Imagineer Co Ltd
TSE:4644

Watchlist Manager
Imagineer Co Ltd Logo
Imagineer Co Ltd
TSE:4644
Watchlist
Price: 1 037 JPY 1.07% Market Closed
Market Cap: ¥10B

Balance Sheet

Balance Sheet Decomposition
Imagineer Co Ltd

Balance Sheet
Imagineer Co Ltd

Rotate your device to view
Balance Sheet
Currency: JPY
Mar-2002 Mar-2003 Mar-2004 Mar-2005 Mar-2006 Mar-2007 Mar-2008 Mar-2009 Mar-2010 Mar-2011 Mar-2012 Mar-2013 Mar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023 Mar-2024 Mar-2025
Assets
Cash & Cash Equivalents
3 992
310
3 732
1 087
705
4 886
4 937
4 602
6 355
6 228
6 566
6 293
6 900
7 356
5 864
546
3 990
6 367
7 438
7 924
7 298
7 232
4 755
1 589
Cash Equivalents
3 992
310
3 732
1 087
705
4 886
4 937
4 602
6 355
6 228
6 566
6 293
6 900
7 356
5 864
546
3 990
6 367
7 438
7 924
7 298
7 232
4 755
1 589
Short-Term Investments
0
0
0
100
0
0
0
0
0
0
0
74
0
273
173
90
4
3
3
3
0
0
0
0
Total Receivables
537
818
698
1 007
1 109
2 055
1 244
2 298
1 198
944
745
639
781
855
1 094
3 851
1 050
1 007
1 593
1 362
1 305
1 801
2 127
2 179
Accounts Receivables
537
734
647
802
1 109
1 276
1 244
1 262
1 196
944
745
639
781
855
1 094
1 372
1 050
1 007
1 593
1 362
1 305
1 801
2 127
2 179
Other Receivables
0
84
51
205
0
779
0
1 036
2
0
0
0
0
0
0
2 479
0
0
0
0
0
0
0
0
Inventory
14
8
5
13
21
27
27
37
22
17
23
19
19
19
13
15
16
11
14
14
17
19
23
35
Other Current Assets
21
181
213
308
105
178
166
279
135
131
167
159
355
175
145
228
210
35
169
313
469
3 312
3 893
7 958
Total Current Assets
4 564
1 317
4 648
2 515
1 939
7 146
6 374
7 216
7 710
7 320
7 501
7 185
8 056
8 678
7 290
4 730
5 271
7 423
9 218
9 616
9 089
12 363
10 797
11 761
PP&E Net
57
58
48
744
748
75
92
80
66
131
101
79
76
62
300
92
79
40
46
43
42
33
39
29
PP&E Gross
57
58
48
744
748
75
92
80
66
131
101
79
76
62
300
92
79
40
46
43
42
33
39
29
Accumulated Depreciation
99
97
108
128
153
106
113
116
134
120
148
159
155
162
161
159
166
171
169
172
178
165
171
181
Intangible Assets
18
14
11
7
10
29
32
35
28
29
43
51
39
31
30
12
8
7
15
35
28
21
24
12
Goodwill
0
0
0
0
59
36
24
12
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Note Receivable
122
97
189
0
0
0
0
0
0
0
0
0
0
0
0
0
250
255
213
120
0
0
0
0
Long-Term Investments
1 787
4 881
2 781
4 809
6 273
2 288
1 784
539
483
660
371
1 350
531
333
1 720
4 579
4 463
2 720
2 149
2 226
2 990
556
1 804
746
Other Long-Term Assets
43
38
29
88
377
291
585
334
344
418
373
320
290
263
251
345
262
226
399
460
511
692
788
936
Other Assets
0
0
0
0
59
36
24
12
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Assets
6 591
N/A
6 405
-3%
7 647
+19%
8 162
+7%
9 406
+15%
9 865
+5%
8 891
-10%
8 216
-8%
8 632
+5%
8 558
-1%
8 389
-2%
8 986
+7%
8 992
+0%
9 367
+4%
