Intrinsic Value

The intrinsic value of Taya Co Ltd (4679) under the Base Case is 254.52 JPY per share. Compared with the current market price of 261 JPY, the stock appears Overvalued by 2% .

The intrinsic value is calculated using the DCF method. The model assumes net margin rises from -3.2% last year to 1.6% by 2034, above its five-year average of -2.9%. If net margin stayed at its five-year average of -2.9%, the estimate would be about ¥192. The value of the years after 2034 is tied to revenue, so margins count only until then.

Do our valuations actually work? See backtest results .

Intrinsic Value
¥254.52
Overvaluation 2%
Intrinsic Value
Price ¥261
Alert me when Taya Co Ltd is below its intrinsic value
Today ¥203.61 · 22.0% below the current price

Taya Co Ltd is valued in line with its history. A premium of this size has been typical over the past 5 years.

Alternatives to Taya Co Ltd

Fundamental Analysis

What Taya Does

Diversified Consumer Services Consumer Discretionary

Taya Co Ltd runs hair salons and beauty service businesses in Japan. The company mainly cuts, colors, perms, and styles hair for individual customers, and it also sells salon products such as shampoos, treatments, and styling items through its stores. Its business is built around providing repeat in-person services that keep customers coming back for maintenance and personal care.

Headquarters
Japan JP
Employees
1 805
IPO date
Dec 6, 1999
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Taya Co Ltd

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one Taya Co Ltd stock?

The intrinsic value for Taya Co Ltd (4679) under the Base Case is 254.52 JPY.

Is Taya Co Ltd stock undervalued or overvalued?

Compared with the current market price of 261 JPY, the stock appears Overvalued by 2% .

Back to Top