First Time Loading...

Imagineer Co Ltd
TSE:4644

Watchlist Manager
Imagineer Co Ltd Logo
Imagineer Co Ltd
TSE:4644
Watchlist
Price: 988 JPY 0.41% Market Closed
Updated: Jul 27, 2024
Have any thoughts about
Imagineer Co Ltd?
Write Note

Intrinsic Value

Imagineer Co., Ltd. engages in the mobile content and renewable energy businesses. [ Read More ]

The intrinsic value of one Imagineer Co Ltd stock under the Base Case scenario is 1 022.26 JPY. Compared to the current market price of 988 JPY, Imagineer Co Ltd is Undervalued by 3%.

Key Points:
Intrinsic Value
Base Case
1 022.26 JPY
Undervaluation 3%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Imagineer Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Imagineer Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Imagineer Co Ltd

Current Assets 10.8B
Cash & Short-Term Investments 4.8B
Receivables 2.1B
Other Current Assets 3.9B
Non-Current Assets 2.7B
Long-Term Investments 1.8B
PP&E 39m
Intangibles 23.5m
Other Non-Current Assets 787.8m
Current Liabilities 1.4B
Accounts Payable 661.8m
Other Current Liabilities 737.1m
Non-Current Liabilities 87m
Other Non-Current Liabilities 87m
Efficiency

Earnings Waterfall
Imagineer Co Ltd

Revenue
6B JPY
Cost of Revenue
-2.3B JPY
Gross Profit
3.7B JPY
Operating Expenses
-3.3B JPY
Operating Income
345.8m JPY
Other Expenses
70.6m JPY
Net Income
416.4m JPY

Free Cash Flow Analysis
Imagineer Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Imagineer Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROIC
Positive Operating Income
50/100
Profitability
Score

Imagineer Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Imagineer Co Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
93/100
Solvency
Score

Imagineer Co Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Imagineer Co Ltd

There are no price targets for Imagineer Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Imagineer Co Ltd?

Click here to dive deeper.

Competitive Landscape

Price Appreciation

Price
Imagineer Co Ltd

1M 1M
-1%
6M 6M
-3%
1Y 1Y
-2%
3Y 3Y
-1%
5Y 5Y
+34%
10Y 10Y
+42%
Annual Price Range
988
52w Low
955
52w High
1 022
Price Metrics
Average Annual Return 7.08%
Standard Deviation of Annual Returns 26.05%
Max Drawdown -54%
Shares Statistics
Market Capitalization 9.5B JPY
Shares Outstanding 9 621 957
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Imagineer Co Ltd Logo
Imagineer Co Ltd

Country

Japan

Industry

Media

Market Cap

9.5B JPY

Dividend Yield

0%

Description

Imagineer Co., Ltd. engages in the mobile content and renewable energy businesses. The company is headquartered in Shinjuku, Tokyo-To and currently employs 128 full-time employees. is a Japan-based company mainly engaged in the provision of content and renewable energy business. The firm operates through two business segments. The Content segment is involved in the provision of mobile content and mobile commerce, the manufacture of character goods, the development and provision of software for home video game consoles, as well as the license business. The mobile content is involved in the development for platforms centering on stamps and applications. The mobile commerce is engaged in the plan, manufacture and sale of original goods limited to Websites. The Renewable Energy segment is involved in the renewable energy business centered on small hydropower generation. The firm is also involved in the publishing business centering on Yakyu Taro.

Contact

TOKYO-TO
Shinjuku
15F, Odakyu Daiichi Seimei Bldg., 2-7-1, Nishi-Shinjuku
+81333438911.0
https://www.imagineer.co.jp/

IPO

1996-07-19

Employees

128

Officers

Founder & Chairman of the Board
Mr. Takayuki Kamikura
President, CEO & Representative Director
Mr. Kazunori Sumioka
CFO & Director
Mr. Masayuki Nakane
Executive Officer
Yoshiki Yamamoto

See Also

Discover More
What is the Intrinsic Value of one Imagineer Co Ltd stock?

The intrinsic value of one Imagineer Co Ltd stock under the Base Case scenario is 1 022.26 JPY.

Is Imagineer Co Ltd stock undervalued or overvalued?

Compared to the current market price of 988 JPY, Imagineer Co Ltd is Undervalued by 3%.