J

JCR Pharmaceuticals Co Ltd
TSE:4552

Watchlist Manager
JCR Pharmaceuticals Co Ltd
TSE:4552
Watchlist
Price: 733 JPY 1.95% Market Closed
Market Cap: 95.1B JPY
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-1%
5Y
+54%
10Y
+116%
Operating Income
+
3Y
-
5Y
-
10Y
-
Net Income
+
3Y
-
5Y
-
10Y
-

Earnings Waterfall
JCR Pharmaceuticals Co Ltd

Revenue
37.8B JPY
Cost of Revenue
-11.3B JPY
Gross Profit
26.5B JPY
Operating Expenses
-30.2B JPY
Operating Income
-3.7B JPY
Other Expenses
1.3B JPY
Net Income
-2.4B JPY

Income Statement
JCR Pharmaceuticals Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2004 Dec-2004 Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
17
0
0
16
0
0
13
28
44
59
60
60
59
58
56
53
52
50
49
47
45
44
42
41
39
38
37
35
34
33
31
31
30
29
28
26
27
27
26
26
23
21
21
20
21
22
25
30
36
42
44
46
45
45
45
44
45
44
53
63
74
86
93
109
126
155
0
0
Revenue
3 641
N/A
5 402
+48%
5 740
+6%
5 025
-12%
5 184
+3%
5 138
-1%
4 795
-7%
6 128
+28%
7 517
+23%
8 864
+18%
9 060
+2%
8 834
-2%
8 628
-2%
8 731
+1%
9 526
+9%
9 589
+1%
10 354
+8%
10 979
+6%
11 354
+3%
10 513
-7%
14 458
+38%
13 634
-6%
13 804
+1%
13 641
-1%
12 845
-6%
12 936
+1%
13 088
+1%
13 220
+1%
14 100
+7%
14 321
+2%
14 819
+3%
15 670
+6%
15 706
+0%
16 118
+3%
16 517
+2%
16 380
-1%
16 856
+3%
17 192
+2%
17 483
+2%
17 595
+1%
17 438
-1%
17 092
-2%
17 190
+1%
17 484
+2%
18 085
+3%
18 670
+3%
19 738
+6%
20 232
+3%
20 594
+2%
20 885
+1%
20 682
-1%
20 874
+1%
23 160
+11%
23 638
+2%
24 121
+2%
25 709
+7%
24 781
-4%
24 807
+0%
24 496
-1%
26 128
+7%
30 085
+15%
34 717
+15%
47 517
+37%
50 931
+7%
51 082
+0%
50 875
0%
38 280
-25%
37 508
-2%
34 343
-8%
35 545
+3%
43 034
+21%
41 365
-4%
42 871
+4%
40 208
-6%
35 256
-12%
35 033
-1%
33 072
-6%
33 496
+1%
37 777
+13%
Gross Profit
Cost of Revenue
(1 718)
(2 610)
(2 544)
(2 390)
(1 966)
(2 030)
(1 755)
(2 108)
(2 507)
(2 919)
(2 923)
(2 621)
(2 450)
(2 623)
(2 935)
(2 795)
(2 785)
(2 912)
(3 197)
(3 518)
(5 227)
(5 098)
(4 999)
(4 787)
(4 213)
(4 333)
(4 623)
(4 653)
(5 037)
(4 988)
(5 233)
(5 604)
(7 341)
(6 195)
(6 049)
(5 985)
(6 762)
(5 918)
(5 896)
(6 115)
(6 797)
(6 066)
(6 081)
(5 993)
(6 106)
(5 894)
(5 840)
(5 853)
(6 488)
(6 317)
(6 444)
(6 480)
(6 885)
(6 593)
(6 745)
(7 849)
(7 901)
(7 826)
(8 241)
(7 823)
(7 812)
(8 404)
(8 784)
(8 827)
