Future Corp
TSE:4722

Watchlist Manager
Future Corp Logo
Future Corp
TSE:4722
Watchlist
Price: 2 027 JPY 0.95% Market Closed
Market Cap: 179.6B JPY

Intrinsic Value

The intrinsic value of one Future Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 2 027 JPY, Future Corp is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

Future Corp Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Future Corp

Intrinsic Value History
Dive into the past to invest in the future

Future Corp looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if Future Corp is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about Future Corp?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Future Corp valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Future Corp.

Explain Valuation
Compare Future Corp to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Future Corp?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Future Corp

Current Assets 51.5B
Cash & Short-Term Investments 31.3B
Receivables 17B
Other Current Assets 3.2B
Non-Current Assets 40.9B
Long-Term Investments 13.6B
PP&E 1.8B
Intangibles 23.8B
Other Non-Current Assets 1.7B
Current Liabilities 14.2B
Accounts Payable 1.3B
Accrued Liabilities 2.1B
Other Current Liabilities 10.8B
Non-Current Liabilities 18.4B
Long-Term Debt 12.9B
Other Non-Current Liabilities 5.6B
Efficiency

Free Cash Flow Analysis
Future Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Future Corp

Revenue
73.2B JPY
Cost of Revenue
-38.2B JPY
Gross Profit
35B JPY
Operating Expenses
-20.2B JPY
Operating Income
14.8B JPY
Other Expenses
-4.5B JPY
Net Income
10.2B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Future Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Positive 3Y Average ROE
Healthy Gross Margin
Positive ROIC
hidden
Profitability
Score

Future Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Future Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Low D/E
hidden
Solvency
Score

Future Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Future Corp

Wall Street analysts forecast Future Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Future Corp is 2 890 JPY with a low forecast of 2 626 JPY and a high forecast of 3 150 JPY.

Lowest
Price Target
2 626 JPY
30% Upside
Average
Price Target
2 890 JPY
43% Upside
Highest
Price Target
3 150 JPY
55% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Future Corp is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Future Corp stock?

The intrinsic value of one Future Corp stock under the Base Case scenario is hidden JPY.

Is Future Corp stock undervalued or overvalued?

Compared to the current market price of 2 027 JPY, Future Corp is hidden .

Back to Top