TDC Soft Inc
TSE:4687
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
TDC Soft Inc
TSE:4687
|
JP |
|
Guizhou Redstar Developing Co Ltd
SSE:600367
|
CN |
|
Chukyoiyakuhin Co Ltd
TSE:4558
|
JP |
|
T
|
Thanh Thanh Cong Tourist JSC
VN:VNG
|
VN |
|
S
|
Shanghai Voicecomm Information Technology Co Ltd
HKEX:2495
|
CN |
|
S
|
Sygnity SA
WSE:SGN
|
PL |
|
Z
|
Zhejiang Weiming Environment Protection Co Ltd
SSE:603568
|
CN |
|
Z
|
Zhejiang Wufangzhai Industry Co Ltd
SSE:603237
|
CN |
|
Kuniko Ltd
ASX:KNI
|
AU |
Balance Sheet
Balance Sheet Decomposition
TDC Soft Inc
TDC Soft Inc
Balance Sheet
TDC Soft Inc
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2 321
|
2 210
|
2 610
|
2 428
|
2 216
|
1 424
|
1 578
|
2 254
|
2 727
|
4 199
|
2 849
|
3 113
|
3 050
|
4 777
|
5 281
|
5 558
|
6 604
|
7 817
|
8 380
|
10 077
|
11 702
|
12 010
|
13 379
|
13 250
|
|
| Cash Equivalents |
2 321
|
2 210
|
2 610
|
2 428
|
2 216
|
1 424
|
1 578
|
2 254
|
2 727
|
4 199
|
2 849
|
3 113
|
3 050
|
4 777
|
5 281
|
5 558
|
6 604
|
7 817
|
8 380
|
10 077
|
11 702
|
12 010
|
13 379
|
13 250
|
|
| Short-Term Investments |
101
|
0
|
0
|
0
|
0
|
300
|
500
|
4
|
300
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 000
|
|
| Total Receivables |
3 327
|
3 288
|
3 174
|
2 720
|
3 459
|
4 036
|
3 949
|
4 091
|
3 647
|
3 684
|
3 208
|
3 448
|
4 110
|
3 480
|
3 796
|
4 573
|
4 535
|
4 889
|
4 811
|
4 718
|
5 388
|
6 277
|
6 602
|
7 474
|
|
| Accounts Receivables |
3 327
|
3 288
|
3 174
|
2 720
|
3 459
|
4 036
|
3 949
|
4 091
|
3 647
|
3 684
|
3 208
|
3 448
|
4 110
|
3 472
|
3 796
|
4 573
|
4 535
|
4 889
|
4 811
|
4 718
|
5 388
|
6 277
|
6 602
|
7 474
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
832
|
445
|
323
|
375
|
411
|
539
|
365
|
406
|
334
|
621
|
503
|
488
|
547
|
265
|
233
|
148
|
202
|
67
|
81
|
109
|
33
|
59
|
49
|
95
|
|
| Other Current Assets |
345
|
377
|
442
|
667
|
549
|
570
|
671
|
539
|
617
|
644
|
554
|
669
|
607
|
522
|
623
|
713
|
132
|
159
|
192
|
178
|
245
|
481
|
405
|
428
|
|
| Total Current Assets |
6 926
|
6 320
|
6 548
|
6 190
|
6 636
|
6 869
|
7 064
|
7 294
|
7 626
|
9 148
|
7 114
|
7 719
|
8 313
|
9 126
|
9 933
|
10 992
|
11 473
|
12 931
|
13 464
|
15 082
|
17 368
|
18 828
|
20 434
|
23 248
|
|
| PP&E Net |
79
|
76
|
96
|
83
|
96
|
88
|
89
|
80
|
65
|
69
|
59
|
48
|
215
|
172
|
149
|
178
|
151
|
163
|
157
|
159
|
188
|
219
|
993
|
916
|
|
| PP&E Gross |
79
|
76
|
96
|
83
|
96
|
88
|
89
|
80
|
65
|
69
|
59
|
48
|
215
|
172
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
95
|
108
|
119
|
129
|
144
|
145
|
149
|
164
|
179
|
202
|
207
|
239
|
101
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
29
|
22
|
132
|
203
|
163
|
120
|
85
|
47
|
10
|
30
|
76
|
188
|
198
|
159
|
145
|
310
|
224
|
158
|
103
|
53
|
11
|
19
|
47
|
67
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
70
|
47
|
23
|
|
| Note Receivable |
27
|
21
|
16
|
17
|
11
|
9
|
7
|
6
|
5
|
6
|
4
|
5
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
193
|
342
|
433
|
479
|
818
|
908
|
942
|
661
|
746
|
681
|
730
|
812
|
903
|
1 027
|
1 250
|
1 717
|
2 173
|
2 337
|
2 126
|
2 692
|
2 836
|
2 600
|
2 935
|
3 077
|
|
| Other Long-Term Assets |
1 016
|
1 072
|
1 059
|
852
|
732
|
743
|
653
|
656
|
614
|
589
|
600
|
767
|
454
|
411
|
405
|
419
|
781
|
764
|
802
|
667
|
669
|
1 036
|
1 050
|
955
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
70
|
47
|
23
|
|
| Total Assets |
8 269
N/A
|
7 853
-5%
|
8 284
+5%
|
7 823
-6%
|
8 455
+8%
|
8 738
+3%
|
8 840
+1%
|
8 745
-1%
|
9 068
+4%
|
10 522
+16%
|
8 583
-18%
|
9 538
+11%
|
10 093
+6%
|
10 923
+8%
|
11 902
+9%
|
13 616
+14%
|
14 801
+9%
|
16 354
+10%
|
16 652
+2%
|
18 653
+12%
