T

Tokyo Printing Ink Mfg Co Ltd
TSE:4635

Watchlist Manager
Tokyo Printing Ink Mfg Co Ltd
TSE:4635
Watchlist
Price: 1 506 JPY -1.12% Market Closed
Market Cap: ¥20.4B

Income Statement

Earnings Waterfall
Tokyo Printing Ink Mfg Co Ltd

Income Statement
Tokyo Printing Ink Mfg Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
26
0
0
34
0
0
29
59
81
104
97
88
87
84
83
82
81
80
77
74
70
65
61
58
57
56
55
54
51
49
46
43
39
36
34
32
33
33
33
33
32
32
32
32
33
34
34
34
34
35
35
36
35
33
34
34
36
35
33
31
29
29
30
32
34
39
0
0
Revenue
42 491
N/A
42 866
+1%
43 092
+1%
43 955
+2%
43 897
0%
44 427
+1%
44 953
+1%
46 191
+3%
46 767
+1%
46 102
-1%
46 767
+1%
45 175
-3%
41 530
-8%
37 436
-10%
35 696
-5%
35 987
+1%
35 682
-1%
35 040
-2%
46 636
+33%
46 265
-1%
46 362
+0%
46 461
+0%
47 195
+2%
47 924
+2%
48 551
+1%
48 388
0%
47 374
-2%
46 552
-2%
46 040
-1%
46 921
+2%
47 819
+2%
47 999
+0%
48 135
+0%
48 097
0%
47 038
-2%
47 160
+0%
46 622
-1%
46 642
+0%
46 155
-1%
45 436
-2%
45 202
-1%
43 891
-3%
43 949
+0%
44 342
+1%
44 227
0%
44 566
+1%
44 866
+1%
45 159
+1%
44 953
0%
44 811
0%
44 628
0%
43 899
-2%
43 769
0%
43 403
-1%
42 572
-2%
40 858
-4%
39 229
-4%
38 195
-3%
38 165
0%
39 476
+3%
40 602
+3%
40 999
+1%
41 401
+1%
41 468
+0%
41 933
+1%
42 818
+2%
43 406
+1%
43 987
+1%
43 928
0%
43 960
+0%
43 922
0%
44 220
+1%
44 912
+2%
45 754
+2%
46 806
+2%
47 840
+2%
48 885
+2%
Gross Profit
Cost of Revenue
(36 190)
(36 620)
(37 126)
(37 888)
(37 801)
(38 169)
(38 558)
(39 741)
(40 363)
(39 978)
(40 945)
(39 774)
(36 525)
(32 438)
(30 445)
(30 538)
(30 239)
(29 870)
(39 829)
(39 609)
(39 973)
(40 119)
(40 964)
(41 689)
(42 210)
(41 928)
(40 975)
(40 324)
(39 946)
(40 994)
(41 811)
(41 961)
(42 116)
(42 298)
(41 368)
(41 381)
(40 717)
(40 394)
(39 819)
(38 955)
(38 489)
(37 039)
(36 874)
(37 049)
(36 865)
(37 099)
(37 351)
(37 823)
(37 749)
(37 659)
(37 416)
(36 774)
(36 687)
(36 344)
(35 802)
(34 328)
(33 035)
(32 152)
(31 969)
(32 922)
(33 677)
(34 032)
(34 650)
(35 148)
(35 897)
(36 948)
(37 544)
(37 906)
(37 684)
(37 482)
(37 431)
(37 676)
(38 356)
(38 958)
(39 631)
(40 266)
(40 861)
Gross Profit
6 301
N/A
6 245
-1%
5 966
-4%
6 067
+2%
6 096
+0%
6 258
+3%
6 395
+2%
6 450
+1%
6 404
-1%
6 124
-4%
5 823
-5%
5 403
-7%
5 007
-7%
4 999
0%
5 251
+5%
5 449
+4%
5 443
0%
5 170
-5%
6 807
+32%
6 656
-2%
6 389
-4%
6 342
-1%
6 231
-2%
6 235
+0%
6 341
+2%
6 460
+2%
6 399
-1%
6 228
-3%
6 094
-2%
5 927
-3%
6 008
+1%
6 038
+0%
6 019
0%
5 799
-4%
5 670
-2%
5 779
+2%
5 905
+2%
6 248
+6%
6 336
+1%
6 481
+2%
6 713
+4%
6 852
+2%
7 075
+3%
7 293
+3%
7 362
+1%
7 467
+1%
7 515
+1%
7 336
-2%
7 204
-2%
7 152
-1%
7 212
+1%
7 125
-1%
7 082
-1%
7 059
0%
6 770
