Income Statement

Revenue

+1 203%

+2 085%

10Y

Currency: JPY

	Mar-2006	Jun-2006	Sep-2006	Mar-2007	Jun-2007	Sep-2007	Mar-2008	Jun-2008	Sep-2008	Mar-2009	Jun-2009	Sep-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	12	12	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Revenue	1 829 N/A	2 224 +22%	2 358 +6%	2 214 -6%	1 421 -36%	1 102 -22%	882 -20%	897 +2%	702 -22%	683 -3%	569 -17%	490 -14%	386 -21%	232 -40%	187 -19%	287 +53%	282 -2%	295 +5%	277 -6%	243 -12%	241 -1%	408 +69%	429 +5%	445 +4%	502 +13%	471 -6%	474 +1%	491 +4%	448 -9%	351 -22%	382 +9%	910 +138%	909 0%	976 +7%	948 -3%	430 -55%	432 +0%	360 -17%	366 +2%	514 +40%	514 +0%	514 0%	513 0%	365 -29%	356 -3%	372 +5%	386 +4%	610 +58%	612 +0%	607 -1%	658 +8%	327 -50%	257 -21%	171 -33%	31 -82%	40 +28%	46 +15%	46 +1%	56 +21%	64 +14%	68 +6%	73 +7%	66 -10%	67 +2%	68 +2%	86 +27%	124 +43%	153 +24%	250 +63%	449 +80%	522 +16%	644 +23%	699 +9%	711 +2%	818 +15%	874 +7%
Gross Profit
Cost of Revenue	0	0	0	0	0	0	0	0	(18)	(31)	(47)	(47)	(50)	(51)	(58)	(83)	(82)	(88)	(84)	(81)	(89)	(91)	(102)	(129)	(130)	(134)	(140)	(131)	(135)	(145)	(150)	(151)	(160)	(170)	(170)	(180)	(186)	(179)	(181)	(175)	(173)	(171)	(169)	(178)	(174)	(182)	(190)	(188)	(188)	(186)	(137)	(87)	(55)	(13)	(18)	(23)	(26)	(28)	(46)	(57)	(66)	(80)	(91)	(94)	(103)	(115)	(111)	(134)	(150)	(275)	(328)	(396)	(467)	(451)	(498)	(554)
Gross Profit	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	391 N/A	0 N/A	0 N/A	178 N/A	343 +93%	522 +52%	443 -15%	337 -24%	180 -46%	130 -28%	204 +58%	200 -2%	207 +4%	193 -7%	162 -16%	153 -6%	317 +108%	327 +3%	315 -4%	372 +18%	336 -10%	334 -1%	360 +8%	313 -13%	206 -34%	232 +13%	759 +228%	749 -1%	805 +8%	778 -3%	250 -68%	246 -2%	181 -26%	185 +2%	340 +83%	342 +1%	343 +0%	344 +0%	187 -46%	182 -3%	190 +4%	197 +4%	422 +114%	424 +0%	421 -1%	520 +24%	240 -54%	202 -16%	158 -22%	13 -92%	17 +33%	19 +14%	19 -4%	10 -47%	7 -25%	2 -77%	(7) N/A	(25) -277%	(27) -6%	(34) -28%	(29) +15%	13 N/A	19 +51%	100 +412%	174 +75%	194 +11%	248 +28%	232 -6%	260 +12%	320 +23%	320 +0%
Operating Income
Operating Expenses	(3 390)	(3 172)	(3 088)	(3 017)	(2 890)	(2 786)	(2 808)	(3 188)	(3 044)	(3 115)	(2 590)	(2 526)	(2 034)	(1 835)	(1 596)	(2 214)	(2 333)	(2 278)	(2 229)	(2 263)	(2 135)	(2 308)	(2 299)	(2 101)	(1 974)	(1 801)	(1 703)	(1 723)	(1 816)	(1 972)	(2 697)	(3 033)	(3 470)	(4 049)	(4 029)	(4 422)	(4 641)	(5 144)	(5 092)	(5 103)	(4 957)	(4 012)	(4 090)	(3 476)	(3 025)	(2 981)	(2 984)	(3 487)	(3 817)	(3 990)	(3 702)	(3 510)	(3 528)	(3 485)	(3 782)	(5 616)	(8 273)	(11 393)	(14 915)	(15 633)	(15 728)	(17 250)	(15 899)	(16 283)	(15 775)	(13 114)	(13 082)	(11 987)	(11 508)	(11 299)	(9 995)	(9 357)	(27 982)	(26 540)	(26 020)	(5 466)
