Waseda Academy Co Ltd
TSE:4718

Watchlist Manager
Waseda Academy Co Ltd Logo
Waseda Academy Co Ltd
TSE:4718
Watchlist
Price: 1 534 JPY 1.99% Market Closed
Updated: May 27, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

23.1B
-0.2%
Assets
Growth Rates:
1 Year
+9%
3 Years
+24%
5 Years
+53%
7 Years
+83%
10 Years
+109%
8.8B
-8%
Liabilities
Growth Rates:
1 Year
+2%
3 Years
+16%
5 Years
+18%
7 Years
+59%
10 Years
+74%
14.3B
+5%
Equity
Growth Rates:
1 Year
+14%
3 Years
+30%
5 Years
+87%
7 Years
+103%
10 Years
+140%

Balance Sheet Decomposition
Waseda Academy Co Ltd

23.1B
Assets
8.8B
Liabilities
23.1B
Assets
8.8B
Liabilities
Current Assets 10.4B
Cash & Short-Term Investments 7.7B
Receivables 2B
Other Current Assets 750.1m
Non-Current Assets 12.7B
Long-Term Investments 640.1m
PP&E 6B
Intangibles 1.8B
Other Non-Current Assets 4.3B
Current Liabilities 5.4B
Accounts Payable 359.3m
Accrued Liabilities 2.1B
Other Current Liabilities 3B
Non-Current Liabilities 3.4B
Long-Term Debt 317.5m
Other Non-Current Liabilities 3.1B

Balance Sheet
Waseda Academy Co Ltd

Rotate your device to view
Balance Sheet
Currency: JPY
Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023 Mar-2024
Assets
Cash & Cash Equivalents
1 607
2 163
2 266
1 368
1 514
1 895
5 311
5 207
6 306
7 666
Cash Equivalents
1 607
2 163
2 266
1 368
1 514
1 895
5 311
5 207
6 306
7 666
Short-Term Investments
0
8
0
0
0
0
0
0
0
0
Total Receivables
1 050
1 057
1 115
1 422
1 488
1 422
1 760
1 889
1 836
1 981
Accounts Receivables
1 050
1 057
1 115
1 422
1 488
1 422
1 760
1 889
1 836
1 981
Other Receivables
0
0
0
0
0
0
0
0
0
0
Inventory
57
55
72
182
211
324
289
300
227
211
Other Current Assets
508
570
670
374
381
444
439
508
535
539
Total Current Assets
3 230
3 853
4 122
3 345
3 593
4 085
7 799
7 904
8 904
10 397
PP&E Net
4 770
4 614
4 662
5 326
5 563
5 370
5 051
5 583
5 598
5 955
PP&E Gross
4 770
4 614
4 662
5 326
5 563
5 370
5 051
5 583
5 598
5 955
Accumulated Depreciation
4 263
4 296
4 587
5 158
5 563
5 479
5 484
5 769
6 278
6 696
Intangible Assets
508
417
388
835
766
605
512
462
691
828
Goodwill
0
85
79
1 174
1 052
963
841
1 303
1 114
933
Long-Term Investments
811
780
831
928
851
990
791
593
574
640
Other Long-Term Assets
2 404
2 439
2 494
2 773
3 239
3 311
3 593
3 819
4 233
4 305
Other Assets
0
85
79
1 174
1 052
963
841
1 303
1 114
933
Total Assets
11 724
N/A
12 188
+4%
12 576
+3%
14 382
+14%
15 064
+5%
15 324
+2%
18 586
+21%
19 664
+6%
21 115
+7%
23 058
+9%
Liabilities
Accounts Payable
166
175
205
175
164
164
281
345
346
359
Accrued Liabilities
1 482
1 379
1 339
1 464
1 578
1 556
1 840
1 992
2 002
2 057
Short-Term Debt
0
0
0
800
400
0
0
0
0
0
Current Portion of Long-Term Debt
320
244
259
278
268
275
302
223
218
203
Other Current Liabilities
1 226
1 486
1 422
1 670
1 968
1 919
2 070
2 354
2 723
2 752
Total Current Liabilities
3 193
3 284
3 225
4 387
4 378
3 914
4 494
4 914
5 288
5 372
Long-Term Debt
468
415
307
919
888
954
805
386
334
317
Other Liabilities
1 878
1 939
2 003
2 077
2 172
2 213
2 282
2 932
2 960
3 104
Total Liabilities
5 539
N/A
5 638
+2%
5 536
-2%
7 383
+33%
7 438
+1%
7 081
-5%
7 581
+7%
8 232
+9%
8 582
+4%
8 794
+2%
Equity
Common Stock
969
969
969
969
969
969
2 014
2 014
2 014
2 014
Retained Earnings
4 260
4 594
5 024
5 506
6 168
6 662
6 872
7 448
8 564
10 201
Additional Paid In Capital
918
918
918
918
918
918
2 020
2 020
2 020
2 020
Unrealized Security Profit/Loss
178
0
199
324
271
367
229
91
79
124
Treasury Stock
29
0
0
682
683
683
140
140
144
113
Other Equity
110
95
69
35
17
10
10
1
1
18
Total Equity
6 185
N/A
6 550
+6%
7 041
+7%
6 999
-1%
7 626
+9%
8 243
+8%
11 005
+34%
11 432
+4%
12 532
+10%
14 264
+14%
Total Liabilities & Equity
11 724
N/A
12 188
+4%
12 576
+3%
14 382
+14%
15 064
+5%
15 324
+2%
18 586
+21%
19 664
+6%
21 115
+7%
23 058
+9%
Shares Outstanding
Common Shares Outstanding
17
17
17
16
16
16
19
19
19
19

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 141,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.