|
21 072
+13%
|
22 771
+8%
|
25 506
+12%
|
28 287
+11%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
898
|
697
|
666
|
705
|
955
|
1 097
|
582
|
562
|
627
|
718
|
559
|
755
|
790
|
671
|
833
|
915
|
937
|
1 014
|
1 087
|
1 004
|
1 259
|
1 507
|
1 705
|
1 885
|
|
| Accrued Liabilities |
921
|
912
|
951
|
865
|
1 018
|
1 005
|
1 154
|
1 127
|
1 206
|
1 362
|
1 237
|
1 417
|
1 309
|
1 920
|
1 890
|
2 154
|
2 266
|
2 311
|
2 160
|
2 393
|
2 463
|
2 557
|
2 832
|
2 789
|
|
| Short-Term Debt |
242
|
276
|
287
|
281
|
292
|
814
|
1 214
|
1 266
|
1 001
|
2 047
|
424
|
467
|
401
|
401
|
412
|
401
|
326
|
404
|
430
|
430
|
479
|
453
|
453
|
531
|
|
| Current Portion of Long-Term Debt |
61
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
3
|
5
|
11
|
9
|
9
|
|
| Other Current Liabilities |
620
|
199
|
369
|
184
|
511
|
432
|
529
|
294
|
529
|
495
|
280
|
552
|
635
|
504
|
582
|
773
|
780
|
987
|
668
|
928
|
1 335
|
1 517
|
1 379
|
1 656
|
|
| Total Current Liabilities |
2 741
|
2 086
|
2 272
|
2 035
|
2 776
|
3 348
|
3 480
|
3 249
|
3 363
|
4 621
|
2 500
|
3 191
|
3 134
|
3 498
|
3 717
|
4 242
|
4 311
|
4 718
|
4 347
|
4 757
|
5 540
|
6 045
|
6 378
|
6 870
|
|
| Long-Term Debt |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
5
|
3
|
0
|
0
|
5
|
3
|
1
|
8
|
9
|
25
|
16
|
12
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
42
|
121
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1 082
|
1 100
|
1 083
|
994
|
499
|
304
|
78
|
69
|
69
|
54
|
54
|
30
|
260
|
209
|
170
|
126
|
138
|
167
|
197
|
224
|
268
|
291
|
634
|
523
|
|
| Total Liabilities |
3 826
N/A
|
3 186
-17%
|
3 355
+5%
|
3 029
-10%
|
3 274
+8%
|
3 652
+12%
|
3 557
-3%
|
3 318
-7%
|
3 432
+3%
|
4 675
+36%
|
2 554
-45%
|
3 228
+26%
|
3 399
+5%
|
3 743
+10%
|
3 930
+5%
|
4 490
+14%
|
4 455
-1%
|
4 887
+10%
|
4 545
-7%
|
4 989
+10%
|
5 817
+17%
|
6 361
+9%
|
7 028
+10%
|
7 406
+5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
970
|
970
|
970
|
970
|
970
|
970
|
970
|
970
|
970
|
970
|
970
|
970
|
970
|
970
|
970
|
970
|
970
|
970
|
970
|
970
|
970
|
970
|
970
|
970
|
|
| Retained Earnings |
2 654
|
2 866
|
3 102
|
3 130
|
3 381
|
3 422
|
3 671
|
3 861
|
4 023
|
4 249
|
4 491
|
4 680
|
4 943
|
5 359
|
6 141
|
7 065
|
7 929
|
8 971
|
9 938
|
11 062
|
12 556
|
13 940
|
16 303
|
18 589
|
|
| Additional Paid In Capital |
841
|
841
|
841
|
841
|
841
|
841
|
832
|
832
|
832
|
832
|
832
|
820
|
820
|
820
|
820
|
820
|
986
|
986
|
986
|
986
|
986
|
986
|
986
|
986
|
|
| Unrealized Security Profit/Loss |
20
|
6
|
62
|
62
|
198
|
141
|
14
|
32
|
15
|
1
|
15
|
49
|
108
|
253
|
0
|
493
|
849
|
927
|
597
|
1 029
|
1 117
|
1 188
|
1 503
|
1 615
|
|
| Treasury Stock |
2
|
4
|
47
|
208
|
209
|
288
|
204
|
204
|
204
|
204
|
248
|
211
|
147
|
223
|
0
|
223
|
389
|
388
|
384
|
384
|
374
|
674
|
1 286
|
1 279
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
4 444
N/A
|
4 667
+5%
|
4 929
+6%
|
4 794
-3%
|
5 181
+8%
|
5 086
-2%
|
5 283
+4%
|
5 427
+3%
|
5 636
+4%
|
5 847
+4%
|
6 029
+3%
|
6 310
+5%
|
6 695
+6%
|
7 180
+7%
|
7 972
+11%
|
9 126
+14%
|
10 346
+13%
|
11 466
+11%
|
12 108
+6%
|
13 664
+13%
|
15 255
+12%
|
16 410
+8%
|
18 478
+13%
|
20 881
+13%
|
|
| Total Liabilities & Equity |
8 269
N/A
|
7 853
-5%
|
8 284
+5%
|
7 823
-6%
|
8 455
+8%
|
8 738
+3%
|
8 840
+1%
|
8 745
-1%
|
9 068
+4%
|
10 522
+16%
|
8 583
-18%
|
9 538
+11%
|
10 093
+6%
|
10 923
+8%
|
11 902
+9%
|
13 616
+14%
|
14 801
+9%
|
16 354
+10%
|
16 652
+2%
|
18 653
+12%
|
21 072
+13%
|
22 771
+8%
|
25 506
+12%
|
28 287
+11%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
25
|
25
|
25
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
48
|
48
|
48
|
47
|
47
|
|