-4%
6 530
-4%
6 194
-5%
6 043
-2%
6 196
+3%
6 554
+6%
6 925
+6%
6 967
+1%
6 751
-3%
6 320
-6%
6 036
-4%
5 870
-3%
5 862
0%
6 081
+4%
6 244
+3%
6 478
+4%
6 491
+0%
6 544
+1%
6 556
+0%
6 796
+4%
7 175
+6%
7 574
+6%
8 024
+6%
Operating Income
Operating Expenses
(5 482)
(5 670)
(5 649)
(5 692)
(5 683)
(5 666)
(5 692)
(5 553)
(5 482)
(5 344)
(5 311)
(5 129)
(4 953)
(4 851)
(4 801)
(4 901)
(4 872)
(4 810)
(6 384)
(6 130)
(6 002)
(6 002)
(5 906)
(5 930)
(5 884)
(5 892)
(5 980)
(5 914)
(5 889)
(5 761)
(5 641)
(5 704)
(5 740)
(5 764)
(5 797)
(5 740)
(5 717)
(5 721)
(5 750)
(6 065)
(6 098)
(6 106)
(5 894)
(5 937)
(5 973)
(6 051)
(6 051)
(6 087)
(6 069)
(6 045)
(5 974)
(6 034)
(6 130)
(6 163)
(6 178)
(6 059)
(5 954)
(5 897)
(5 940)
(5 990)
(5 821)
(5 881)
(6 076)
(6 019)
(5 919)
(5 827)
(5 883)
(7 883)
(5 903)
(5 900)
(5 723)
(5 896)
(5 774)
(5 756)
(5 866)
(5 742)
(5 773)
Selling, General & Administrative
(5 482)
(5 629)
(5 649)
(5 692)
(5 649)
(5 666)
(5 692)
(5 530)
(5 482)
(5 263)
(5 352)
(4 878)
(4 693)
(4 580)
(4 516)
(4 616)
(4 591)
(4 536)
(6 015)
(5 771)
(5 653)
(5 668)
(5 588)
(5 624)
(5 592)
(5 608)
(5 703)
(5 643)
(5 622)
(5 503)
(5 383)
(5 443)
(5 480)
(5 500)
(5 496)
(5 487)
(5 466)
(5 475)
(5 512)
(5 510)
(5 550)
(5 572)
(5 666)
(5 716)
(5 762)
(5 845)
(4 577)
(5 891)
(5 872)
(5 843)
(5 771)
(5 821)
(5 901)
(5 920)
(5 917)
(5 789)
(5 681)
(5 620)
(5 658)
(5 699)
(5 740)
(5 793)
(5 761)
(5 704)
(5 605)
(5 512)
(5 573)
(5 549)
(5 618)
(5 626)
(5 457)
(5 505)
(5 473)
(5 443)
(5 537)
(5 527)
(5 568)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 278)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
(80)
(164)
(251)
(260)
(269)
(283)
(284)
(281)
(274)
(369)
(359)
(349)
(334)
(318)
(305)
(290)
(283)
(277)
(271)
(267)
(258)
(258)
(261)
(262)
(264)
(258)
(252)
(250)
(245)
(237)
(234)
(230)
(226)
(226)
(219)
(211)
(205)
(195)
(195)
(197)
(200)
(202)
(213)
(228)
(242)
(259)
(268)
(272)
(276)
(281)
(290)
(299)
(307)
(314)
(314)
(314)
(313)
(310)
(296)
(284)
(274)
(265)
(284)
(300)
(313)
(328)
(322)
(317)
Other Operating Expenses
0
(41)
0
0
(34)
0
0
(23)
0
0
205
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(2)
(1)
0
0
0
0
0
0
2
0
(43)
(1)
(1)
(1)
(1)
(321)
(318)
(308)
(2)
(2)
(1)
(1)
(1)
(1)
0
(1)
(1)
0
(1)
0
(2)
(1)
0
(1)
(1)
0
218
219
(1)
0
0
(2)
0
(2 038)
(1)
0
(1)
(107)
(1)
0
(1)
107
112
Operating Income
819
N/A
577
-30%
317
-45%
375
+18%
412
+10%
592
+44%
703
+19%
898
+28%
922
+3%
780
-15%
510
-35%
273
-46%
53
-81%
148
+179%
450
+204%
548
+22%
571
+4%
360
-37%
423
+18%
526
+24%
387
-26%
340
-12%
325
-4%
305
-6%
457
+50%
568
+24%
419
-26%
314
-25%
205
-35%
166
-19%
367
+121%
334
-9%
279
-16%
