Chugoku Marine Paints Ltd
TSE:4617
Chugoku Marine Paints Ltd
TSE:4617
Price:
3 200
JPY
-0.93%
Market Closed
Market Cap:
¥158.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Chugoku Marine Paints Ltd
TSE:4617
|
JP |
|
M
|
MEGAIN Holding (Cayman) Co Ltd
HKEX:6939
|
CN |
|
iDreamSky Technology Holdings Ltd
HKEX:1119
|
CN |
|
NTPC Ltd
BSE:532555
|
IN |
Balance Sheet
Balance Sheet Decomposition
Chugoku Marine Paints Ltd
Chugoku Marine Paints Ltd
Balance Sheet Decomposition is not available for
Chugoku Marine Paints Ltd
Chugoku Marine Paints Ltd
Balance Sheet
Chugoku Marine Paints Ltd
Chugoku Marine Paints Ltd
Currency: JPY
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
5 622
|
5 717
|
6 884
|
7 943
|
9 693
|
8 132
|
7 975
|
8 625
|
14 767
|
12 412
|
17 615
|
22 011
|
28 367
|
30 682
|
34 018
|
36 918
|
33 750
|
29 209
|
26 669
|
24 683
|
20 096
|
21 177
|
32 890
|
36 768
|
|
| Cash Equivalents |
5 622
|
5 717
|
6 884
|
7 943
|
9 693
|
8 132
|
7 975
|
8 625
|
14 767
|
12 412
|
17 615
|
22 011
|
28 367
|
30 682
|
34 018
|
36 918
|
33 750
|
29 209
|
26 669
|
24 683
|
20 096
|
21 177
|
32 890
|
36 768
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
399
|
607
|
487
|
101
|
1 127
|
186
|
255
|
186
|
143
|
204
|
236
|
333
|
0
|
0
|
0
|
954
|
|
| Total Receivables |
17 243
|
18 136
|
18 799
|
23 448
|
23 926
|
35 568
|
35 838
|
34 246
|
34 350
|
40 969
|
36 864
|
36 039
|
35 976
|
44 989
|
39 610
|
30 487
|
34 516
|
31 277
|
29 967
|
29 005
|
28 383
|
33 395
|
39 264
|
39 604
|
|
| Accounts Receivables |
17 243
|
18 136
|
18 799
|
23 448
|
23 926
|
35 568
|
35 838
|
34 246
|
34 350
|
40 969
|
36 864
|
36 039
|
35 976
|
44 989
|
39 610
|
30 487
|
34 516
|
31 277
|
29 967
|
29 005
|
28 383
|
33 395
|
39 264
|
37 661
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 943
|
|
| Inventory |
10 205
|
9 648
|
9 359
|
11 910
|
13 116
|
18 258
|
17 717
|
16 002
|
12 829
|
14 156
|
13 751
|
14 360
|
15 129
|
17 626
|
15 961
|
14 059
|
17 105
|
17 364
|
17 102
|
16 829
|
20 604
|
24 275
|
23 410
|
28 268
|
|
| Other Current Assets |
2 123
|
1 892
|
1 772
|
1 842
|
1 832
|
3 034
|
2 033
|
1 753
|
1 721
|
1 923
|
1 516
|
1 804
|
2 519
|
2 243
|
2 217
|
2 354
|
1 738
|
1 507
|
1 307
|
1 288
|
2 412
|
2 242
|
1 815
|
2 779
|
|
| Total Current Assets |
35 192
|
35 393
|
36 813
|
45 143
|
48 567
|
64 992
|
63 563
|
60 626
|
64 066
|
70 067
|
70 233
|
74 315
|
83 118
|
95 726
|
92 061
|
84 004
|
87 252
|
79 561
|
75 281
|
72 138
|
71 495
|
81 089
|
97 379
|
108 373
|
|
| PP&E Net |
24 053
|
24 027
|
23 454
|
23 205
|
24 541
|
26 037
|
25 569
|
23 837
|
24 394
|
23 484
|
23 026
|
23 782
|
25 610
|
25 915
|
25 112
|
26 826
|
27 049
|
25 584
|
24 803
|
24 449
|
24 054
|
24 788
|
25 000
|
24 599
|
|
| PP&E Gross |
24 053
|
24 027
|
23 454
|
23 205
|
24 541
|
26 037
|
25 569
|
23 837
|
24 394
|
23 484
|
23 026
|
23 782
|
25 610
|
25 915
|
25 112
|
26 826
|
27 049
|
25 584
|
24 803
|
24 449
|
24 054
|
24 788
|
25 000
|
24 599
|
|
| Accumulated Depreciation |
17 058
|
17 904
|
18 383
|
19 513
|
20 882
|
21 181
|
20 921
|
