First Time Loading...

Waseda Academy Co Ltd
TSE:4718

Watchlist Manager
Waseda Academy Co Ltd Logo
Waseda Academy Co Ltd
TSE:4718
Watchlist
Price: 1 464 JPY -1.74% Market Closed
Updated: May 6, 2024
Section:
 

Relative Value

The Relative Value of one Waseda Academy Co Ltd stock under the Base Case scenario is 1 250.9 JPY. Compared to the current market price of 1 464 JPY, Waseda Academy Co Ltd is Overvalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 250.9 JPY
Overvaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.9
P/S
P/S
Price to Sales
0.9
vs History
14
vs Industry
58
Median 3Y
0.7
Median 5Y
0.7
Industry
1.3
More Details
14.4
P/E
P/E
Price to Earnings
14.4
vs History
82
vs Industry
30
Median 3Y
17
Median 5Y
17
Industry
16.5
More Details
8.5
P/OCF
P/OCF
Price to OCF
8.5
vs History
47
vs Industry
32
Median 3Y
8.4
Median 5Y
8.5
Industry
8.3
More Details
12.8
P/FCFE
P/FCFE
Price to FCFE
12.8
vs History
74
vs Industry
26
Median 3Y
13.9
Median 5Y
14.5
Industry
12.7
More Details
2
P/B
P/B
Price to Book Value
2
vs History
19
vs Industry
32
Median 3Y
1.9
Median 5Y
1.8
Industry
1.7
More Details
0.7
EV/S
EV/S
Enterprise Value to Sales
0.7
vs History
14
vs Industry
67
Median 3Y
0.6
Median 5Y
0.6
Industry
1.5
More Details
2.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.2
vs History
19
vs Industry
52
Median 3Y
2
Median 5Y
2
Industry
3.1
More Details
5.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.4
vs History
47
vs Industry
42
Median 3Y
5.4
Median 5Y
5.4
Industry
8
More Details
7.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
7.7
vs History
71
vs Industry
42
Median 3Y
8.5
Median 5Y
8.6
Industry
11.4
More Details
6.5
EV/OCF
EV/OCF
Enterprise Value to OCF
6.5
vs History
49
vs Industry
39
Median 3Y
6.3
Median 5Y
6.5
Industry
8.4
More Details
8.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
8.8
vs History
50
vs Industry
33
Median 3Y
8.3
Median 5Y
8.9
Industry
11.3
More Details
1.4
EV/IC
EV/IC
Enterprise Value to IC
1.4
vs History
20
vs Industry
34
Median 3Y
1.2
Median 5Y
1.1
Industry
1.2
More Details

Multiples Across Competitors

Competitors Multiples
Waseda Academy Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Waseda Academy Co Ltd
TSE:4718
27.7B JPY 0.9 14.4 5.4 7.7
ZA
Advtech Ltd
JSE:ADH
14.9B Zac 0 0 0 0
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
14.2B USD 3.5 45.5 25.3 25.3
US
Duolingo Inc
NASDAQ:DUOL
10.2B USD 19.2 635.2 -1 623.5 -732
CN
TAL Education Group
NYSE:TAL
8.1B USD 5.4 -2 270.4 -69.5 -69.5
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
6.4B USD 2.7 86.8 25.8 42.5
ZA
Curro Holdings Ltd
JSE:COH
6.2B Zac 0 0 0 0
US
Grand Canyon Education Inc
NASDAQ:LOPE
4.1B USD 4.2 19.9 13.6 15.4
ZA
Stadio Holdings Ltd
JSE:SDO
4B Zac 0 0 0 0
US
Graham Holdings Co
NYSE:GHC
3.3B USD 0.7 16.1 7.9 19
US
Stride Inc
NYSE:LRN
3B USD 1.5 16.3 9.1 13.4

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.