Chugoku Marine Paints Ltd
TSE:4617

Watchlist Manager
Chugoku Marine Paints Ltd Logo
Chugoku Marine Paints Ltd
TSE:4617
Watchlist
Price: 4 455 JPY -3.36% Market Closed
Market Cap: ¥220.9B

Relative Value

The Relative Value of one Chugoku Marine Paints Ltd stock under the Base Case scenario is 2 440.23 JPY. Compared to the current market price of 4 455 JPY, Chugoku Marine Paints Ltd is Overvalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 440.23 JPY
Overvaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Chugoku Marine Paints Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Chugoku Marine Paints Ltd
TSE:4617
221B JPY 1.6 19.8 11.8 13.2
US
Sherwin-Williams Co
NYSE:SHW
86.7B USD 3.7 33.6 22.5 26.4
US
Ecolab Inc
NYSE:ECL
79.9B USD 5 40.2 22.9 30.7
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.1T JPY 3.5 18.4 8.7 11.9
CN
Wanhua Chemical Group Co Ltd
SSE:600309
274.1B CNY 1.5 24.7 21.2 21.2
CH
Givaudan SA
SIX:GIVN
28.7B CHF 3.9 26.5 18 22.7
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.4T INR 7 61.9 38 46.8
US
PPG Industries Inc
NYSE:PPG
26B USD 1.8 25.8 11.6 14.3
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12 8.1 10.2
US
Albemarle Corp
NYSE:ALB
21.6B USD 4.4 -115.6 33.8 1 130.4
P/E Multiple
Earnings Growth PEG
JP
Chugoku Marine Paints Ltd
TSE:4617
Average P/E: 31.8
19.8
2%
9.9
US
Sherwin-Williams Co
NYSE:SHW
33.6
9%
3.7
US
Ecolab Inc
NYSE:ECL
40.2
9%
4.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
18.4
7%
2.6
CN
Wanhua Chemical Group Co Ltd
SSE:600309
24.7
13%
1.9
CH
Givaudan SA
SIX:GIVN
26.5
6%
4.4
DK
Novozymes A/S
CSE:NZYM B
54.8
N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
61.9
16%
3.9
US
PPG Industries Inc
NYSE:PPG
25.8
21%
1.2
CH
Sika AG
F:SIKA
12
5%
2.4
US
Albemarle Corp
NYSE:ALB
Negative Multiple: -115.6 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Chugoku Marine Paints Ltd
TSE:4617
Average EV/EBIT: 124.1
13.2
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
26.4
8%
3.3
US
Ecolab Inc
NYSE:ECL
30.7
12%
2.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.9
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.2
8%
2.6
CH
Givaudan SA
SIX:GIVN
22.7
5%
4.5
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
46.8
11%
4.3
US
PPG Industries Inc
NYSE:PPG
14.3
5%
2.9
CH
Sika AG
F:SIKA
10.2
5%
2
US
Albemarle Corp
NYSE:ALB
1 130.4
N/A N/A