35
-87%
(127)
N/A
39
N/A
188
+382%
527
+180%
586
+11%
416
-29%
615
+48%
746
+21%
1 181
+58%
1 356
+15%
1 389
+2%
1 416
+2%
1 464
+3%
1 249
-15%
1 135
-9%
1 107
-2%
1 238
+12%
1 091
-12%
952
-13%
896
-6%
592
-34%
471
-20%
240
-49%
146
-39%
256
+75%
564
+120%
1 104
+96%
1 086
-2%
675
-38%
301
-55%
117
-61%
43
-63%
(21)
N/A
(1 802)
-8 481%
341
N/A
578
+70%
768
+33%
648
-16%
782
+21%
1 040
+33%
1 309
+26%
1 832
+40%
2 251
+23%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
195
213
225
58
15
39
34
50
48
67
76
66
81
93
57
68
68
134
187
226
248
244
159
260
313
314
346
210
166
72
129
161
183
127
251
236
218
166
180
178
167
187
169
176
191
189
185
204
528
485
431
437
152
267
383
374
4 734
4 757
4 845
4 840
424
460
243
306
268
153
188
99
Non-Reccuring Items
(8)
(86)
(77)
(76)
(21)
(58)
(14)
76
138
86
(36)
(244)
(232)
(251)
(68)
(180)
(74)
(59)
(143)
(38)
(79)
(111)
(25)
(205)
(241)
(254)
(244)
(59)
(20)
10
27
0
(1)
(14)
27
(22)
(26)
(21)
(327)
0
0
0
0
1
0
1
1
(4)
(4)
(4)
(3)
0
0
1
(1)
0
(40)
(41)
181
181
0
0
0
(22)
(22)
(22)
(2 059)
0
(2 044)
(2 044)
(106)
0
(104)
(114)
108
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
(7)
0
0
(4)
(20)
(38)
(34)
3 338
3 356
3 336
3 336
(56)
(64)
(81)
(41)
(5)
2
(3)
(22)
(27)
(28)
(23)
(15)
(25)
(27)
(25)
(6)
4
(11)
0
(57)
(58)
(44)
(56)
(59)
(60)
(59)
(27)
(23)
(22)
(19)
(20)
(25)
(26)
(27)
8
7
(33)
0
(84)
(77)
(44)
(49)
(52)
(45)
(37)
(41)
(26)
(24)
(24)
(20)
(18)
(25)
(34)
(33)
(67)
(56)
(100)
Total Other Income
122
104
60
83
79
110
115
210
136
84
12
44
50
73
84
90
57
55
49
80
48
41
58
57
110
112
26
167
130
127
159
91
108
120
104
79
68
45
147
36
52
53
233
94
97
116
149
59
51
29
30
25
25
45
42
61
41
8
51
30
44
34
54
58
136
118
98
108
38
51
35
38
40
54
76
64
58
Pre-Tax Income
933
N/A
595
-36%
300
-50%
382
+27%
470
+23%
644
+37%
804
+25%
1 184
+47%
1 196
+1%
1 138
-5%
699
-39%
299
-57%
(75)
N/A
(35)
+53%
467
N/A
458
-2%
3 942
+761%
3 760
-5%
3 732
-1%
3 980
+7%
366
-91%
287
-22%
370
+29%
173
-53%
389
+125%
496
+28%
332
-33%
587
+77%
514
-12%
523
+2%
774
+48%
569
-26%
621
+9%
427
-31%
293
-31%
436
+49%
444
+2%
706
+59%
478
-32%
524
+10%
770
+47%
938
+22%
1 485
+58%
1 643
+11%
1 662
+1%
1 692
+2%
1 753
+4%
1 461
-17%
1 338
-8%
1 280
-4%
1 432
+12%
1 260
-12%
1 127
-11%
1 106
-2%
830
-25%
724
-13%
412
-43%
641
+56%
889
+39%
1 129
+27%
1 541
+36%
1 223
-21%
944
-23%
675
-28%
568
-16%
4 832
+751%
2 749
-43%
3 127
+14%
3 151
+1%
(1 011)
N/A
1 139
N/A
904
-21%
990
+10%
1 215
+23%
1 579
+30%
2 028
+28%
2 308
+14%
Net Income
Tax Provision
(459)
(284)
(178)
(171)
(263)
(349)
(475)
(514)
(716)
(612)
(489)
(157)
(39)
(74)
(230)
(252)
(1 671)
(1 604)
(1 795)
(1 867)
(396)
(175)
