Imagineer Co Ltd
TSE:4644
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Imagineer Co Ltd
TSE:4644
|
JP |
|
E
|
Elton International Trading Company SA
ATHEX:ELTON
|
GR |
|
Fractale Corp
TSE:3750
|
JP |
|
Novo Nordisk A/S
CSE:NOVO B
|
DK |
|
Z
|
Zhihu Inc
HKEX:2390
|
CN |
|
Ajmera Realty & Infra India Ltd
NSE:AJMERA
|
IN |
|
D
|
Daidoh Ltd
TSE:3205
|
JP |
|
Aris Gold Corp
TSX:ARIS
|
CA |
|
H
|
Hamelin Gold Ltd
ASX:HMG
|
AU |
|
Madison Square Garden Entertainment Corp
NYSE:MSGE
|
US |
|
Douglas Dynamics Inc
NYSE:PLOW
|
US |
|
Amuse Inc
TSE:4301
|
JP |
|
C
|
CMC JSC
VN:CVT
|
VN |
|
Neptune Wellness Solutions Inc
TSX:NEPT
|
CA |
|
J Frontier Co Ltd
TSE:2934
|
JP |
|
LBX Pharmacy Chain JSC
SSE:603883
|
CN |
Balance Sheet
Balance Sheet Decomposition
Imagineer Co Ltd
Imagineer Co Ltd
Balance Sheet
Imagineer Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
3 992
|
310
|
3 732
|
1 087
|
705
|
4 886
|
4 937
|
4 602
|
6 355
|
6 228
|
6 566
|
6 293
|
6 900
|
7 356
|
5 864
|
546
|
3 990
|
6 367
|
7 438
|
7 924
|
7 298
|
7 232
|
4 755
|
1 589
|
|
| Cash Equivalents |
3 992
|
310
|
3 732
|
1 087
|
705
|
4 886
|
4 937
|
4 602
|
6 355
|
6 228
|
6 566
|
6 293
|
6 900
|
7 356
|
5 864
|
546
|
3 990
|
6 367
|
7 438
|
7 924
|
7 298
|
7 232
|
4 755
|
1 589
|
|
| Short-Term Investments |
0
|
0
|
0
|
100
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
74
|
0
|
273
|
173
|
90
|
4
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
537
|
818
|
698
|
1 007
|
1 109
|
2 055
|
1 244
|
2 298
|
1 198
|
944
|
745
|
639
|
781
|
855
|
1 094
|
3 851
|
1 050
|
1 007
|
1 593
|
1 362
|
1 305
|
1 801
|
2 127
|
2 179
|
|
| Accounts Receivables |
537
|
734
|
647
|
802
|
1 109
|
1 276
|
1 244
|
1 262
|
1 196
|
944
|
745
|
639
|
781
|
855
|
1 094
|
1 372
|
1 050
|
1 007
|
1 593
|
1 362
|
1 305
|
1 801
|
2 127
|
2 179
|
|
| Other Receivables |
0
|
84
|
51
|
205
|
0
|
779
|
0
|
1 036
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
2 479
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
14
|
8
|
5
|
13
|
21
|
27
|
27
|
37
|
22
|
17
|
23
|
19
|
19
|
19
|
13
|
15
|
16
|
11
|
14
|
14
|
17
|
19
|
23
|
35
|
|
| Other Current Assets |
21
|
181
|
213
|
308
|
105
|
178
|
166
|
279
|
135
|
131
|
167
|
159
|
355
|
175
|
145
|
228
|
210
|
35
|
169
|
313
|
469
|
3 312
|
3 893
|
7 958
|
|
| Total Current Assets |
4 564
|
1 317
|
4 648
|
2 515
|
1 939
|
7 146
|
6 374
|
7 216
|
7 710
|
7 320
|
7 501
|
7 185
|
8 056
|
8 678
|
7 290
|
4 730
|
5 271
|
7 423
|
9 218
|
9 616
|
9 089
|
12 363
|
10 797
|
11 761
|
|
| PP&E Net |
57
|
58
|
48
|
744
|
748
|
75
|
92
|
80
|
66
|
131
|
101
|
79
|
76
|
62
|
300
|
92
|
79
|
40
|
46
|
43
|
42
|
33
|
39
|
29
|
|
| PP&E Gross |
57
|
58
|
48
|
744
|
748
|
75
|
92
|
80
|
66
|
131
|
101
|
79
|
76
|
62
|
300
|
92
|
79
|
40
|
46
|
43
|
42
|
33
|
39
|
29
|
|
| Accumulated Depreciation |
99
|
97
|
108
|
128
|
153
|
106
|
113
|
116
|
134
|
120
|
148
|
159
|
155
|
162
|
161
|
159
|
166
|
171
|
169
|
172
|
178
|
165
|
171
|
181
|
|
| Intangible Assets |
18
|
14
|
11
|
7
|
10
|
29
|
32
|
35
|
28
|
29
|
43
|
51
|
39
|
31
|
30
|
12
|
8
|
7
|
15
|
35
|
28
|
21
|
24
|
12
|
|
| Goodwill |
0
|
0
|
0
|
0
|
59
|
36
|
24
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
122
|
97
|
189
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
250
|
255
|
213
|
120
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
1 787
|
4 881
|
2 781
|
4 809
|
6 273
|
2 288
|
1 784
|
539
|
483
|
660
|
371
|
1 350
|
531
|
333
|
1 720
|
4 579
|
4 463
|
2 720
|
2 149
|
2 226
|
2 990
|
556
|
1 804
|
746
|
|
| Other Long-Term Assets |
43
|
38
|
29
|
88
|
377
|
291
|
585
|
334
|
344
|
418
|
373
|
320
|
290
|
263
|
251
|
345
|
262
|
226
|
399
|
460
|
511
|
692
|
788
|
936
|
|
| Other Assets |
