Tokyo Printing Ink Mfg Co Ltd
TSE:4635
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
633.6144
1 583
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Tokyo Printing Ink Mfg Co Ltd
Income Statement
Tokyo Printing Ink Mfg Co Ltd
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
0
|
0
|
34
|
0
|
0
|
29
|
59
|
81
|
104
|
97
|
88
|
87
|
84
|
83
|
82
|
81
|
80
|
77
|
74
|
70
|
65
|
61
|
58
|
57
|
56
|
55
|
54
|
51
|
49
|
46
|
43
|
39
|
36
|
34
|
32
|
33
|
33
|
33
|
33
|
32
|
32
|
32
|
32
|
33
|
34
|
34
|
34
|
34
|
35
|
35
|
36
|
35
|
33
|
34
|
34
|
36
|
35
|
33
|
31
|
29
|
29
|
30
|
32
|
34
|
39
|
0
|
0
|
|
| Revenue |
42 491
N/A
|
42 866
+1%
|
43 092
+1%
|
43 955
+2%
|
43 897
0%
|
44 427
+1%
|
44 953
+1%
|
46 191
+3%
|
46 767
+1%
|
46 102
-1%
|
46 767
+1%
|
45 175
-3%
|
41 530
-8%
|
37 436
-10%
|
35 696
-5%
|
35 987
+1%
|
35 682
-1%
|
35 040
-2%
|
46 636
+33%
|
46 265
-1%
|
46 362
+0%
|
46 461
+0%
|
47 195
+2%
|
47 924
+2%
|
48 551
+1%
|
48 388
0%
|
47 374
-2%
|
46 552
-2%
|
46 040
-1%
|
46 921
+2%
|
47 819
+2%
|
47 999
+0%
|
48 135
+0%
|
48 097
0%
|
47 038
-2%
|
47 160
+0%
|
46 622
-1%
|
46 642
+0%
|
46 155
-1%
|
45 436
-2%
|
45 202
-1%
|
43 891
-3%
|
43 949
+0%
|
44 342
+1%
|
44 227
0%
|
44 566
+1%
|
44 866
+1%
|
45 159
+1%
|
44 953
0%
|
44 811
0%
|
44 628
0%
|
43 899
-2%
|
43 769
0%
|
43 403
-1%
|
42 572
-2%
|
40 858
-4%
|
39 229
-4%
|
38 195
-3%
|
38 165
0%
|
39 476
+3%
|
40 602
+3%
|
40 999
+1%
|
41 401
+1%
|
41 468
+0%
|
41 933
+1%
|
42 818
+2%
|
43 406
+1%
|
43 987
+1%
|
43 928
0%
|
43 960
+0%
|
43 922
0%
|
44 220
+1%
|
44 912
+2%
|
45 754
+2%
|
46 806
+2%
|
47 840
+2%
|
48 885
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(36 190)
|
(36 620)
|
(37 126)
|
(37 888)
|
(37 801)
|
(38 169)
|
(38 558)
|
(39 741)
|
(40 363)
|
(39 978)
|
(40 945)
|
(39 774)
|
(36 525)
|
(32 438)
|
(30 445)
|
(30 538)
|
(30 239)
|
(29 870)
|
(39 829)
|
(39 609)
|
(39 973)
|
(40 119)
|
(40 964)
|
(41 689)
|
(42 210)
|
(41 928)
|
(40 975)
|
(40 324)
|
(39 946)
|
(40 994)
|
(41 811)
|
(41 961)
|
(42 116)
|
(42 298)
|
(41 368)
|
(41 381)
|
(40 717)
|
(40 394)
|
(39 819)
|
(38 955)
|
(38 489)
|
(37 039)
|
(36 874)
|
(37 049)
|
(36 865)
|
(37 099)
|
(37 351)
|
(37 823)
|
(37 749)
|
(37 659)
|
(37 416)
|
(36 774)