9 590
+2%
9 759
+2%
10 333
+6%
10 671
+3%
12 040
+13%
12 500
+4%
12 659
+1%
13 665
+8%
13 451
-2%
13 484
+0%
Liabilities
Accounts Payable
5
1
475
517
663
990
697
615
548
469
446
374
212
265
282
236
397
472
395
581
388
508
662
376
Accrued Liabilities
62
39
24
23
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8
0
0
0
Short-Term Debt
0
0
0
2 000
1 200
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
5
0
4
0
5
4
5
5
5
1
6
6
Other Current Liabilities
495
663
1 381
104
788
1 476
660
392
574
502
219
531
297
405
395
271
528
387
1 257
851
562
1 238
731
928
Total Current Liabilities
562
703
1 880
2 643
2 651
2 467
1 357
1 007
1 122
971
665
906
514
675
681
507
930
862
1 657
1 436
962
1 746
1 399
1 311
Long-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
9
4
0
0
4
0
9
4
4
3
11
5
Deferred Income Tax
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Minority Interest
0
0
0
0
44
34
0
0
0
0
0
0
0
0
36
37
61
87
145
46
64
71
76
105
Other Liabilities
23
2
0
2
2
0
0
0
0
9
4
0
0
0
0
9
0
0
0
0
0
0
0
5
Total Liabilities
588
N/A
705
+20%
1 880
+167%
2 645
+41%
2 697
+2%
2 500
-7%
1 357
-46%
1 007
-26%
1 122
+11%
980
-13%
669
-32%
906
+35%
523
-42%
679
+30%
716
+5%
553
-23%
996
+80%
950
-5%
1 812
+91%
1 486
-18%
1 029
-31%
1 820
+77%
1 486
-18%
1 420
-4%
Equity
Common Stock
2 669
2 669
2 669
2 669
2 669
2 669
2 669
2 669
2 669
2 669
2 669
2 669
2 669
2 669
2 669
2 669
2 669
2 669
2 669
2 669
2 669
2 669
2 669
2 669
Retained Earnings
159
692
2 941
3 587
1 683
2 355
2 813
2 401
2 855
3 053
3 253
3 554
3 936
4 190
4 480
4 764
5 049
5 289
5 812
6 545
7 034
7 328
7 398
7 543
Additional Paid In Capital
3 171
2 671
667
667
3 091
3 091
2 466
2 466
2 466
2 466
2 466
2 466
2 466
2 466
2 466
2 466
2 466
2 466
2 466
2 466
2 466
2 470
2 475
2 479
Unrealized Security Profit/Loss
4
331
42
568
61
78
409
27
32
28
45
14
19
15
0
71
224
80
96
43
83
7
31
26
Treasury Stock
0
0
468
838
674
673
5
300
448
583
622
622
622
622
0
622
622
622
622
623
623
615
608
602
Other Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Equity
6 003
N/A
5 700
-5%
5 767
+1%
5 517
-4%
6 709
+22%
7 365
+10%
7 534
+2%
7 209
-4%
7 510
+4%
7 578
+1%
7 720
+2%
8 080
+5%
8 468
+5%
8 687
+3%
8 874
+2%
9 206
+4%
9 337
+1%
9 721
+4%
10 228
+5%
11 014
+8%
11 629
+6%
11 845
+2%
11 965
+1%
12 064
+1%
Total Liabilities & Equity
6 591
N/A
6 405
-3%
7 647
+19%
8 162
+7%
9 406
+15%
9 865
+5%
8 891
-10%
8 216
-8%
8 632
+5%
8 558
-1%
8 389
-2%
8 986
+7%
8 992
+0%
9 367
+4%
9 590
+2%
9 759
+2%
10 333
+6%
10 671
+3%
12 040
+13%
12 500
+4%
12 659
+1%
13 665
+8%
13 451
-2%
13 484
+0%
Shares Outstanding
Common Shares Outstanding
12
12
11
10
11
11
11
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett