D.Western Therapeutics Institute Inc banner
D

D.Western Therapeutics Institute Inc
TSE:4576

Watchlist Manager
D.Western Therapeutics Institute Inc
TSE:4576
Watchlist
Price: 91 JPY -2.15% Market Closed
Market Cap: ¥5.2B

EV/EBIT

-6
Current
35%
More Expensive
vs 3-y average of -4.5

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
-6
=
Enterprise Value
¥3.8B
/
EBIT
¥-619.9m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
-6
=
Enterprise Value
¥3.8B
/
EBIT
¥-619.9m

Valuation Scenarios

D.Western Therapeutics Institute Inc is trading above its industry average

If EV/EBIT returns to its Industry Average (75.8), the stock would be worth ¥-1 145.44 (1 359% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-1 359%
Maximum Upside
No Upside Scenarios
Average Downside
842%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple -6 ¥91
0%
Industry Average 75.8 ¥-1 145.44
-1 359%
Country Average 13.6 ¥-205.9
-326%

Forward EV/EBIT
Today’s price vs future ebit

Not enough data available to calculate forward EV/EBIT

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
JP
D.Western Therapeutics Institute Inc
TSE:4576
4.9B JPY -6 -7.8
FR
Pharnext SCA
OTC:PNEXF
6T USD -192 227.3 -160 127.7
US
Abbvie Inc
NYSE:ABBV
355.3B USD 19.7 84.9
US
Amgen Inc
NASDAQ:AMGN
187.9B USD 14.1 24.3
US
Gilead Sciences Inc
NASDAQ:GILD
165.8B USD 15.1 19.5
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
110.5B USD 21.9 28
US
Epizyme Inc
F:EPE
94.1B EUR -565.5 -533.6
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
81B USD 15.3 18
NL
argenx SE
XBRU:ARGX
42.4B EUR 42.4 38.4
US
Seagen Inc
F:SGT
39.3B EUR -60.1 -61.8
AU
CSL Ltd
ASX:CSL
62.2B AUD 13.2 30.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
D
D.Western Therapeutics Institute Inc
TSE:4576
Average EV/EBIT: 20.2
Negative Multiple: -6
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -192 227.3 N/A N/A
US
Abbvie Inc
NYSE:ABBV
19.7
23%
0.9
US
Amgen Inc
NASDAQ:AMGN
14.1
3%
4.7
US
Gilead Sciences Inc
NASDAQ:GILD
15.1
13%
1.2
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
21.9
17%
1.3
US
E
Epizyme Inc
F:EPE
Negative Multiple: -565.5 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
15.3
23%
0.7
NL
argenx SE
XBRU:ARGX
42.4
51%
0.8
US
S
Seagen Inc
F:SGT
Negative Multiple: -60.1 N/A N/A
AU
CSL Ltd
ASX:CSL
13.2
10%
1.3
P/E Multiple
Earnings Growth PEG
JP
D
D.Western Therapeutics Institute Inc
TSE:4576
Average P/E: 34.8
Negative Multiple: -7.8
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 127.7 N/A N/A
US
Abbvie Inc
NYSE:ABBV
84.9
97%
0.9
US
Amgen Inc
NASDAQ:AMGN
24.3
20%
1.2
US
Gilead Sciences Inc
NASDAQ:GILD
19.5
16%
1.2
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
28
19%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -533.6 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18
14%
1.3
NL
argenx SE
XBRU:ARGX
38.4
30%
1.3
US
S
Seagen Inc
F:SGT
Negative Multiple: -61.8 N/A N/A
AU
CSL Ltd
ASX:CSL
30.9
9%
3.4

Market Distribution

Lower than 100% of companies in Japan
Percentile
0th
Based on 4 801 companies
0th percentile
-6
Low
0.1 — 9.8
Typical Range
9.8 — 18.1
High
18.1 —
Distribution Statistics
Japan
Min 0.1
30th Percentile 9.8
Median 13.6
70th Percentile 18.1
Max 414 821 439

D.Western Therapeutics Institute Inc
Glance View

Market Cap
5.2B JPY
Industry
Biotechnology

D. Western Therapeutics Institute, Inc. engages in the research and development of pharmaceutical drugs. The company is headquartered in Nagoya, Aichi-Ken and currently employs 19 full-time employees. The company went IPO on 2009-10-23. The firm generates revenue from licensing of its developed drugs to other companies. As of December 31, 2012, the Company’s drug pipeline included anti-thrombotic medicine K-134, therapeutic agent K-115 for glaucoma, and anticancer drug HMN-214. Its newly-developed products include new anti-thrombotic medicine and signal-transduction inhibitors, including therapeutic agent for high-blood pressure, protective agent for nerves, therapeutic agent for atherosclerosis, ophthalmologic drug and anticancer drug, among others. The firm is also developing new drug candidate compounds focusing on protein kinase inhibitors and involving in ophthalmic surgical adjuvant business, which includes ingredient of Brilliant Blue G-250.

Intrinsic Value
72.23 JPY
Overvaluation 21%
Intrinsic Value
Price ¥91
D
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett