Aisan Technology Co Ltd
TSE:4667

Watchlist Manager
Aisan Technology Co Ltd Logo
Aisan Technology Co Ltd
TSE:4667
Watchlist
Price: 2 158 JPY 2.37%
Market Cap: ¥12B

Relative Value

The Relative Value of one Aisan Technology Co Ltd stock under the Base Case scenario is 1 497.08 JPY. Compared to the current market price of 2 158 JPY, Aisan Technology Co Ltd is Overvalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 497.08 JPY
Overvaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Aisan Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Aisan Technology Co Ltd
TSE:4667
11.4B JPY 1.6 27.4 9.4 13.6
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
401.9B USD 102 362.7 446.3 460
DE
SAP SE
XETRA:SAP
232.2B EUR 6.3 32.7 20.1 22.7
US
Salesforce Inc
NYSE:CRM
217.3B USD 5.4 29.9 17.4 24
US
Applovin Corp
NASDAQ:APP
183B USD 32.8 64.1 50.9 55.4
US
Intuit Inc
NASDAQ:INTU
157.2B USD 8.1 38 26.3 30.5
US
NCR Corp
LSE:0K45
137.6B USD 52 -2 259.5 391.6 1 145.8
US
Adobe Inc
NASDAQ:ADBE
128.2B USD 5.4 17.9 13.4 14.6
US
Synopsys Inc
NASDAQ:SNPS
93.3B USD 13.3 70.2 66.1 113.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
87.9B USD 16.8 82.7 46.9 53.2
P/S Multiple
Revenue Growth P/S to Growth
JP
Aisan Technology Co Ltd
TSE:4667
Average P/S: 21 286.8
1.6
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
102
45%
2.3
DE
SAP SE
XETRA:SAP
6.3
11%
0.6
US
Salesforce Inc
NYSE:CRM
5.4
10%
0.5
US
Applovin Corp
NASDAQ:APP
32.8
29%
1.1
US
Intuit Inc
NASDAQ:INTU
8.1
13%
0.6
US
N
NCR Corp
LSE:0K45
52
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
5.4
10%
0.5
US
Synopsys Inc
NASDAQ:SNPS
13.3
20%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.8
14%
1.2
P/E Multiple
Earnings Growth PEG
JP
Aisan Technology Co Ltd
TSE:4667
Average P/E: 80.6
27.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
362.7
94%
3.9
DE
SAP SE
XETRA:SAP
32.7
48%
0.7
US
Salesforce Inc
NYSE:CRM
29.9
32%
0.9
US
Applovin Corp
NASDAQ:APP
64.1
61%
1.1
US
Intuit Inc
NASDAQ:INTU
38
31%
1.2
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 259.5
-48%
N/A
US
Adobe Inc
NASDAQ:ADBE
17.9
20%
0.9
US
Synopsys Inc
NASDAQ:SNPS
70.2
43%
1.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
82.7
34%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Aisan Technology Co Ltd
TSE:4667
Average EV/EBITDA: 108.8
9.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
446.3
137%
3.3
DE
SAP SE
XETRA:SAP
20.1
18%
1.1
US
Salesforce Inc
NYSE:CRM
17.4
25%
0.7
US
Applovin Corp
NASDAQ:APP
50.9
53%
1
US
Intuit Inc
NASDAQ:INTU
26.3
27%
1
US
N
NCR Corp
LSE:0K45
391.6
16%
24.5
US
Adobe Inc
NASDAQ:ADBE
13.4
15%
0.9
US
Synopsys Inc
NASDAQ:SNPS
66.1
55%
1.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
46.9
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Aisan Technology Co Ltd
TSE:4667
Average EV/EBIT: 193.3
13.6
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
460
143%
3.2
DE
SAP SE
XETRA:SAP
22.7
21%
1.1
US
Salesforce Inc
NYSE:CRM
24
34%
0.7
US
Applovin Corp
NASDAQ:APP
55.4
58%
1
US
Intuit Inc
NASDAQ:INTU
30.5
31%
1
US
N
NCR Corp
LSE:0K45
1 145.8
70%
16.4
US
Adobe Inc
NASDAQ:ADBE
14.6
16%
0.9
US
Synopsys Inc
NASDAQ:SNPS
113.7
73%
1.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
53.2
30%
1.8