Tokyo Printing Ink Mfg Co Ltd
TSE:4635
Balance Sheet
Balance Sheet Decomposition
Tokyo Printing Ink Mfg Co Ltd
Tokyo Printing Ink Mfg Co Ltd
Balance Sheet
Tokyo Printing Ink Mfg Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2 443
|
1 311
|
1 324
|
1 498
|
1 263
|
2 368
|
1 381
|
1 795
|
1 601
|
1 602
|
2 425
|
1 525
|
1 624
|
1 303
|
1 728
|
1 700
|
1 711
|
1 870
|
1 577
|
3 163
|
3 624
|
3 375
|
3 736
|
3 697
|
|
| Cash Equivalents |
2 443
|
1 311
|
1 324
|
1 498
|
1 263
|
2 368
|
1 381
|
1 795
|
1 601
|
1 602
|
2 425
|
1 525
|
1 624
|
1 303
|
1 728
|
1 700
|
1 711
|
1 870
|
1 577
|
3 163
|
3 624
|
3 375
|
3 736
|
3 697
|
|
| Total Receivables |
20 469
|
19 191
|
19 073
|
19 745
|
20 320
|
22 364
|
20 485
|
17 215
|
17 430
|
16 350
|
18 155
|
18 900
|
18 066
|
17 075
|
16 475
|
16 146
|
17 451
|
16 823
|
14 820
|
14 318
|
14 757
|
15 623
|
17 128
|
15 777
|
|
| Accounts Receivables |
20 469
|
19 191
|
19 073
|
19 745
|
20 320
|
22 364
|
20 485
|
17 215
|
17 430
|
16 350
|
18 155
|
18 900
|
18 066
|
17 075
|
16 475
|
16 146
|
17 451
|
16 823
|
14 820
|
14 318
|
13 090
|
14 318
|
16 084
|
15 094
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 667
|
1 305
|
1 044
|
683
|
|
| Inventory |
5 442
|
5 676
|
5 239
|
5 568
|
5 626
|
6 376
|
7 359
|
6 585
|
6 195
|
6 621
|
7 255
|
6 985
|
6 571
|
7 265
|
7 192
|
6 942
|
7 203
|
8 118
|
8 199
|
7 828
|
8 774
|
9 493
|
9 862
|
9 540
|
|
| Other Current Assets |
712
|
637
|
690
|
515
|
513
|
482
|
580
|
764
|
731
|
486
|
743
|
681
|
424
|
630
|
435
|
486
|
258
|
266
|
307
|
346
|
361
|
408
|
385
|
715
|
|
| Total Current Assets |
29 066
|
26 814
|
26 326
|
27 326
|
27 721
|
31 590
|
29 805
|
26 360
|
25 958
|
25 059
|
28 578
|
28 091
|
26 685
|
26 273
|
25 830
|
25 274
|
26 623
|
27 077
|
24 903
|
25 655
|
27 516
|
28 899
|
31 111
|
29 729
|
|
| PP&E Net |
12 270
|
12 557
|
12 263
|
12 258
|
12 866
|
12 581
|
11 701
|
13 025
|
14 871
|
15 502
|
15 023
|
14 085
|
13 696
|
13 117
|
12 708
|
12 608
|
12 697
|
12 802
|
12 042
|
14 003
|
14 060
|
12 048
|
12 198
|
12 915
|
|
| PP&E Gross |
0
|
12 557
|
12 263
|
12 258
|
12 866
|
12 581
|
11 701
|
13 025
|
14 871
|
15 502
|
15 023
|
14 085
|
13 696
|
13 117
|
12 708
|
12 608
|
12 697
|
12 802
|
12 042
|
14 003
|
14 060
|
12 048
|
12 198
|
12 915
|
|
| Accumulated Depreciation |
0
|
19 798
|
20 819
|
21 592
|
22 668
|
23 292
|
22 809
|
23 318
|
26 031
|
26 417
|
27 345
|
27 646
|
28 599
|
29 482
|
30 207
|
30 649
|
30 980
|
31 783
|
31 803
|
33 110
|
33 984
|
35 950
|
36 151
|
36 692
|
|
| Intangible Assets |
89
|
67
|
47
|
25
|
51
|
59
|
54
|
109
|
146
|
108
|
82
|
90
|
89
|
112
|
182
|
309
|
544
|