(10 461)
(11 270)
(10 812)
(10 534)
(8 886)
(9 316)
(9 931)
(10 410)
(11 620)
(10 330)
(10 069)
(10 204)
(11 333)
(11 617)
(11 326)
Gross Profit
1 924
N/A
2 792
+45%
3 196
+14%
2 635
-18%
3 218
+22%
3 109
-3%
3 041
-2%
4 021
+32%
5 010
+25%
5 945
+19%
6 137
+3%
6 213
+1%
6 178
-1%
6 109
-1%
6 590
+8%
6 794
+3%
7 569
+11%
8 067
+7%
8 157
+1%
6 996
-14%
9 230
+32%
8 536
-8%
8 805
+3%
8 854
+1%
8 632
-3%
8 604
0%
8 466
-2%
8 567
+1%
9 063
+6%
9 333
+3%
9 585
+3%
10 067
+5%
8 365
-17%
9 923
+19%
10 468
+5%
10 396
-1%
10 094
-3%
11 274
+12%
11 587
+3%
11 480
-1%
10 642
-7%
11 026
+4%
11 109
+1%
11 491
+3%
11 979
+4%
12 776
+7%
13 897
+9%
14 380
+3%
14 106
-2%
14 568
+3%
14 238
-2%
14 394
+1%
16 275
+13%
17 045
+5%
17 376
+2%
17 860
+3%
16 880
-5%
16 981
+1%
16 255
-4%
18 305
+13%
22 273
+22%
26 313
+18%
38 733
+47%
42 104
+9%
40 621
-4%
39 605
-3%
27 468
-31%
26 974
-2%
25 457
-6%
26 229
+3%
33 103
+26%
30 955
-6%
31 251
+1%
29 878
-4%
25 187
-16%
24 829
-1%
21 739
-12%
21 879
+1%
26 451
+21%
Operating Income
Operating Expenses
(1 793)
(2 782)
(3 044)
(3 219)
(3 449)
(3 579)
(3 733)
(4 280)
(4 819)
(5 425)
(5 598)
(5 947)
(5 919)
(5 932)
(5 791)
(5 866)
(6 050)
(5 997)
(5 916)
(5 666)
(7 824)
(7 887)
(7 873)
(7 804)
(7 542)
(7 544)
(7 575)
(7 726)
(7 912)
(7 928)
(8 141)
(8 261)
(6 819)
(8 530)
(9 145)
(9 042)
(8 080)
(9 017)
(8 745)
(8 723)
(8 489)
(8 966)
(8 859)
(9 408)
(9 617)
(10 167)
(10 459)
(10 574)
(10 322)
(10 854)
(10 956)
(11 390)
(11 308)
(12 156)
(13 356)
(13 263)
(13 636)
(13 414)
(12 702)
(13 261)
(14 004)
(15 844)
(18 131)
(19 431)
(20 688)
(21 226)
(20 535)
(20 444)
(20 482)
(20 744)
(21 994)
(23 124)
(23 720)
(24 923)
(25 507)
(26 120)
(28 580)
(28 532)
(30 153)
Selling, General & Administrative
(1 793)
(2 782)
(3 044)
(3 219)
(3 449)
(3 579)
(2 602)
(4 280)
(4 819)
(5 306)
(5 598)
(5 171)
(5 680)
(3 846)
(3 983)
(4 174)
(4 335)
(4 385)
(4 408)
(4 326)
(5 806)
(6 266)
(6 744)
(7 128)
(5 701)
(7 540)
(7 572)
(7 726)
(5 920)
(7 928)
(8 141)
(8 261)
(4 618)
(8 530)
(9 145)
(9 042)
(4 745)
(9 017)
(8 744)
(8 723)
(5 141)
(8 966)
(8 859)
(9 408)
(5 545)
(10 166)
(10 458)
(10 573)
(6 110)
(10 853)
(10 956)
(11 388)
(6 953)
(12 156)
(13 354)
(13 263)
(7 638)
(13 412)
(12 701)
(13 259)
(8 643)
(15 843)
(18 131)
(19 431)
(13 511)
(21 118)
(20 427)
(20 442)