18 496
|
19 732
|
20 315
|
20 969
|
22 935
|
25 612
|
27 713
|
27 869
|
28 303
|
30 214
|
29 381
|
30 665
|
31 466
|
33 842
|
35 568
|
36 362
|
36 751
|
|
| Intangible Assets |
303
|
241
|
216
|
255
|
225
|
427
|
450
|
843
|
841
|
878
|
728
|
887
|
1 296
|
1 501
|
1 643
|
1 427
|
1 482
|
1 341
|
513
|
397
|
359
|
332
|
331
|
440
|
|
| Goodwill |
8
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
146
|
39
|
38
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
5 602
|
5 019
|
6 801
|
7 279
|
8 981
|
9 101
|
7 290
|
4 958
|
5 823
|
4 708
|
4 709
|
6 382
|
8 133
|
10 826
|
8 313
|
8 382
|
8 004
|
5 368
|
3 920
|
7 211
|
7 731
|
5 324
|
8 040
|
8 229
|
|
| Other Long-Term Assets |
1 144
|
1 187
|
1 111
|
1 286
|
1 401
|
1 490
|
1 668
|
1 500
|
1 213
|
1 157
|
1 154
|
874
|
862
|
1 119
|
1 263
|
1 422
|
1 982
|
1 999
|
1 557
|
975
|
979
|
1 214
|
1 654
|
3 136
|
|
| Other Assets |
8
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
66 448
N/A
|
65 909
-1%
|
68 433
+4%
|
77 168
+13%
|
83 716
+8%
|
102 047
+22%
|
98 540
-3%
|
91 764
-7%
|
96 337
+5%
|
100 294
+4%
|
99 850
0%
|
106 240
+6%
|
119 019
+12%
|
135 087
+14%
|
128 392
-5%
|
122 061
-5%
|
125 769
+3%
|
113 853
-9%
|
106 074
-7%
|
105 170
-1%
|
104 618
-1%
|
112 747
+8%
|
132 404
+17%
|
144 777
+9%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
9 047
|
9 051
|
8 671
|
11 510
|
11 374
|
16 873
|
15 866
|
13 193
|
12 976
|
17 368
|
12 535
|
13 370
|
14 664
|
19 420
|
14 378
|
11 645
|
13 195
|
13 219
|
11 264
|
10 605
|
11 726
|
13 158
|
14 629
|
16 540
|
|
| Accrued Liabilities |
828
|
831
|
1 013
|
1 207
|
1 341
|
1 799
|
1 970
|
1 704
|
2 447
|
2 027
|
1 938
|
1 963
|
2 460
|
3 096
|
3 357
|
2 977
|
2 614
|
2 932
|
2 687
|
2 371
|
2 392
|
2 814
|
3 186
|
3 950
|
|
| Short-Term Debt |
21 184
|
20 491
|
20 340
|
21 983
|
22 453
|
27 875
|
25 885
|
24 939
|
20 659
|
19 529
|
23 436
|
21 933
|
20 862
|
19 320
|
18 520
|
17 356
|
17 814
|
18 246
|
17 322
|
16 400
|
16 995
|
20 437
|
22 017
|
17 086
|
|
| Current Portion of Long-Term Debt |
2 128
|
931
|
100
|
1 630
|
630
|
130
|
630
|
195
|
1 866
|
1 192
|
114
|
111
|
68
|
2 366
|
1 069
|
38
|
1 717
|
1 016
|
177
|
2 860
|
186
|
1 877
|
1 217
|
1 924
|
|
| Other Current Liabilities |
3 622
|
3 785
|
3 865
|
4 632
|
4 028
|
5 341
|
5 367
|
4 315
|
6 171
|
5 025
|
4 400
|
4 502
|
5 124
|
5 999
|
5 858
|
4 515
|
3 952
|
3 685
|
3 830
|
3 983
|
3 395
|
3 930
|
6 471
|
6 768
|
|
| Total Current Liabilities |
36 809
|
35 089
|
33 989
|
40 963
|
39 827
|
52 018
|
49 718
|
44 346
|
44 119
|
45 141
|
42 423
|
41 879
|
43 178
|
50 201
|
43 182
|
36 531
|
39 292
|
39 098
|
35 280
|
36 219
|
34 694
|
42 216
|
47 520
|
46 268
|
|
| Long-Term Debt |
1 851
|
2 825
|
2 725
|
1 245
|
2 815
|
3 185
|
2 555
|
3 092
|
1 260
|
1 992
|
2 912
|
3 377
|
3 403
|
1 103
|
1 742
|
2 713
|
1 039
|
1 730
|
3 318
|
552
|
3 315
|
1 591
|
2 351
|
1 780
|
|
| Deferred Income Tax |
2 438
|
2 331
|
2 463
|
2 647
|
4 386
|
4 643
|
3 837
|
3 059
|
3 207
|
3 058
|
2 675
|
2 873
|
3 490
|
3 988
|
2 841
|
2 856
|
2 471
|
2 287
|
2 337