628
|
664
|
632
|
580
|
536
|
745
|
801
|
|
| Note Receivable |
517
|
388
|
357
|
193
|
417
|
256
|
1
|
40
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
4 648
|
2 650
|
4 120
|
5 754
|
8 358
|
7 436
|
5 096
|
3 560
|
4 194
|
3 542
|
3 948
|
4 439
|
5 234
|
6 194
|
5 018
|
5 974
|
6 175
|
4 799
|
4 241
|
4 407
|
4 068
|
4 074
|
4 986
|
4 486
|
|
| Other Long-Term Assets |
663
|
1 370
|
1 180
|
725
|
254
|
488
|
1 391
|
1 520
|
1 231
|
301
|
361
|
373
|
390
|
585
|
1 204
|
1 242
|
1 285
|
1 348
|
1 409
|
1 086
|
1 085
|
2 240
|
3 426
|
2 901
|
|
| Total Assets |
47 253
N/A
|
43 847
-7%
|
44 293
+1%
|
46 281
+4%
|
49 668
+7%
|
52 411
+6%
|
48 048
-8%
|
44 613
-7%
|
46 403
+4%
|
44 512
-4%
|
47 992
+8%
|
47 078
-2%
|
46 094
-2%
|
46 281
+0%
|
44 942
-3%
|
45 407
+1%
|
47 324
+4%
|
46 654
-1%
|
43 259
-7%
|
45 783
+6%
|
47 309
+3%
|
47 797
+1%
|
52 466
+10%
|
50 832
-3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
14 494
|
12 071
|
12 172
|
13 141
|
13 687
|
18 548
|
15 174
|
10 248
|
11 354
|
11 228
|
13 792
|
13 459
|
12 112
|
11 249
|
10 440
|
9 951
|
11 520
|
11 554
|
8 667
|
8 395
|
9 051
|
9 713
|
11 128
|
9 800
|
|
| Accrued Liabilities |
1 414
|
1 333
|
1 293
|
1 287
|
1 305
|
1 493
|
1 422
|
1 173
|
1 264
|
1 318
|
1 475
|
1 438
|
1 224
|
1 371
|
1 397
|
1 525
|
1 588
|
1 446
|
1 534
|
1 272
|
1 422
|
1 492
|
1 597
|
1 616
|
|
| Short-Term Debt |
3 462
|
4 208
|
3 749
|
3 977
|
4 752
|
3 400
|
4 213
|
7 000
|
6 146
|
4 366
|
4 511
|
3 980
|
3 890
|
4 650
|
4 080
|
3 150
|
2 160
|
2 050
|
2 390
|
3 116
|
3 620
|
3 560
|
3 430
|
2 500
|
|
| Current Portion of Long-Term Debt |
1 575
|
1 225
|
896
|
873
|
1 277
|
1 342
|
1 718
|
1 547
|
1 814
|
1 760
|
1 791
|
1 775
|
1 593
|
1 531
|
1 622
|
1 525
|
1 569
|
1 599
|
1 530
|
1 648
|
1 631
|
1 262
|
1 126
|
1 385
|
|
| Other Current Liabilities |
1 343
|
1 473
|
1 177
|
1 084
|
954
|
766
|
744
|
1 347
|
1 397
|
673
|
848
|
490
|
881
|
324
|
565
|
984
|
1 006
|
656
|
656
|
601
|
598
|
471
|
824
|
1 056
|
|
| Total Current Liabilities |
22 288
|
20 310
|
19 287
|
20 361
|
21 975
|
25 549
|
23 270
|
21 315
|
21 975
|
19 345
|
22 417
|
21 142
|
19 700
|
19 125
|
18 104
|
17 135
|
17 843
|
17 305
|
14 777
|
15 032
|
16 322
|
16 498
|
18 105
|
16 357
|
|
| Long-Term Debt |
2 577
|
2 097
|
2 715
|
2 643
|
2 977
|
3 135
|
2 717
|
3 690
|
4 016
|
3 569
|
3 479
|
3 132
|
3 053
|
3 155
|
3 002
|
2 848
|
3 191
|
3 687
|
3 299
|
4 122
|
3 942
|
2 730
|
2 975
|
3 036
|
|
| Deferred Income Tax |
12
|
2
|
0
|
0
|
225
|
0
|
0
|
0
|
0
|
259
|
265
|
470
|
497
|
1 175
|
722
|
1 073
|
951
|
588
|
112
|
905
|
865
|
806
|
1 517
|
1 336