Selling, General & Administrative	(419)	(420)	(406)	(414)	(417)	(444)	(454)	(483)	(492)	(634)	(516)	(517)	(410)	(564)	(579)	(761)	(761)	(733)	(736)	(802)	(854)	(896)	(933)	(888)	(865)	(811)	(743)	(688)	(668)	(656)	(684)	(688)	(769)	(816)	(815)	(882)	(877)	(913)	(952)	(906)	(884)	(841)	(911)	(872)	(898)	(970)	(917)	(944)	(986)	(1 124)	(1 224)	(1 291)	(1 378)	(1 295)	(1 274)	(1 816)	(2 689)	(3 739)	(4 509)	(2 445)	(4 914)	(4 770)	(5 078)	(2 404)	(5 464)	(5 568)	(5 772)	(2 733)	(5 942)	(6 044)	(5 733)	(2 251)	(4 519)	(3 568)	(2 700)	(1 913)
Research & Development	(2 884)	(2 670)	(2 669)	(2 589)	(2 457)	(2 322)	(2 329)	(2 596)	(2 447)	(2 382)	(2 064)	(2 000)	(1 615)	(1 265)	(1 011)	(1 440)	(1 557)	(1 527)	(1 473)	(1 444)	(1 268)	(1 404)	(1 361)	(1 131)	(1 110)	(990)	(959)	(986)	(1 157)	(1 316)	(2 013)	(2 314)	(2 738)	(3 233)	(3 214)	(3 507)	(3 764)	(4 231)	(4 141)	(4 139)	(4 073)	(3 171)	(3 179)	(2 580)	(2 128)	(2 012)	(2 067)	(2 540)	(2 831)	(2 866)	(2 478)	(2 215)	(2 150)	(2 190)	(2 508)	(3 796)	(3 669)	(5 738)	(8 491)	(10 777)	(10 635)	(12 439)	(10 821)	(10 992)	(10 311)	(7 546)	(7 311)	(6 169)	(5 565)	(5 255)	(4 262)	(3 769)	(3 602)	(3 094)	(3 230)	(3 545)
Depreciation & Amortization	(17)	(15)	(14)	(13)	(17)	(20)	(25)	(98)	(93)	(88)	(10)	(10)	(9)	(7)	(7)	(14)	(15)	(18)	(19)	(17)	0	0	0	(81)	0	0	0	(49)	0	0	0	(31)	0	0	0	(33)	0	0	0	(58)	0	0	0	(23)	0	0	0	(3)	0	0	0	(4)	0	0	0	(4)	0	0	0	(2 411)	0	0	0	(2 886)	0	0	0	(3 085)	0	0	0	(3 337)	0	0	0	(9)
Other Operating Expenses	(71)	(67)	0	0	0	0	0	(12)	(12)	(12)	0	0	0	0	0	0	0	0	0	0	(13)	(9)	(5)	0	0	0	0	0	8	0	0	0	38	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	(0)	(0)	0	0	0	0	0	(0)	(1 915)	(1 915)	(1 915)	(0)	(179)	(41)	0	(0)	0	(0)	(0)	0	(0)	0	(0)	0	(19 862)	(19 878)	(20 090)	0
Operating Income	(1 561) N/A	(948) +39%	(731) +23%	(802) -10%	(1 469) -83%	(1 684) -15%	(1 926) -14%	(2 291) -19%	(2 360) -3%	(2 464) -4%	(2 068) +16%	(2 084) -1%	(1 697) +19%	(1 655) +2%	(1 467) +11%	(2 010) -37%	(2 133) -6%	(2 070) +3%	(2 036) +2%	(2 101) -3%	(1 983) +6%	(1 991) 0%	(1 972) +1%	(1 785) +9%	(1 602) +10%	(1 464) +9%	(1 368) +7%	(1 363) +0%	(1 503) -10%	(1 766) -18%	(2 466) -40%	(2 274) +8%	(2 721) -20%	(3 243) -19%	(3 251) 0%	(4 172) -28%	(4 395) -5%	(4 963) -13%	(4 907) +1%	(4 763) +3%	(4 615) +3%	(3 670) +20%	(3 746) -2%	(3 289) +12%	(2 843) +14%	(2 792) +2%	(2 787) +0%	(3 065) -10%	(3 393) -11%	(3 569) -5%	(3 182) +11%	(3 270) -3%	(3 326) -2%	(3 327) 0%	(3 769) -13%	(5 599) -49%	(8 254) -47%	(11 374) -38%	(14 905) -31%	(15 626) -5%	(15 726) -1%	(17 256) -10%	(15 924) +8%	(16 310) -2%	(15 810) +3%	(13 144) +17%	(13 069) +1%	(11 968) +8%	(11 408) +5%	(11 124) +2%	(9 802) +12%	(9 109) +7%	(27 750) -205%	(26 280) +5%	(25 700) +2%	(5 145) +80%
Pre-Tax Income
