
|
57 581
|
51 056
|
|
| PP&E Net |
7 455
|
7 013
|
6 664
|
7 135
|
6 829
|
6 665
|
6 722
|
7 435
|
8 912
|
10 319
|
9 737
|
10 367
|
11 392
|
11 612
|
11 445
|
11 388
|
10 853
|
11 061
|
14 875
|
17 172
|
26 782
|
32 681
|
30 040
|
37 410
|
|
| PP&E Gross |
7 455
|
7 013
|
6 664
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
3 704
|
4 127
|
4 432
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
15
|
16
|
20
|
22
|
17
|
20
|
19
|
59
|
119
|
121
|
99
|
79
|
95
|
75
|
84
|
68
|
112
|
110
|
263
|
3 232
|
2 960
|
3 652
|
3 496
|
2 960
|
|
| Note Receivable |
172
|
172
|
172
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
900
|
813
|
1 169
|
1 052
|
1 609
|
3 165
|
1 722
|
2 503
|
4 523
|
4 412
|
3 250
|
3 534
|
3 296
|
3 891
|
4 248
|
3 588
|
3 194
|
2 941
|
2 408
|
2 572
|
2 230
|
8 867
|
9 120
|
9 629
|
|
| Other Long-Term Assets |
1 604
|
1 399
|
1 723
|
991
|
694
|
1 304
|
1 151
|
535
|
644
|
1 145
|
1 638
|
1 322
|
1 309
|
1 317
|
1 204
|
1 027
|
1 408
|
1 036
|
1 887
|
2 263
|
2 974
|
1 935
|
1 989
|
3 800
|
|
| Total Assets |
25 588
N/A
|
23 051
-10%
|
22 229
-4%
|
21 799
-2%
|
20 799
-5%
|
24 403
+17%
|
24 219
-1%
|
24 767
+2%
|
29 148
+18%
|
29 817
+2%
|
28 967
-3%
|
31 287
+8%
|
33 464
+7%
|
34 086
+2%
|
35 347
+4%
|
36 385
+3%
|
38 398
+6%
|
42 516
+11%
|
47 775
+12%
|
73 784
+54%
|
97 134
+32%
|
94 937
-2%
|
102 226
+8%
|
104 855
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 109
|
980
|
824
|
383
|
332
|
345
|
438
|
809
|
915
|
955
|
229
|
736
|
697
|
534
|
783
|
700
|
585
|
586
|
679
|
2 932
|
1 324
|
1 563
|
890
|
590
|
|
| Accrued Liabilities |
253
|
265
|
244
|
170
|
183
|
200
|
210
|
236
|
300
|
309
|
331
|
393
|
433
|
465
|
558
|
599
|
640
|
743
|
790
|
913
|
1 004
|
1 088
|
1 130
|
1 216
|
|
| Short-Term Debt |
86
|
5
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 210
|
1 210
|
1 210
|
1 260
|
2 480
|
2 780
|
3 780
|
12 100
|
12 100
|
15 100
|
8 200
|
23 005
|
|
| Current Portion of Long-Term Debt |
3 464
|
2 299
|
3 161
|
2 910
|
2 404
|
2 283
|
1 877
|
1 893
|
1 994
|
2 025
|
2 239
|
2 278
|
891
|
948
|
775
|
464
|
606
|
1 028
|
1 146
|
768
|
3 071
|
2 243
|
796
|
3 100
|
|
| Other Current Liabilities |
597
|
385
|
302
|
502
|
472
|
1 215
|
1 538
|
1 555
|
2 153
|
1 544
|
1 622
|
2 219
|
2 432
|
1 978
|
2 741
|
1 684
|
2 794
|
3 547
|
4 039
|
12 315
|
24 555
|
15 768
|
19 119
|
16 077
|
|
| Total Current Liabilities |
5 509
|
3 933
|
4 532
|
3 964
|
3 391
|
4 043
|
4 063
|
4 494
|
5 362
|
4 833
|
4 421
|
5 626
|
5 664
|
5 135
|
6 067
|
4 707
|
7 105
|
8 684
|
10 434
|
29 028
|
42 054
|
35 762
|
30 135
|
43 988
|
|
| Long-Term Debt |
2 926
|
2 377
|
1 144
|
3 538
|
1 844
|
2 900
|
3 199
|
3 190
|
3 163
|
2 067
|
1 801
|
1 874
|
2 158
|
1 480
|
1 208
|
3 115
|
2 718
|
1 923
|
3 831
|
5 292
|
2 994