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
211
|
232
|
236
|
277
|
257
|
180
|
82
|
115
|
133
|
142
|
149
|
154
|
147
|
171
|
191
|
200
|
|
| Other Liabilities |
3 946
|
3 730
|
3 820
|
3 868
|
3 917
|
3 754
|
3 545
|
3 246
|
3 116
|
2 853
|
2 828
|
2 746
|
2 695
|
1 252
|
1 827
|
1 476
|
1 032
|
951
|
1 170
|
508
|
490
|
498
|
471
|
272
|
|
| Total Liabilities |
28 823
N/A
|
26 139
-9%
|
25 823
-1%
|
26 872
+4%
|
29 094
+8%
|
32 438
+11%
|
29 533
-9%
|
28 251
-4%
|
29 319
+4%
|
26 258
-10%
|
29 225
+11%
|
27 767
-5%
|
26 202
-6%
|
24 887
-5%
|
23 737
-5%
|
22 647
-5%
|
23 150
+2%
|
22 673
-2%
|
19 507
-14%
|
20 721
+6%
|
21 766
+5%
|
20 703
-5%
|
23 259
+12%
|
21 201
-9%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
3 246
|
3 246
|
3 246
|
3 246
|
3 246
|
3 246
|
3 246
|
3 246
|
3 246
|
3 246
|
3 246
|
3 246
|
3 246
|
3 246
|
3 246
|
3 246
|
3 246
|
3 246
|
3 246
|
3 246
|
3 246
|
3 246
|
3 246
|
3 246
|
|
| Retained Earnings |
11 194
|
11 672
|
11 693
|
12 020
|
11 945
|
12 035
|
12 323
|
11 234
|
11 286
|
13 029
|
13 176
|
13 369
|
13 734
|
14 230
|
14 963
|
15 866
|
16 985
|
17 797
|
18 294
|
18 675
|
19 193
|
20 524
|
21 090
|
21 952
|
|
| Additional Paid In Capital |
2 511
|
2 512
|
2 512
|
2 512
|
2 512
|
2 512
|
2 512
|
2 512
|
2 512
|
2 511
|
2 511
|
2 511
|
2 511
|
2 511
|
2 511
|
2 511
|
2 526
|
2 526
|
2 526
|
2 526
|
2 526
|
2 526
|
2 537
|
2 537
|
|
| Unrealized Security Profit/Loss |
1 411
|
270
|
1 073
|
1 707
|
2 892
|
2 204
|
485
|
463
|
204
|
317
|
65
|
376
|
549
|
1 179
|
0
|
1 506
|
1 656
|
746
|
363
|
687
|
481
|
512
|
1 219
|
981
|
|
| Treasury Stock |
1
|
9
|
13
|
23
|
31
|
36
|
40
|
45
|
46
|
47
|
47
|
49
|
52
|
54
|
0
|
57
|
59
|
59
|
260
|
262
|
262
|
263
|
168
|
387
|
|
| Other Equity |
69
|
17
|
40
|
53
|
8
|
13
|
10
|
122
|
117
|
168
|
185
|
142
|
96
|
282
|
303
|
312
|
180
|
273
|
417
|
190
|
359
|
549
|
1 283
|
1 302
|
|
| Total Equity |
18 430
N/A
|
17 708
-4%
|
18 470
+4%
|
19 409
+5%
|
20 573
+6%
|
19 973
-3%
|
18 515
-7%
|
16 362
-12%
|
17 084
+4%
|
18 254
+7%
|
18 766
+3%
|
19 311
+3%
|
19 892
+3%
|
21 394
+8%
|
21 205
-1%
|
22 760
+7%
|
24 174
+6%
|
23 983
-1%
|
23 752
-1%
|
25 062
+6%
|
25 543
+2%
|
27 094
+6%
|
29 207
+8%
|
29 631
+1%
|
|
| Total Liabilities & Equity |
47 253
N/A
|
43 847
-7%
|
44 293
+1%
|
46 281
+4%
|
49 668
+7%
|
52 411
+6%
|
48 048
-8%
|
44 613
-7%
|
46 403
+4%
|
44 512
-4%
|
47 991
+8%
|
47 078
-2%
|
46 094
-2%
|
46 281
+0%
|
44 942
-3%
|
45 407
+1%
|
47 324
+4%
|
46 656
-1%
|
43 259
-7%
|
45 783
+6%
|
47 309
+3%
|
47 797
+1%
|
52 466
+10%
|
50 832
-3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
13
|
13
|
13
|
13
|
13
|
13
|
|