Interest Income Expense	1	(0)	6	12	24	22	5	6	8	17	(309)	(322)	(322)	11	21	(50)	(50)	(63)	(62)	6	5	5	(1)	(26)	(15)	(24)	(22)	(11)	(13)	(19)	(22)	(47)	(22)	(24)	(18)	21	(27)	5	1	41	68	54	52	133	161	158	154	33	2	8	14	14	83	(78)	(234)	(918)	(688)	(550)	(285)	627	843	1 831	2 246	1 323	917	937	885	761	1 576	1 574	(807)	1 595	697	(1 805)	535	(216)
Non-Reccuring Items	0	0	0	0	(17)	(18)	(18)	(1)	(714)	(717)	(836)	(126)	(132)	(13)	(16)	(36)	(42)	(42)	(35)	(16)	(0)	0	23	15	(22)	(14)	(37)	(28)	0	35	38	38	0	(87)	(43)	(35)	(28)	62	15	42	(442)	(554)	(554)	(568)	(70)	54	54	62	(203)	(206)	(348)	(458)	(210)	(218)	(97)	2 413	2 441	2 302	2 299	(153)	0	0	(127)	(114)	(108)	(108)	2	(1 820)	(2 063)	(2 047)	(1 834)	(20 106)	0	0	0	5
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	9	9	9	9	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	47
Total Other Income	360	263	377	283	280	280	116	246	146	289	165	151	83	127	127	149	348	297	331	304	92	91	92	95	14	33	(9)	(10)	42	32	(70)	(75)	(59)	(73)	40	61	(17)	(8)	(41)	(81)	(55)	(65)	(49)	(21)	(19)	(18)	(17)	(33)	(56)	(63)	(55)	(37)	(35)	(51)	(55)	(101)	(115)	(129)	(101)	1 417	1 542	1 707	1 849	384	320	240	2 917	5 555	5 551	5 485	2 628	(23)	(57)	(39)	(29)	(30)
Pre-Tax Income	(1 200) N/A	(685) +43%	(348) +49%	(507) -46%	(1 182) -133%	(1 400) -18%	(1 822) -30%	(2 042) -12%	(2 920) -43%	(2 876) +2%	(3 047) -6%	(2 380) +22%	(2 068) +13%	(1 531) +26%	(1 335) +13%	(1 947) -46%	(1 876) +4%	(1 878) 0%	(1 801) +4%	(1 807) 0%	(1 886) -4%	(1 895) 0%	(1 858) +2%	(1 701) +8%	(1 616) +5%	(1 460) +10%	(1 426) +2%	(1 402) +2%	(1 474) -5%	(1 718) -17%	(2 521) -47%	(2 358) +6%	(2 802) -19%	(3 427) -22%	(3 272) +5%	(4 124) -26%	(4 467) -8%	(4 905) -10%	(4 932) -1%	(4 761) +3%	(5 044) -6%	(4 235) +16%	(4 298) -1%	(3 744) +13%	(2 772) +26%	(2 598) +6%	(2 597) +0%	(3 003) -16%	(3 650) -22%	(3 830) -5%	(3 570) +7%	(3 752) -5%	(3 487) +7%	(3 674) -5%	(4 156) -13%	(4 205) -1%	(6 616) -57%	(9 751) -47%	(12 993) -33%	(13 735) -6%	(13 342) +3%	(13 719) -3%	(11 955) +13%	(14 717) -23%	(14 681) +0%	(12 074) +18%	(9 265) +23%	(7 471) +19%	(6 344) +15%	(6 112) +4%	(9 815) -61%	(27 644) -182%	(27 110) +2%	(28 124) -4%	(25 194) +10%	(5 339) +79%
Net Income
Tax Provision	(8)	(9)	(7)	(7)	(7)	(11)	(11)	(10)	(10)	(10)	(10)	(10)	(9)	(8)	(7)	(20)	(21)	(21)	(21)	(8)	(7)	(7)	(7)	(7)	(7)	(7)	(7)	(8)	(8)	(8)	(8)	(12)	(13)	(13)	(14)	(19)	(22)	(24)	(28)	(16)	(14)	(16)	(14)	(21)	(19)	(14)	(11)	6	7	6	5	1	1	1	1	(5)	12	(13)	5	60	42	68	37	2	(8)	(45)	(53)	34	(6)	4	19	(485)	(443)	(470)	(467)	113