|
5 573
|
14 432
|
12 180
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
5
|
11
|
9
|
12
|
5
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
185
|
189
|
189
|
174
|
205
|
251
|
297
|
392
|
|
| Other Liabilities |
92
|
125
|
202
|
65
|
88
|
208
|
104
|
98
|
139
|
85
|
112
|
290
|
1 061
|
1 206
|
1 009
|
977
|
1 047
|
1 035
|
931
|
907
|
997
|
1 189
|
1 184
|
1 252
|
|
| Total Liabilities |
8 526
N/A
|
6 435
-25%
|
5 879
-9%
|
7 572
+29%
|
5 334
-30%
|
7 161
+34%
|
7 378
+3%
|
7 787
+6%
|
8 665
+11%
|
6 986
-19%
|
6 335
-9%
|
7 791
+23%
|
8 884
+14%
|
7 822
-12%
|
8 285
+6%
|
8 800
+6%
|
11 055
+26%
|
11 831
+7%
|
15 385
+30%
|
35 401
+130%
|
46 250
+31%
|
42 775
-8%
|
46 048
+8%
|
57 812
+26%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
5 171
|
5 171
|
5 171
|
5 171
|
5 555
|
7 505
|
7 505
|
7 505
|
8 062
|
9 062
|
9 062
|
9 062
|
9 062
|
9 062
|
9 062
|
9 062
|
9 061
|
9 061
|
9 061
|
9 061
|
9 061
|
9 061
|
9 061
|
9 061
|
|
| Retained Earnings |
6 010
|
5 840
|
5 609
|
3 390
|
3 105
|
1 077
|
1 204
|
1 574
|
2 545
|
3 034
|
3 309
|
3 690
|
4 608
|
5 943
|
7 172
|
8 429
|
10 813
|
13 785
|
15 623
|
21 421
|
33 808
|
35 013
|
38 090
|
31 266
|
|
| Additional Paid In Capital |
5 937
|
5 937
|
5 937
|
5 939
|
6 461
|
8 411
|
8 411
|
8 411
|
9 779
|
10 780
|
10 780
|
10 788
|
10 933
|
10 950
|
10 961
|
10 965
|
10 947
|
10 922
|
10 891
|
10 941
|
10 994
|
10 384
|
10 384
|
10 392
|
|
| Unrealized Security Profit/Loss |
42
|
24
|
46
|
63
|
370
|
255
|
14
|
38
|
111
|
54
|
45
|
405
|
568
|
733
|
588
|
570
|
462
|
773
|
583
|
691
|
619
|
555
|
741
|
937
|
|
| Treasury Stock |
98
|
307
|
413
|
410
|
110
|
110
|
339
|
516
|
84
|
83
|
587
|
545
|
649
|
571
|
782
|
1 487
|
4 042
|
3 937
|
3 865
|
3 685
|
3 600
|
2 978
|
2 963
|
5 066
|
|
| Other Equity |
0
|
0
|
0
|
74
|
84
|
103
|
45
|
44
|
70
|
15
|
24
|
95
|
58
|
148
|
60
|
47
|
102
|
81
|
97
|
46
|
2
|
127
|
865
|
453
|
|
| Total Equity |
17 062
N/A
|
16 616
-3%
|
16 350
-2%
|
14 227
-13%
|
15 465
+9%
|
17 241
+11%
|
16 840
-2%
|
16 980
+1%
|
20 484
+21%
|
22 832
+11%
|
22 633
-1%
|
23 496
+4%
|
24 580
+5%
|
26 264
+7%
|
27 062
+3%
|
27 585
+2%
|
27 343
-1%
|
30 685
+12%
|
32 390
+6%
|
38 383
+19%
|
50 884
+33%
|
52 162
+3%
|
56 178
+8%
|
47 043
-16%
|
|
| Total Liabilities & Equity |
25 588
N/A
|
23 051
-10%
|
22 229
-4%
|
21 799
-2%
|
20 799
-5%
|
24 403
+17%
|
24 219
-1%
|
24 767
+2%
|
29 148
+18%
|
29 817
+2%
|
28 967
-3%
|
31 287
+8%
|
33 464
+7%
|
34 086
+2%
|
35 347
+4%
|
36 385
+3%
|
38 398
+6%
|
42 516
+11%
|
47 775
+12%
|
73 784
+54%
|
97 134
+32%
|
94 937
-2%
|
102 226
+8%
|
104 855
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
21
|
20
|
20
|
20
|
22
|
28
|
27
|
27
|
29
|
32
|
32
|
32
|
32
|
32
|
127
|
126
|
123
|
123
|
123
|
124
|
124
|
125
|
125
|
122
|
|