(11 678)
(20 723)
(21 974)
(23 123)
(12 485)
(24 708)
(25 292)
(25 860)
(12 958)
(28 839)
(29 982)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
(776)
(1 488)
(2 086)
(1 809)
(1 693)
(1 721)
(1 619)
(1 515)
(1 341)
(2 017)
0
0
0
(1 841)
0
0
0
(1 992)
0
0
0
(2 202)
0
0
0
(3 335)
0
0
0
(3 348)
0
0
0
(4 071)
0
0
0
(4 211)
0
0
0
(4 354)
0
0
0
(5 997)
0
0
0
(5 360)
0
0
0
(7 175)
0
0
0
(8 802)
0
0
0
(11 234)
0
0
0
(15 431)
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(214)
0
(259)
(191)
(131)
(170)
Other Operating Expenses
0
0
0
0
0
0
(1 130)
0
0
(119)
0
0
1 249
0
0
0
7
6
6
0
0
(1 621)
(1 129)
(677)
0
(4)
(4)
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
(1)
(1)
0
(1)
(1)
0
0
(1)
0
0
0
(1)
(2)
(1)
(2)
(1)
(1)
0
0
(2)
(108)
(108)
(2)
(2)
(21)
(20)
0
(1)
0
(215)
(1)
0
438
(1)
Operating Income
130
N/A
10
-92%
152
+1 357%
(584)
N/A
(231)
+61%
(470)
-104%
(692)
-47%
(259)
+63%
191
N/A
521
+172%
539
+4%
266
-51%
259
-2%
177
-32%
799
+352%
928
+16%
1 520
+64%
2 071
+36%
2 241
+8%
1 330
-41%
1 407
+6%
648
-54%
931
+44%
1 050
+13%
1 090
+4%
1 060
-3%
890
-16%
841
-6%
1 151
+37%
1 405
+22%
1 445
+3%
1 806
+25%
1 546
-14%
1 393
-10%
1 323
-5%
1 354
+2%
2 015
+49%
2 257
+12%
2 843
+26%
2 756
-3%
2 153
-22%
2 059
-4%
2 250
+9%
2 083
-7%
2 362
+13%
2 609
+10%
3 438
+32%
3 806
+11%
3 784
-1%
3 714
-2%
3 282
-12%
3 004
-8%
4 967
+65%
4 889
-2%
4 020
-18%
4 597
+14%
3 244
-29%
3 567
+10%
3 553
0%
5 044
+42%
8 269
+64%
10 469
+27%
20 602
+97%
22 673
+10%
19 933
-12%
18 379
-8%
6 933
-62%
6 530
-6%
4 975
-24%
5 485
+10%
11 109
+103%
7 831
-30%
7 531
-4%
4 955
-34%
(320)
N/A
(1 291)
-303%
(6 841)
-430%
(6 653)
+3%
(3 702)
+44%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
0
0
9
8
13
24
26
(6)
(36)
(80)
(58)
(88)
(74)
(74)
(79)
(91)
(102)
(66)
(54)
(17)
(10)
6
136
138
144
175
54
182
175
219
211
192
182
101
146
121
57
58
17
37
44
60
55
63
32
(11)
6
44
95
101
96
196
147
237
467
541
1 078
1 273
545
414
49
(221)
(407)
(272)
(200)
(826)
135
(671)
(642)
328
Non-Reccuring Items
(54)
(33)
(48)
(16)
104
119
(58)
(58)
(86)
91
(79)
(53)
(51)
(56)
(52)
(308)
(269)
(284)
(12)
(15)
(38)
(24)
(24)
(24)
(4)
0
0
(74)
(71)
(73)
(75)
(16)
(137)
(135)
(132)
(140)
(20)
(16)
(13)
12
16
17
19
17
(38)
(36)
(38)
(37)
23
(93)
(47)
(47)
(102)
71
130
130
131
147
44
135
170
(855)
(863)
(959)
(1 106)
0
0
(124)
(20)
0
0
0
0
627
1 065
1 065
1 065
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(2)
(3)
(5)
(4)
(3)
(4)
(4)
(5)
(5)
(3)
(3)
(60)
(60)
(67)
(66)
(21)
(24)
(24)
10
14
18
23
(11)
(6)
(6)
(3)
(3)
(0)
(1)
(2)
(2)
(3)
(2)
(2)
(21)
29
(25)
(61)
(42)
(37)
0
(2)
(2)
(2)
(5)
(1)
(2)
(5)
(2)
(4)
(3)
(2)
(2)
(11)
(13)
(16)
(16)
(12)
(23)
(20)
(20)
(15)
(4)
(2)
(3)
(33)
Total Other Income
25
12
(18)
(11)
31
1
(3)
(20)
23
40
31
109
110
108
46
29
78
53
66
31
(2)
(5)
(26)
(31)
7
15
31
37
23
28
20
87
117
224
228
174
163
155
145
120
98
10
(8)
30
52
122
144
117
22
31
38
57
37
2
34
18
5
27
8
27
23
8
29
27
38
33
40
24
59
71
96
102
5
(9)
(336)
(349)
35
(236)
90
Pre-Tax Income
101
N/A
(11)
N/A
86
N/A
(609)
N/A
(96)
+84%
(350)
-265%
(752)
-115%
(337)
+55%
128
N/A
651
+407%
491
-25%
330
-33%
325
-2%
241
-26%
814
+238%
670
-18%
1 319
+97%
1 801
+37%
2 211
+23%
1 284
-42%
1 274
-1%
541
-58%
805
+49%
911
+13%
942
+3%
914
-3%
789
-14%
683
-13%
1 065
+56%
1 326
+25%
1 371
+3%
2 022
+48%
1 677
-17%
1 644
-2%
1 616
-2%
1 431
-11%
2 334
+63%
2 565
+10%
3 190
+24%
3 096
-3%
2 459
-21%
2 267
-8%
2 360
+4%
2 275
-4%
2 493
+10%
2 749
+10%
3 601
+31%
3 881
+8%
3 895
+0%
3 671
-6%
3 272
-11%
3 027
-7%
4 928
+63%
4 994
+1%
4 171
-16%
4 749
+14%
3 422
-28%
3 831
+12%
3 705
-3%
5 300
+43%
8 653
+63%
9 767
+13%
20 001
+105%
22 205
+11%
19 404
-13%
19 488
+0%
8 235
-58%
6 962
-15%
5 412
-22%
5 589
+3%
10 972
+96%
7 503
-32%
7 244
-3%
5 353
-26%
(432)
N/A
(444)
-3%
(6 414)
-1 345%
(7 534)
-17%
(3 317)
+56%
Net Income
Tax Provision
(56)
(32)
(83)
195
(12)
103
265
111
(91)
(364)
(37)
(32)
(24)
(19)
(149)
12
(75)
(260)
(478)
(496)
(348)
(49)
(160)
(243)
(308)
(334)
(269)
(216)
(334)
(410)
(412)
(504)
(381)
(327)
(297)
(364)
(652)
(703)
(910)
(797)
(670)
(647)
(609)
(606)
(630)
(669)
(878)
(952)
(825)
(814)
(710)
(581)
(1 217)
(1 196)
(909)
(1 088)
(742)
(751)
(719)
(1 158)
(1 764)
(2 112)
(5 104)
(5 660)
(4 886)
(5 136)
(1 979)
(1 786)
(1 625)
(1 565)
(2 902)
(2 129)
(1 707)
(1 218)
29
331
1 718
2 062
1 009
Income from Continuing Operations
46
(43)
3
(414)
(108)
(247)
(487)
(226)
37
287
453
298
301
222
665
682
1 244
1 541
1 734
788
927
493
645
669
634
580
520
468
731
917
960
1 518
1 296
1 317
1 320
1 066
1 682
1 862
2 281
2 299
1 790
1 620
1 752
1 668
1 863