Income from Continuing Operations	(1 208)	(694)	(355)	(514)	(1 189)	(1 411)	(1 833)	(2 052)	(2 930)	(2 886)	(3 058)	(2 391)	(2 077)	(1 539)	(1 343)	(1 967)	(1 897)	(1 899)	(1 823)	(1 815)	(1 894)	(1 901)	(1 864)	(1 708)	(1 623)	(1 467)	(1 433)	(1 410)	(1 482)	(1 726)	(2 529)	(2 369)	(2 814)	(3 441)	(3 286)	(4 143)	(4 490)	(4 929)	(4 960)	(4 777)	(5 059)	(4 251)	(4 312)	(3 765)	(2 790)	(2 612)	(2 608)	(2 997)	(3 643)	(3 823)	(3 565)	(3 751)	(3 487)	(3 673)	(4 155)	(4 210)	(6 604)	(9 764)	(12 988)	(13 676)	(13 300)	(13 651)	(11 917)	(14 715)	(14 688)	(12 119)	(9 318)	(7 438)	(6 350)	(6 108)	(9 796)	(28 129)	(27 553)	(28 595)	(25 661)	(5 226)
Income to Minority Interest	14	19	19	48	48	31	63	48	30	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	(1 194) N/A	(675) +43%	(336) +50%	(466) -39%	(1 141) -145%	(1 380) -21%	(1 770) -28%	(2 005) -13%	(2 901) -45%	(2 886) +0%	(3 058) -6%	(2 391) +22%	(2 077) +13%	(1 539) +26%	(1 343) +13%	(1 967) -47%	(1 897) +4%	(1 899) 0%	(1 823) +4%	(1 815) +0%	(1 894) -4%	(1 901) 0%	(1 864) +2%	(1 708) +8%	(1 623) +5%	(1 467) +10%	(1 433) +2%	(1 410) +2%	(1 482) -5%	(1 726) -16%	(2 529) -46%	(2 369) +6%	(2 814) -19%	(3 441) -22%	(3 286) +4%	(4 143) -26%	(4 490) -8%	(4 929) -10%	(4 960) -1%	(4 777) +4%	(5 059) -6%	(4 251) +16%	(4 312) -1%	(3 765) +13%	(2 790) +26%	(2 612) +6%	(2 608) +0%	(2 997) -15%	(3 643) -22%	(3 823) -5%	(3 565) +7%	(3 751) -5%	(3 487) +7%	(3 673) -5%	(4 155) -13%	(4 210) -1%	(6 604) -57%	(9 764) -48%	(12 988) -33%	(13 676) -5%	(13 300) +3%	(13 651) -3%	(11 917) +13%	(14 715) -23%	(14 688) +0%	(12 119) +17%	(9 318) +23%	(7 438) +20%	(6 350) +15%	(6 108) +4%	(9 796) -60%	(28 129) -187%	(27 553) +2%	(28 595) -4%	(25 661) +10%	(5 226) +80%
EPS (Diluted)	-49.53 N/A	-27.45 +45%	-13.75 +50%	-18.72 -36%	-41.03 -119%	-49.99 -22%	-63.9 -28%	-71.59 -12%	-104.7 -46%	-103.82 +1%	-108.81 -5%	-85.98 +21%	-74.7 +13%	-54.76 +27%	-48.29 +12%	-70.76 -47%	-67.02 +5%	-65.93 +2%	-63.06 +4%	-63.25 0%	-65.51 -4%	-65.34 +0%	-61.11 +6%	-57.32 +6%	-49.76 +13%	-41.2 +17%	-39.05 +5%	-39.82 -2%	-40.16 -1%	-45.42 -13%	-105.79 -133%	-62.18 +41%	-52.6 +15%	-61.76 -17%	-58.06 +6%	-74.53 -28%	-79.46 -7%	-79.36 +0%	-77.01 +3%	-75.29 +2%	-69.86 +7%	-56.9 +19%	-54.79 +4%	-49.38 +10%	-34.61 +30%	-31.32 +10%	-29.3 +6%	-34.46 -18%	-36.67 -6%	-36.2 +1%	-33.31 +8%	-35.81 -8%	-32.43 +9%	-30.31 +7%	-33.76 -11%	-35.33 -5%	-49.45 -40%	-65.42 -32%	-84.77 -30%	-92.86 -10%	-86.88 +6%	-89.18 -3%	-77.85 +13%	-94.29 -21%	-80.28 +15%	-64.72 +19%	-49.03 +24%	-39.29 +20%	-31.82 +19%	-27.47 +14%	-40.34 -47%	-119.53 -196%	-87.99 +26%	-83.17 +5%	-68.43 +18%	-14.73 +78%

Income Statement Balance Sheet Cash Flow Statement

AnGes Inc
TSE:4563

Income Statement

Earnings Waterfall
AnGes Inc

Income Statement
AnGes Inc

See Also

Company

Help

Tools

Stocks

AnGes Inc TSE:4563

Income Statement

Earnings Waterfall AnGes Inc

Income Statement AnGes Inc

See Also

Company

Help

Tools

Stocks

AnGes Inc
TSE:4563

Earnings Waterfall
AnGes Inc

Income Statement
AnGes Inc