0
|
0
|
0
|
0
|
59
|
36
|
24
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
6 591
N/A
|
6 405
-3%
|
7 647
+19%
|
8 162
+7%
|
9 406
+15%
|
9 865
+5%
|
8 891
-10%
|
8 216
-8%
|
8 632
+5%
|
8 558
-1%
|
8 389
-2%
|
8 986
+7%
|
8 992
+0%
|
9 367
+4%
|
9 590
+2%
|
9 759
+2%
|
10 333
+6%
|
10 671
+3%
|
12 040
+13%
|
12 500
+4%
|
12 659
+1%
|
13 665
+8%
|
13 451
-2%
|
13 484
+0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
5
|
1
|
475
|
517
|
663
|
990
|
697
|
615
|
548
|
469
|
446
|
374
|
212
|
265
|
282
|
236
|
397
|
472
|
395
|
581
|
388
|
508
|
662
|
376
|
|
| Accrued Liabilities |
62
|
39
|
24
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
2 000
|
1 200
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
4
|
0
|
5
|
4
|
5
|
5
|
5
|
1
|
6
|
6
|
|
| Other Current Liabilities |
495
|
663
|
1 381
|
104
|
788
|
1 476
|
660
|
392
|
574
|
502
|
219
|
531
|
297
|
405
|
395
|
271
|
528
|
387
|
1 257
|
851
|
562
|
1 238
|
731
|
928
|
|
| Total Current Liabilities |
562
|
703
|
1 880
|
2 643
|
2 651
|
2 467
|
1 357
|
1 007
|
1 122
|
971
|
665
|
906
|
514
|
675
|
681
|
507
|
930
|
862
|
1 657
|
1 436
|
962
|
1 746
|
1 399
|
1 311
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
4
|
0
|
0
|
4
|
0
|
9
|
4
|
4
|
3
|
11
|
5
|
|
| Deferred Income Tax |
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
44
|
34
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
36
|
37
|
61
|
87
|
145
|
46
|
64
|
71
|
76
|
105
|
|
| Other Liabilities |
23
|
2
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
9
|
4
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
|
| Total Liabilities |
588
N/A
|
705
+20%
|
1 880
+167%
|
2 645
+41%
|
2 697
+2%
|
2 500
-7%
|
1 357
-46%
|
1 007
-26%
|
1 122
+11%
|
980
-13%
|
669
-32%
|
906
+35%
|
523
-42%
|
679
+30%
|
716
+5%
|
553
-23%
|
996
+80%
|
950
-5%
|
1 812
+91%
|
1 486
-18%
|
1 029
-31%
|
1 820
+77%
|
1 486
-18%
|
1 420
-4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2 669
|
2 669
|
2 669
|
2 669
|
2 669
|
2 669
|
2 669
|
2 669
|
2 669
|
2 669
|
2 669
|
2 669
|
2 669
|
2 669
|
2 669
|
2 669
|
2 669
|
2 669
|
2 669
|
2 669
|
2 669
|
2 669
|
2 669
|
2 669
|
|
| Retained Earnings |
159
|
692
|
2 941
|
3 587
|
1 683
|
2 355
|
2 813
|
2 401
|
2 855
|
3 053
|
3 253
|
3 554
|
3 936
|
4 190
|
4 480
|
4 764
|
5 049
|
5 289
|
5 812
|
6 545
|
7 034
|
7 328
|
7 398
|
7 543
|
|
| Additional Paid In Capital |
3 171
|
2 671
|
667
|
667
|
3 091
|
3 091
|
2 466
|
2 466
|
2 466
|
2 466
|
2 466
|
2 466
|
2 466
|
2 466
|
2 466
|
2 466
|
2 466
|
2 466
|
2 466
|
2 466
|
2 466
|
2 470
|
2 475
|
2 479
|
|
| Unrealized Security Profit/Loss |
4
|
331
|
42
|
568
|
61
|
78
|
409
|
27
|
32
|
28
|
45
|
14
|
19
|
15
|
0
|
71
|
224
|
80
|
96
|
43
|
83
|
7
|
31
|
26
|
|
| Treasury Stock |
0
|
0
|
468
|
838
|
674
|
673
|
5
|
300
|
448
|
583
|
622
|
622
|
622
|
622
|
0
|
622
|
622
|
622
|
622
|
623
|
623
|
615
|
608
|
602
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
6 003
N/A
|
5 700
-5%
|
5 767
+1%
|
5 517
-4%
|
6 709
+22%
|
7 365
+10%
|
7 534
+2%
|
7 209
-4%
|
7 510
+4%
|
7 578
+1%
|
7 720
+2%
|
8 080
+5%
|
8 468
+5%
|
8 687
+3%
|
8 874
+2%
|
9 206
+4%
|
9 337
+1%
|
9 721
+4%
|
10 228
+5%
|
11 014
+8%
|
11 629
+6%
|
11 845
+2%
|
11 965
+1%
|
12 064
+1%
|
|
| Total Liabilities & Equity |
6 591
N/A
|
6 405
-3%
|
7 647
+19%
|
8 162
+7%
|
9 406
+15%
|
9 865
+5%
|
8 891
-10%
|
8 216
-8%
|
8 632
+5%
|
8 558
-1%
|
8 389
-2%
|
8 986
+7%
|
8 992
+0%
|
9 367
+4%
|
9 590
+2%
|
9 759
+2%
|
10 333
+6%
|
10 671
+3%
|
12 040
+13%
|
12 500
+4%
|
12 659
+1%
|
13 665
+8%
|
13 451
-2%
|
13 484
+0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
12
|
12
|
11
|
10
|
11
|
11
|
11
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
|