First Time Loading...

Solasia Pharma KK
TSE:4597

Watchlist Manager
Solasia Pharma KK Logo
Solasia Pharma KK
TSE:4597
Watchlist
Price: 26 JPY 4% Market Closed
Updated: Apr 29, 2024

Relative Value

The Relative Value of one Solasia Pharma KK stock under the Base Case scenario is 37.13 JPY. Compared to the current market price of 26 JPY, Solasia Pharma KK is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
37.13 JPY
Undervaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
55
Median 3Y
13.5
Median 5Y
16.6
Industry
8.1
Forward
2.4
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-5.3
Industry
26.2
Forward
-6.8
vs History
vs Industry
Median 3Y
-5.9
Median 5Y
-6.9
Industry
22.6
vs History
vs Industry
Median 3Y
-4.8
Median 5Y
-5.9
Industry
21.3
vs History
95
vs Industry
38
Median 3Y
4.2
Median 5Y
3.4
Industry
2.5
vs History
84
vs Industry
49
Median 3Y
12.4
Median 5Y
14.9
Industry
7.3
Forward
2
vs History
74
vs Industry
37
Median 3Y
22.7
Median 5Y
22.7
Industry
9.1
vs History
vs Industry
Median 3Y
-6
Median 5Y
-6.4
Industry
4.4
vs History
vs Industry
Median 3Y
-4.2
Median 5Y
-5
Industry
4.3
vs History
vs Industry
Median 3Y
-5.3
Median 5Y
-6
Industry
5.4
vs History
vs Industry
Median 3Y
-4.8
Median 5Y
-5.4
Industry
3.2
vs History
96
vs Industry
42
Median 3Y
5.5
Median 5Y
4.6
Industry
5

Multiples Across Competitors

Competitors Multiples
Solasia Pharma KK Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Solasia Pharma KK
TSE:4597
4.5B JPY 7.3 -4.1 -6 -3.4
US
Abbvie Inc
NYSE:ABBV
281.9B USD 5.2 58.5 12.7 19.4
US
Amgen Inc
NASDAQ:AMGN
144.5B USD 5.1 21.5 16.1 24.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
102.4B USD 10.4 28.3 22.6 23.7
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
96.6B USD 7.4 24.4 16.1 17.7
AU
CSL Ltd
ASX:CSL
132B AUD 6.1 34.9 21.2 26.2
US
Gilead Sciences Inc
NASDAQ:GILD
81.5B USD 3 14.4 7.9 10.2
US
Seagen Inc
NASDAQ:SGEN
43.1B USD 18.8 -57.5 -61.9 -55.8
US
Moderna Inc
NASDAQ:MRNA
41.2B USD 6 -8.7 -9.2 -7.8
US
Biogen Inc
NASDAQ:BIIB
30.3B USD 3.1 26.1 14.2 17.6
KR
Celltrion Inc
KRX:068270
36.6T KRW 16.8 68.3 41.9 57.7
P/E Multiple
Earnings Growth
JP
Solasia Pharma KK
TSE:4597
Average P/E: 34.6
Negative Multiple: -4.1
N/A
US
Abbvie Inc
NYSE:ABBV
58.5
405%
US
Amgen Inc
NASDAQ:AMGN
21.5
82%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
28.3
49%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
24.4
46%
AU
CSL Ltd
ASX:CSL
34.9
84%
US
Gilead Sciences Inc
NASDAQ:GILD
14.4
75%
US
Seagen Inc
NASDAQ:SGEN
Negative Multiple: -57.5 N/A
US
Moderna Inc
NASDAQ:MRNA
Negative Multiple: -8.7 N/A
US
Biogen Inc
NASDAQ:BIIB
26.1
154%
KR
Celltrion Inc
KRX:068270
68.3
105%
EV/EBITDA Multiple
EBITDA Growth
JP
Solasia Pharma KK
TSE:4597
Average EV/EBITDA: 19.1
Negative Multiple: -6
N/A
US
Abbvie Inc
NYSE:ABBV
12.7
26%
US
Amgen Inc
NASDAQ:AMGN
16.1
62%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
22.6
59%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.1
50%
AU
CSL Ltd
ASX:CSL
21.2
54%
US
Gilead Sciences Inc
NASDAQ:GILD
7.9
18%
US
Seagen Inc
NASDAQ:SGEN
Negative Multiple: -61.9 N/A
US
Moderna Inc
NASDAQ:MRNA
Negative Multiple: -9.2 N/A
US
Biogen Inc
NASDAQ:BIIB
14.2
67%
KR
Celltrion Inc
KRX:068270
41.9
109%
EV/EBIT Multiple
EBIT Growth
JP
Solasia Pharma KK
TSE:4597
Average EV/EBIT: 24.6
Negative Multiple: -3.4
N/A
US
Abbvie Inc
NYSE:ABBV
19.4
79%
US
Amgen Inc
NASDAQ:AMGN
24.1
98%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.7
61%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.7
50%
AU
CSL Ltd
ASX:CSL
26.2
70%
US
Gilead Sciences Inc
NASDAQ:GILD
10.2
35%
US
Seagen Inc
NASDAQ:SGEN
Negative Multiple: -55.8 N/A
US
Moderna Inc
NASDAQ:MRNA
Negative Multiple: -7.8 N/A
US
Biogen Inc
NASDAQ:BIIB
17.6
75%
KR
Celltrion Inc
KRX:068270
57.7
138%

See Also

Discover More