|
(36 687)
|
(36 344)
|
(35 802)
|
(34 328)
|
(33 035)
|
(32 152)
|
(31 969)
|
(32 922)
|
(33 677)
|
(34 032)
|
(34 650)
|
(35 148)
|
(35 897)
|
(36 948)
|
(37 544)
|
(37 906)
|
(37 684)
|
(37 482)
|
(37 431)
|
(37 676)
|
(38 356)
|
(38 958)
|
(39 631)
|
(40 266)
|
(40 861)
|
|
| Gross Profit |
6 301
N/A
|
6 245
-1%
|
5 966
-4%
|
6 067
+2%
|
6 096
+0%
|
6 258
+3%
|
6 395
+2%
|
6 450
+1%
|
6 404
-1%
|
6 124
-4%
|
5 823
-5%
|
5 403
-7%
|
5 007
-7%
|
4 999
0%
|
5 251
+5%
|
5 449
+4%
|
5 443
0%
|
5 170
-5%
|
6 807
+32%
|
6 656
-2%
|
6 389
-4%
|
6 342
-1%
|
6 231
-2%
|
6 235
+0%
|
6 341
+2%
|
6 460
+2%
|
6 399
-1%
|
6 228
-3%
|
6 094
-2%
|
5 927
-3%
|
6 008
+1%
|
6 038
+0%
|
6 019
0%
|
5 799
-4%
|
5 670
-2%
|
5 779
+2%
|
5 905
+2%
|
6 248
+6%
|
6 336
+1%
|
6 481
+2%
|
6 713
+4%
|
6 852
+2%
|
7 075
+3%
|
7 293
+3%
|
7 362
+1%
|
7 467
+1%
|
7 515
+1%
|
7 336
-2%
|
7 204
-2%
|
7 152
-1%
|
7 212
+1%
|
7 125
-1%
|
7 082
-1%
|
7 059
0%
|
6 770
-4%
|
6 530
-4%
|
6 194
-5%
|
6 043
-2%
|
6 196
+3%
|
6 554
+6%
|
6 925
+6%
|
6 967
+1%
|
6 751
-3%
|
6 320
-6%
|
6 036
-4%
|
5 870
-3%
|
5 862
0%
|
6 081
+4%
|
6 244
+3%
|
6 478
+4%
|
6 491
+0%
|
6 544
+1%
|
6 556
+0%
|
6 796
+4%
|
7 175
+6%
|
7 574
+6%
|
8 024
+6%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(5 482)
|
(5 670)
|
(5 649)
|
(5 692)
|
(5 683)
|
(5 666)
|
(5 692)
|
(5 553)
|
(5 482)
|
(5 344)
|
(5 311)
|
(5 129)
|
(4 953)
|
(4 851)
|
(4 801)
|
(4 901)
|
(4 872)
|
(4 810)
|
(6 384)
|
(6 130)
|
(6 002)
|
(6 002)
|
(5 906)
|
(5 930)
|
(5 884)
|
(5 892)
|
(5 980)
|
(5 914)
|
(5 889)
|
(5 761)
|
(5 641)
|
(5 704)
|
(5 740)
|
(5 764)
|
(5 797)
|
(5 740)
|
(5 717)
|
(5 721)
|
(5 750)
|
(6 065)
|
(6 098)
|
(6 106)
|
(5 894)
|
(5 937)
|
(5 973)
|
(6 051)
|
(6 051)
|
(6 087)
|
(6 069)
|
(6 045)
|
(5 974)
|
(6 034)
|
(6 130)
|
(6 163)
|
(6 178)
|
(6 059)
|
(5 954)
|
(5 897)
|
(5 940)
|
(5 990)
|
(5 821)
|
(5 881)
|
(6 076)
|
(6 019)
|
(5 919)
|
(5 827)
|
(5 883)
|
(7 883)
|
(5 903)
|
(5 900)
|
(5 723)
|
(5 896)
|
(5 774)
|
(5 756)
|
(5 866)
|
(5 742)
|
(5 773)
|
|
| Selling, General & Administrative |
(5 482)
|
(5 629)
|
(5 649)
|
(5 692)
|
(5 649)
|
(5 666)
|
(5 692)
|
(5 530)
|
(5 482)
|
(5 263)
|
(5 352)
|
(4 878)
|
(4 693)
|
(4 580)
|
(4 516)
|
(4 616)
|
