Aisan Technology Co Ltd
TSE:4667
Intrinsic Value
Aisan Technology Co., Ltd. engages in the design, development, distribution and maintenance of CAD (Computer-Aided Design) systems for public survey; registration surveying and civil engineering; and... [ Read More ]
The intrinsic value of one Aisan Technology Co Ltd stock under the Base Case scenario is 1 338.42 JPY. Compared to the current market price of 1 619 JPY, Aisan Technology Co Ltd is Overvalued by 17%.
Valuation Backtest
Aisan Technology Co Ltd
Run backtest to discover the historical profit from buying and selling Aisan Technology Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Aisan Technology Co Ltd
Current Assets | 5.5B |
Cash & Short-Term Investments | 3.9B |
Receivables | 1.1B |
Other Current Assets | 534.6m |
Non-Current Assets | 2B |
Long-Term Investments | 628m |
PP&E | 862.8m |
Intangibles | 261.6m |
Other Non-Current Assets | 206.2m |
Current Liabilities | 975m |
Accounts Payable | 329.2m |
Accrued Liabilities | 54.9m |
Short-Term Debt | 97.5m |
Other Current Liabilities | 493.3m |
Non-Current Liabilities | 595.1m |
Long-Term Debt | 147.8m |
Other Non-Current Liabilities | 447.3m |
Earnings Waterfall
Aisan Technology Co Ltd
Revenue
|
4.9B
JPY
|
Cost of Revenue
|
-2.9B
JPY
|
Gross Profit
|
1.9B
JPY
|
Operating Expenses
|
-1.6B
JPY
|
Operating Income
|
350.5m
JPY
|
Other Expenses
|
-80m
JPY
|
Net Income
|
270.5m
JPY
|
Free Cash Flow Analysis
Aisan Technology Co Ltd
Profitability Score
Profitability Due Diligence
Aisan Technology Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Aisan Technology Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Aisan Technology Co Ltd's solvency score is 98/100. The higher the solvency score, the more solvent the company is.
Score
Aisan Technology Co Ltd's solvency score is 98/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Aisan Technology Co Ltd
Shareholder Return
Price
Aisan Technology Co Ltd
Average Annual Return | -4.82% |
Standard Deviation of Annual Returns | 31.8% |
Max Drawdown | -52% |
Market Capitalization | 8.8B JPY |
Shares Outstanding | 5 445 580 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Aisan Technology Co., Ltd. engages in the design, development, distribution and maintenance of CAD (Computer-Aided Design) systems for public survey; registration surveying and civil engineering; and construction industries. The company is headquartered in Nagoya, Aichi-Ken and currently employs 115 full-time employees. The firm operates in three business segments. The Surveying Solution segment provides surveying civil-related software and maintenance services, surveying instruments and other related hardware. The G Space Solution segment provides MMS surveying equipment and related products, three-dimensional (3D) surveying and analysis service, high precision three dimensional map database creation contracting business, 3D point cloud processing tool, satellite positioning related services, as well as related hardware products. The New Business segment is mainly involved in the business related to automated driving.
Contact
IPO
Employees
Officers
The intrinsic value of one Aisan Technology Co Ltd stock under the Base Case scenario is 1 338.42 JPY.
Compared to the current market price of 1 619 JPY, Aisan Technology Co Ltd is Overvalued by 17%.