2 080
2 723
2 930
3 070
2 857
2 562
2 446
3 711
3 798
3 262
3 661
2 680
3 080
2 986
4 142
6 889
7 655
14 897
16 545
14 518
14 352
6 256
5 176
3 787
4 024
8 070
5 374
5 537
4 135
(403)
(113)
(4 696)
(5 472)
(2 308)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
0
0
0
(0)
(0)
0
(0)
(0)
(0)
(0)
0
0
0
3
7
4
4
0
(6)
(1)
(4)
(4)
(4)
4
4
4
5
(10)
(7)
(20)
(20)
(14)
(12)
(7)
(10)
(28)
(33)
(31)
(114)
(63)
(36)
(50)
Equity Earnings Affiliates
0
(1)
0
0
0
(1)
(1)
(0)
1
(0)
(2)
(2)
0
(1)
(2)
(2)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
41
N/A
(48)
N/A
(3)
+94%
(417)
-13 365%
(110)
+74%
(249)
-127%
(488)
-96%
(227)
+54%
38
N/A
287
+653%
451
+57%
297
-34%
301
+2%
222
-26%
664
+199%
680
+2%
1 242
+83%
1 540
+24%
1 733
+13%
788
-55%
926
+17%
493
-47%
645
+31%
668
+4%
634
-5%
580
-9%
520
-10%
468
-10%
731
+56%
917
+25%
959
+5%
1 518
+58%
1 296
-15%
1 316
+2%
1 319
+0%
1 066
-19%
1 682
+58%
1 862
+11%
2 281
+22%
2 299
+1%
1 789
-22%
1 620
-9%
1 751
+8%
1 668
-5%
1 863
+12%
2 079
+12%
2 722
+31%
2 930
+8%
3 070
+5%
2 857
-7%
2 566
-10%
2 454
-4%
3 715
+51%
3 802
+2%
3 260
-14%
3 653
+12%
2 678
-27%
3 076
+15%
2 983
-3%
4 137
+39%
6 892
+67%
7 657
+11%
14 899
+95%
16 549
+11%
14 507
-12%
14 343
-1%
6 235
-57%
5 154
-17%
3 772
-27%
4 014
+6%
8 063
+101%
5 364
-33%
5 507
+3%
4 098
-26%
(437)
N/A
(229)
+48%
(4 759)
-1 978%
(5 506)
-16%
(2 358)
+57%
EPS (Diluted)
2.07
N/A
-2.46
N/A
-0.15
+94%
-19.97
-13 213%
-5.29
+74%
-9.06
-71%
-17.82
-97%
-8.2
+54%
1.39
N/A
10.49
+655%
16.7
+59%
10.98
-34%
11.04
+1%
8.24
-25%
25.22
+206%
27.84
+10%
37.19
+34%
47.54
+28%
53.48
+12%
24.34
-54%
28.93
+19%
15.2
-47%
19.98
+31%
20.75
+4%
19.81
-5%
18.23
-8%
16.28
-11%
14.68
-10%
22.84
+56%
28.65
+25%
29.97
+5%
47.43
+58%
40.51
-15%
41.38
+2%
40.97
-1%
33.31
-19%
52.53
+58%
58.01
+10%
71.04
+22%
71.62
+1%
13.95
-81%
50.77
+264%
55.07
+8%
52.45
-5%
14.65
-72%
65.37
+346%
86.41
+32%
94.5
+9%
24.53
-74%
92.16
+276%
82.77
-10%
79.22
-4%
29.99
-62%
30.67
+2%
26.27
-14%
29.44
+12%
21.59
-27%
24.79
+15%
24.04
-3%
33.33
+39%
55.52
+67%
61.67
+11%
119.93
+94%
133.21
+11%
116.79
-12%
115.46
-1%
50.24
-56%
41.12
-18%
30.22
-27%
32.02
+6%
64.29
+101%
42.98
-33%
43.92
+2%
32.83
-25%
-3.49
N/A
-1.85
+47%
-38.43
-1 977%
-45.18
-18%
-19.33
+57%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.