(4 591)
|
(4 536)
|
(6 015)
|
(5 771)
|
(5 653)
|
(5 668)
|
(5 588)
|
(5 624)
|
(5 592)
|
(5 608)
|
(5 703)
|
(5 643)
|
(5 622)
|
(5 503)
|
(5 383)
|
(5 443)
|
(5 480)
|
(5 500)
|
(5 496)
|
(5 487)
|
(5 466)
|
(5 475)
|
(5 512)
|
(5 510)
|
(5 550)
|
(5 572)
|
(5 666)
|
(5 716)
|
(5 762)
|
(5 845)
|
(4 577)
|
(5 891)
|
(5 872)
|
(5 843)
|
(5 771)
|
(5 821)
|
(5 901)
|
(5 920)
|
(5 917)
|
(5 789)
|
(5 681)
|
(5 620)
|
(5 658)
|
(5 699)
|
(5 740)
|
(5 793)
|
(5 761)
|
(5 704)
|
(5 605)
|
(5 512)
|
(5 573)
|
(5 549)
|
(5 618)
|
(5 626)
|
(5 457)
|
(5 505)
|
(5 473)
|
(5 443)
|
(5 537)
|
(5 527)
|
(5 568)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 278)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(80)
|
(164)
|
(251)
|
(260)
|
(269)
|
(283)
|
(284)
|
(281)
|
(274)
|
(369)
|
(359)
|
(349)
|
(334)
|
(318)
|
(305)
|
(290)
|
(283)
|
(277)
|
(271)
|
(267)
|
(258)
|
(258)
|
(261)
|
(262)
|
(264)
|
(258)
|
(252)
|
(250)
|
(245)
|
(237)
|
(234)
|
(230)
|
(226)
|
(226)
|
(219)
|
(211)
|
(205)
|
(195)
|
(195)
|
(197)
|
(200)
|
(202)
|
(213)
|
(228)
|
(242)
|
(259)
|
(268)
|
(272)
|
(276)
|
(281)
|
(290)
|
(299)
|
(307)
|
(314)
|
(314)
|
(314)
|
(313)
|
(310)
|
(296)
|
(284)
|
(274)
|
(265)
|
(284)
|
(300)
|
(313)
|
(328)
|
(322)
|
(317)
|
|
| Other Operating Expenses |
0
|
(41)
|
0
|
0
|
(34)
|
0
|
0
|
(23)
|
0
|
0
|
205
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
(43)
|
(1)
|
(1)
|
(1)
|
(1)
|
(321)
|
(318)
|
(308)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
(1)
|
0
|
(2)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
218
|
219
|
(1)
|
0
|
0
|
(2)
|
0
|
(2 038)
|
(1)
|
0
|
(1)
|
(107)
|
(1)
|
0
|
(1)
|
107
|
112
|
|
| Operating Income |
819
N/A
|
577
-30%
|
317
-45%
|
375
+18%
|
412
+10%
|
592
+44%
|
703
+19%
|
898
+28%
|
922
+3%
|
780
-15%
|
510
-35%
|
273
-46%
|
53
-81%
|
148
+179%
|
450
+204%
|
548
+22%
|
571
+4%
|
360
-37%
|
423
+18%
|
526
+24%
|
387
-26%
|
340
-12%
|
325
-4%
|
305
-6%
|
457
+50%
|
568
+24%
|
419
-26%
|
314
-25%
|
205
-35%
|
166
-19%
|
367
+121%
|
334
-9%
|
279
-16%
|
35
-87%
|
(127)
N/A
|
39
N/A
|
188
+382%
|
527
+180%
|
586
+11%
|
416
-29%
|
615
+48%
|
746
+21%
|
1 181
+58%
|
1 356
+15%
|
1 389
+2%
|
1 416
+2%
|
1 464
+3%
|
1 249
-15%
|
1 135
-9%
|
1 107
-2%
|
1 238
+12%
|
1 091
-12%
|
952
-13%
|
896
-6%
|
592
-34%
|
471
-20%
|
240
-49%
|
146
-39%
|
256
+75%
|
564
+120%
|
1 104
+96%
|
1 086
-2%
|
675
-38%
|
301
-55%
|
117
-61%
|
43
-63%
|
(21)
N/A
|
(1 802)
-8 481%
|
341
N/A
|
578
+70%
|
768
+33%
|
648
-16%
|
782
+21%
|
1 040
+33%
|
1 309
+26%
|
1 832
+40%
|
2 251
+23%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
195
|
213
|
225
|
58
|
15
|
39
|
34
|
50
|
48
|
67
|
76
|
66
|
81
|
93
|
57
|
68
|
68
|
134
|
187
|
226
|
248
|
244
|
159
|
260
|
313
|
314
|
346
|
210
|
166
|
72
|
129
|
161
|
183
|
127
|
251
|
236
|
218
|
166
|
180
|
178
|
167
|
187
|
169
|
176
|
191
|
189
|
185
|
204
|
528
|
485
|
431
|
437
|
152
|
267
|
383
|
374
|
4 734
|
4 757
|
4 845
|
4 840
|
424
|
460
|
243
|
306
|
268
|
153
|
188
|
99
|
|
| Non-Reccuring Items |
(8)
|
(86)
|
(77)
|
(76)
|
(21)
|
(58)
|
(14)
|
76
|
138
|
86
|
(36)
|
(244)
|
(232)
|
(251)
|
(68)
|
(180)
|
(74)
|
(59)
|
(143)
|
(38)
|
(79)
|
(111)
|
(25)
|
(205)
|
(241)
|
(254)
|
(244)
|
(59)
|
(20)
|
10
|
27
|
0
|
(1)
|
(14)
|
27
|
(22)
|
(26)
|
(21)
|
(327)
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
(4)
|
(4)
|
(4)
|
(3)
|
0
|
0
|
1
|
(1)
|
0
|
(40)
|
(41)
|
181
|
181
|
0
|
0
|
0
|
(22)
|
(22)
|
(22)
|
(2 059)
|
0
|
(2 044)
|
(2 044)
|
(106)
|
0
|
(104)
|
(114)
|
108
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
(4)
|
(20)
|
(38)
|
(34)
|
3 338
|
3 356
|
3 336
|
3 336
|
(56)
|
(64)
|
(81)
|
(41)
|
(5)
|
2
|
(3)
|
(22)
|
(27)
|
(28)
|
(23)
|
(15)
|
(25)
|
(27)
|
(25)
|
(6)
|
4
|
(11)
|
0
|
(57)
|
(58)
|
(44)
|
(56)
|
(59)
|
(60)
|
(59)
|
(27)
|
(23)
|
(22)
|
(19)
|
(20)
|
(25)
|
(26)
|
(27)
|
8
|
7
|
(33)
|
0
|
(84)
|
(77)
|
(44)
|
(49)
|
(52)
|
(45)
|
(37)
|
(41)
|
(26)
|
(24)
|
(24)
|
(20)
|
(18)
|
(25)
|
(34)
|
(33)
|
(67)
|
(56)
|
(100)
|
|
| Total Other Income |
122
|
104
|
60
|
83
|
79
|
110
|
115
|
210
|
136
|
84
|
12
|
44
|
50
|
73
|
84
|
90
|
57
|
55
|
49
|
80
|
48
|
41
|
58
|
57
|
110
|
112
|
26
|
167
|
130
|
127
|
159
|
91
|
108
|
120
|
104
|
79
|
68
|
45
|
147
|
36
|
52
|
53
|
233
|
94
|
97
|
116
|
149
|
59
|
51
|
29
|
30
|
25
|
25
|
45
|
42
|
61
|
41
|
8
|
51
|
30
|
44
|
34
|
54
|
58
|
136
|
118
|
98
|
108
|
38
|
51
|
35
|
38
|
40
|
54
|
76
|
64
|
58
|
|
| Pre-Tax Income |
933
N/A
|
