AnGes Inc
TSE:4563

Watchlist Manager
AnGes Inc Logo
AnGes Inc
TSE:4563
Watchlist
Price: 64 JPY Market Closed
Market Cap: 24.8B JPY

Relative Value

The Relative Value of one AnGes Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 64 JPY, AnGes Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AnGes Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
26
Median 3Y
39.5
Median 5Y
242.7
Industry
8
vs History
vs Industry
Median 3Y
-1.5
Median 5Y
-1.9
Industry
23.5
vs History
vs Industry
Median 3Y
-1.9
Median 5Y
-3.4
Industry
21.9
vs History
vs Industry
Median 3Y
-2
Median 5Y
-4.2
Industry
24.3
vs History
20
vs Industry
10
Median 3Y
0.7
Median 5Y
1.5
Industry
3.2
vs History
88
vs Industry
23
Median 3Y
34.8
Median 5Y
141.1
Industry
8.1
vs History
66
vs Industry
12
Median 3Y
74.5
Median 5Y
87.2
Industry
10.1
vs History
vs Industry
Median 3Y
-1.2
Median 5Y
-1.5
Industry
5.9
vs History
vs Industry
Median 3Y
-0.9
Median 5Y
-1.2
Industry
6.2
vs History
vs Industry
Median 3Y
-1.4
Median 5Y
-2.8
Industry
7.7
vs History
vs Industry
Median 3Y
-1.4
Median 5Y
-2.8
Industry
6.3
vs History
11
vs Industry
25
Median 3Y
0.5
Median 5Y
1.4
Industry
5.6

Multiples Across Competitors

Competitors Multiples
AnGes Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
AnGes Inc
TSE:4563
24.7B JPY 30.2 -1 -0.8 -0.8
IL
Can Fite Biopharma Ltd
TASE:CANF
707T ILS 255 921 586.5 -17 575 047.8 -17 246 503.8 -17 208 113.6
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 865 457.5 -160 957.5 -195 453.7 -193 223.4
US
Abbvie Inc
NYSE:ABBV
391.9B USD 6.6 166.9 16.2 23
US
Amgen Inc
NASDAQ:AMGN
173.8B USD 4.8 24.8 18 18
US
Gilead Sciences Inc
NASDAQ:GILD
149.7B USD 5.1 18.5 12.4 12.4
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
117.8B USD 10.1 32.1 23.5 24.6
US
Epizyme Inc
F:EPE
94.1B EUR 2 080.3 -530.8 -578 -562.6
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
81.8B USD 5.7 17.9 17.1 19.3
AU
CSL Ltd
ASX:CSL
81.5B AUD 3.5 18.2 12.4 15.4
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
51.2B USD 15.9 1 175.1 158.4 192.1
P/S Multiple
Revenue Growth P/S to Growth
JP
AnGes Inc
TSE:4563
Average P/S: 26 344 473.3
30.2
N/A N/A
IL
C
Can Fite Biopharma Ltd
TASE:CANF
255 921 586.5
140%
1 828 011.3
FR
Pharnext SCA
OTC:PNEXF
33 865 457.5
N/A N/A
US
Abbvie Inc
NYSE:ABBV
6.6
9%
0.7
US
Amgen Inc
NASDAQ:AMGN
4.8
5%
1
US
Gilead Sciences Inc
NASDAQ:GILD
5.1
4%
1.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
10.1
10%
1
US
E
Epizyme Inc
F:EPE
2 080.3
N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
5.7
6%
1
AU
CSL Ltd
ASX:CSL
3.5
5%
0.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
15.9
46%
0.3
P/E Multiple
Earnings Growth PEG
JP
AnGes Inc
TSE:4563
Average P/E: 207.6
Negative Multiple: -1
N/A N/A
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -17 575 047.8 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 957.5 N/A N/A
US
Abbvie Inc
NYSE:ABBV
166.9
89%
1.9
US
Amgen Inc
NASDAQ:AMGN
24.8
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
18.5
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
32.1
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -530.8 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.9
10%
1.8
AU
CSL Ltd
ASX:CSL
18.2
11%
1.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 175.1
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
AnGes Inc
TSE:4563
Average EV/EBITDA: 36.8
Negative Multiple: -0.8
N/A N/A
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -17 246 503.8 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -195 453.7 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.2
14%
1.2
US
Amgen Inc
NASDAQ:AMGN
18
11%
1.6
US
Gilead Sciences Inc
NASDAQ:GILD
12.4
7%
1.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.5
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -578 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.1
11%
1.6
AU
CSL Ltd
ASX:CSL
12.4
8%
1.5
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
158.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
AnGes Inc
TSE:4563
Average EV/EBIT: 43.5
Negative Multiple: -0.8
N/A N/A
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -17 208 113.6 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -193 223.4 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
18
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12.4
12%
1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24.6
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -562.6 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
19.3
13%
1.5
AU
CSL Ltd
ASX:CSL
15.4
11%
1.4
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
192.1
N/A N/A