|
3 688
|
4 230
|
3 509
|
4 528
|
4 561
|
|
| Minority Interest |
875
|
1 054
|
1 174
|
1 347
|
1 706
|
2 265
|
2 286
|
2 161
|
3 049
|
3 129
|
3 106
|
3 878
|
4 844
|
5 745
|
5 635
|
5 569
|
5 973
|
5 087
|
4 756
|
4 938
|
4 748
|
4 953
|
5 659
|
5 903
|
|
| Other Liabilities |
650
|
672
|
1 439
|
1 640
|
1 840
|
1 363
|
1 328
|
1 256
|
1 212
|
1 232
|
1 426
|
1 412
|
1 616
|
1 570
|
2 419
|
2 407
|
1 873
|
2 936
|
2 918
|
2 396
|
2 340
|
2 301
|
1 830
|
2 733
|
|
| Total Liabilities |
42 623
N/A
|
41 971
-2%
|
41 790
0%
|
47 842
+14%
|
50 574
+6%
|
63 474
+26%
|
59 724
-6%
|
53 914
-10%
|
52 847
-2%
|
54 552
+3%
|
52 542
-4%
|
53 419
+2%
|
56 531
+6%
|
62 607
+11%
|
55 819
-11%
|
50 076
-10%
|
50 648
+1%
|
51 138
+1%
|
48 609
-5%
|
47 793
-2%
|
49 327
+3%
|
54 570
+11%
|
61 888
+13%
|
61 245
-1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
11 626
|
11 626
|
11 626
|
11 626
|
11 626
|
11 626
|
11 626
|
11 626
|
11 626
|
11 626
|
11 626
|
11 626
|
11 626
|
11 626
|
11 626
|
11 626
|
11 626
|
11 626
|
11 626
|
11 626
|
11 626
|
11 626
|
11 626
|
11 626
|
|
| Retained Earnings |
1 808
|
3 116
|
5 206
|
7 355
|
9 418
|
13 753
|
17 764
|
21 210
|
25 739
|
30 547
|
32 721
|
34 867
|
37 276
|
41 079
|
46 016
|
48 500
|
50 248
|
46 639
|
44 490
|
45 801
|
44 244
|
41 536
|
48 852
|
58 787
|
|
| Additional Paid In Capital |
8 397
|
7 784
|
7 784
|
7 785
|
7 785
|
7 785
|
7 785
|
7 783
|
7 783
|
7 783
|
7 783
|
7 783
|
7 783
|
7 783
|
7 783
|
7 783
|
7 783
|
7 793
|
7 788
|
7 788
|
1 504
|
0
|
6
|
0
|
|
| Unrealized Security Profit/Loss |
3 115
|
2 953
|
4 365
|
4 851
|
5 240
|
5 253
|
4 023
|
3 153
|
3 703
|
3 215
|
3 512
|
4 383
|
5 623
|
7 807
|
0
|
5 972
|
5 687
|
4 039
|
3 972
|
6 353
|
6 921
|
5 666
|
7 593
|
6 992
|
|
| Treasury Stock |
2
|
28
|
41
|
63
|
81
|
101
|
156
|
187
|
194
|
201
|
204
|
1 179
|
1 183
|
1 192
|
0
|
1 702
|
1 703
|
6 688
|
9 019
|
12 642
|
10 006
|
4 918
|
4 902
|
4 891
|
|
| Other Equity |
1 119
|
1 512
|
2 297
|
2 228
|
846
|
257
|
2 224
|
5 735
|
5 170
|
7 228
|
8 130
|
4 659
|
1 363
|
5 377
|
2 471
|
194
|
1 480
|
692
|
1 392
|
1 549
|
1 002
|
4 267
|
7 341
|
11 018
|
|
| Total Equity |
23 825
N/A
|
23 939
+0%
|
26 644
+11%
|
29 326
+10%
|
33 142
+13%
|
38 573
+16%
|
38 818
+1%
|
37 850
-2%
|
43 487
+15%
|
45 742
+5%
|
47 308
+3%
|
52 821
+12%
|
62 488
+18%
|
72 480
+16%
|
72 573
+0%
|
71 985
-1%
|
75 121
+4%
|
62 717
-17%
|
57 465
-8%
|
57 377
0%
|
55 291
-4%
|
58 177
+5%
|
70 516
+21%
|
83 532
+18%
|
|
| Total Liabilities & Equity |
66 448
N/A
|
65 909
-1%
|
68 433
+4%
|
77 168
+13%
|
83 716
+8%
|
102 047
+22%
|
98 542
-3%
|
91 764
-7%
|
96 334
+5%
|
100 294
+4%
|
99 850
0%
|
106 240
+6%
|
119 019
+12%
|
135 087
+14%
|
128 392
-5%
|
122 061
-5%
|
125 769
+3%
|
113 855
-9%
|
106 074
-7%
|
105 170
-1%
|
104 618
-1%
|
112 747
+8%
|
132 404
+17%
|
144 777
+9%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
71
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
66
|
66
|
66
|
66
|
66
|
66
|
61
|
58
|
55
|
51
|
50
|
50
|
50
|
|
Switch to:
Switch to:
See Also
Discover More