595
-36%
|
300
-50%
|
382
+27%
|
470
+23%
|
644
+37%
|
804
+25%
|
1 184
+47%
|
1 196
+1%
|
1 138
-5%
|
699
-39%
|
299
-57%
|
(75)
N/A
|
(35)
+53%
|
467
N/A
|
458
-2%
|
3 942
+761%
|
3 760
-5%
|
3 732
-1%
|
3 980
+7%
|
366
-91%
|
287
-22%
|
370
+29%
|
173
-53%
|
389
+125%
|
496
+28%
|
332
-33%
|
587
+77%
|
514
-12%
|
523
+2%
|
774
+48%
|
569
-26%
|
621
+9%
|
427
-31%
|
293
-31%
|
436
+49%
|
444
+2%
|
706
+59%
|
478
-32%
|
524
+10%
|
770
+47%
|
938
+22%
|
1 485
+58%
|
1 643
+11%
|
1 662
+1%
|
1 692
+2%
|
1 753
+4%
|
1 461
-17%
|
1 338
-8%
|
1 280
-4%
|
1 432
+12%
|
1 260
-12%
|
1 127
-11%
|
1 106
-2%
|
830
-25%
|
724
-13%
|
412
-43%
|
641
+56%
|
889
+39%
|
1 129
+27%
|
1 541
+36%
|
1 223
-21%
|
944
-23%
|
675
-28%
|
568
-16%
|
4 832
+751%
|
2 749
-43%
|
3 127
+14%
|
3 151
+1%
|
(1 011)
N/A
|
1 139
N/A
|
904
-21%
|
990
+10%
|
1 215
+23%
|
1 579
+30%
|
2 028
+28%
|
2 308
+14%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(459)
|
(284)
|
(178)
|
(171)
|
(263)
|
(349)
|
(475)
|
(514)
|
(716)
|
(612)
|
(489)
|
(157)
|
(39)
|
(74)
|
(230)
|
(252)
|
(1 671)
|
(1 604)
|
(1 795)
|
(1 867)
|
(396)
|
(175)
|
(56)
|
330
|
250
|
14
|
66
|
(349)
|
(322)
|
(299)
|
(266)
|
(171)
|
(270)
|
(217)
|
(147)
|
(204)
|
(107)
|
(154)
|
(240)
|
(223)
|
(312)
|
(360)
|
(386)
|
(428)
|
(419)
|
(435)
|
(417)
|
(432)
|
(411)
|
(411)
|
(394)
|
(351)
|
(303)
|
(294)
|
(168)
|
(153)
|
(53)
|
(161)
|
(282)
|
(393)
|
(446)
|
(305)
|
(223)
|
(121)
|
(137)
|
(1 192)
|
(1 082)
|
(1 191)
|
(1 216)
|
(115)
|
(238)
|
(146)
|
(169)
|
(300)
|
(393)
|
(553)
|
(640)
|
|
| Income from Continuing Operations |
474
|
311
|
122
|
211
|
207
|
295
|
329
|
670
|
480
|
526
|
210
|
142
|
(113)
|
(107)
|
239
|
207
|
2 271
|
2 156
|
1 937
|
2 113
|
(30)
|
112
|
314
|
503
|
639
|
510
|
398
|
238
|
192
|
224
|
508
|
398
|
351
|
210
|
146
|
232
|
337
|
552
|
238
|
301
|
458
|
578
|
1 099
|
1 215
|
1 243
|
1 257
|
1 336
|
1 029
|
927
|
869
|
1 038
|
909
|
824
|
812
|
662
|
571
|
359
|
480
|
607
|
736
|
1 095
|
918
|
721
|
554
|
431
|
3 640
|
1 667
|
1 936
|
1 935
|
(1 126)
|
901
|
758
|
821
|
915
|
1 186
|
1 475
|
1 668
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(26)
|
(40)
|
(21)
|
(15)
|
(2)
|
(21)
|
(30)
|
(22)
|
(19)
|
(4)
|
(61)
|
(50)
|
(48)