(56)
330
250
14
66
(349)
(322)
(299)
(266)
(171)
(270)
(217)
(147)
(204)
(107)
(154)
(240)
(223)
(312)
(360)
(386)
(428)
(419)
(435)
(417)
(432)
(411)
(411)
(394)
(351)
(303)
(294)
(168)
(153)
(53)
(161)
(282)
(393)
(446)
(305)
(223)
(121)
(137)
(1 192)
(1 082)
(1 191)
(1 216)
(115)
(238)
(146)
(169)
(300)
(393)
(553)
(640)
Income from Continuing Operations
474
311
122
211
207
295
329
670
480
526
210
142
(113)
(107)
239
207
2 271
2 156
1 937
2 113
(30)
112
314
503
639
510
398
238
192
224
508
398
351
210
146
232
337
552
238
301
458
578
1 099
1 215
1 243
1 257
1 336
1 029
927
869
1 038
909
824
812
662
571
359
480
607
736
1 095
918
721
554
431
3 640
1 667
1 936
1 935
(1 126)
901
758
821
915
1 186
1 475
1 668
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
(10)
(26)
(40)
(21)
(15)
(2)
(21)
(30)
(22)
(19)
(4)
(61)
(50)
(48)
(43)
25
19
13
19
14
56
73
75
73
29
(3)
113
101
106
106
(33)
(40)
(59)
(51)
(55)
(35)
(25)
(14)
(9)
(19)
(9)
(16)
(5)
(10)
(21)
(6)
(6)
1
10
4
5
10
(3)
(11)
(21)
(27)
(20)
(24)
(19)
(15)
(17)
(9)
(6)
(9)
(7)
Net Income (Common)
472
N/A
311
-34%
119
-62%
211
+77%
204
-3%
294
+44%
326
+11%
669
+105%
478
-29%
526
+10%
208
-60%
142
-32%
(123)
N/A
(133)
-8%
199
N/A
180
-10%
2 244
+1 147%
2 137
-5%
1 905
-11%
2 073
+9%
(58)
N/A
95
N/A
310
+226%
442
+43%
590
+33%
461
-22%
355
-23%
263
-26%
211
-20%
237
+12%
527
+122%
412
-22%
408
-1%
282
-31%
222
-21%
306
+38%
367
+20%
550
+50%
351
-36%
400
+14%
563
+41%
684
+21%
1 065
+56%
1 175
+10%
1 183
+1%
1 204
+2%
1 281
+6%
994
-22%
902
-9%
855
-5%
1 027
+20%
888
-14%
814
-8%
796
-2%
657
-17%
562
-14%
338
-40%
474
+40%
600
+27%
735
+23%
1 104
+50%
921
-17%
725
-21%
565
-22%
427
-24%
3 628
+750%
1 645
-55%
1 906
+16%
1 915
+0%
(1 151)
N/A
881
N/A
744
-16%
802
+8%
905
+13%
1 180
+30%
1 464
+24%
1 661
+13%
EPS (Diluted)
157.33
N/A
103.66
-34%
39.66
-62%
70.33
+77%
68
-3%
98
+44%
108.66
+11%
223
+105%
159.33
-29%
175.33
+10%
69.33
-60%
47.33
-32%
-41
N/A
-44.33
-8%
66.33
N/A
60
-10%
748
+1 147%
712.33
-5%
635
-11%
691
+9%
-19.33
N/A
31.66
N/A
103.33
+226%
147.33
+43%
196.66
+33%
153.66
-22%
118.33
-23%
87.66
-26%
70.33
-20%
79
+12%
175.66
+122%
137.33
-22%
136
-1%
94
-31%
82.08
-13%
102
+24%
122.33
+20%
183.33
+50%
129.82
-29%
133.33
+3%
187.66
+41%
228
+21%
394
+73%
391.66
-1%
394.33
+1%
401.33
+2%
474.09
+18%
331.33
-30%
300.66
-9%
316.33
+5%
380.09
+20%
328.64
-14%
301.26
-8%
294.91
-2%
243.97
-17%
214.25
-12%
128.86
-40%
180.7
+40%
228.75
+27%
280.32
+23%
421.05
+50%
351.25
-17%
276.51
-21%
215.48
-22%
162.85
-24%
1 383.68
+750%
125.48
-91%
726.93
+479%
730.36
+0%
-438.98
N/A
67.15
N/A
279.76
+317%
301.6
+8%
340.37
+13%
88.96
-74%
114.53
+29%
131.09
+14%