|
(43)
|
25
|
19
|
13
|
19
|
14
|
56
|
73
|
75
|
73
|
29
|
(3)
|
113
|
101
|
106
|
106
|
(33)
|
(40)
|
(59)
|
(51)
|
(55)
|
(35)
|
(25)
|
(14)
|
(9)
|
(19)
|
(9)
|
(16)
|
(5)
|
(10)
|
(21)
|
(6)
|
(6)
|
1
|
10
|
4
|
5
|
10
|
(3)
|
(11)
|
(21)
|
(27)
|
(20)
|
(24)
|
(19)
|
(15)
|
(17)
|
(9)
|
(6)
|
(9)
|
(7)
|
|
| Net Income (Common) |
472
N/A
|
311
-34%
|
119
-62%
|
211
+77%
|
204
-3%
|
294
+44%
|
326
+11%
|
669
+105%
|
478
-29%
|
526
+10%
|
208
-60%
|
142
-32%
|
(123)
N/A
|
(133)
-8%
|
199
N/A
|
180
-10%
|
2 244
+1 147%
|
2 137
-5%
|
1 905
-11%
|
2 073
+9%
|
(58)
N/A
|
95
N/A
|
310
+226%
|
442
+43%
|
590
+33%
|
461
-22%
|
355
-23%
|
263
-26%
|
211
-20%
|
237
+12%
|
527
+122%
|
412
-22%
|
408
-1%
|
282
-31%
|
222
-21%
|
306
+38%
|
367
+20%
|
550
+50%
|
351
-36%
|
400
+14%
|
563
+41%
|
684
+21%
|
1 065
+56%
|
1 175
+10%
|
1 183
+1%
|
1 204
+2%
|
1 281
+6%
|
994
-22%
|
902
-9%
|
855
-5%
|
1 027
+20%
|
888
-14%
|
814
-8%
|
796
-2%
|
657
-17%
|
562
-14%
|
338
-40%
|
474
+40%
|
600
+27%
|
735
+23%
|
1 104
+50%
|
921
-17%
|
725
-21%
|
565
-22%
|
427
-24%
|
3 628
+750%
|
1 645
-55%
|
1 906
+16%
|
1 915
+0%
|
(1 151)
N/A
|
881
N/A
|
744
-16%
|
802
+8%
|
905
+13%
|
1 180
+30%
|
1 464
+24%
|
1 661
+13%
|
|
| EPS (Diluted) |
157.33
N/A
|
103.66
-34%
|
39.66
-62%
|
70.33
+77%
|
68
-3%
|
98
+44%
|
108.66
+11%
|
223
+105%
|
159.33
-29%
|
175.33
+10%
|
69.33
-60%
|
47.33
-32%
|
-41
N/A
|
-44.33
-8%
|
66.33
N/A
|
60
-10%
|
748
+1 147%
|
712.33
-5%
|
635
-11%
|
691
+9%
|
-19.33
N/A
|
31.66
N/A
|
103.33
+226%
|
147.33
+43%
|
196.66
+33%
|
153.66
-22%
|
118.33
-23%
|
87.66
-26%
|
70.33
-20%
|
79
+12%
|
175.66
+122%
|
137.33
-22%
|
136
-1%
|
94
-31%
|
82.08
-13%
|
102
+24%
|
122.33
+20%
|
183.33
+50%
|
129.82
-29%
|
133.33
+3%
|
187.66
+41%
|
228
+21%
|
394
+73%
|
391.66
-1%
|
394.33
+1%
|
401.33
+2%
|
474.09
+18%
|
331.33
-30%
|
300.66
-9%
|
316.33
+5%
|
380.09
+20%
|
328.64
-14%
|
301.26
-8%
|
294.91
-2%
|
243.97
-17%
|
214.25
-12%
|
128.86
-40%
|
180.7
+40%
|
228.75
+27%
|
280.32
+23%
|
421.05
+50%
|
351.25
-17%
|
276.51
-21%
|
215.48
-22%
|
162.85
-24%
|
1 383.68
+750%
|
125.48
-91%
|
726.93
+479%
|
730.36
+0%
|
-438.98
N/A
|
67.15
N/A
|
279.76
+317%
|
301.6
+8%
|
340.37
+13%
|
88.96
-74%
|
114.53
+29%
|
131.09
+14%
|
|