First Time Loading...

Future Corp
TSE:4722

Watchlist Manager
Future Corp Logo
Future Corp
TSE:4722
Watchlist
Price: 1 583 JPY 1.21% Market Closed
Updated: May 5, 2024

Relative Value

The Relative Value of one Future Corp stock under the Base Case scenario is 1 778.2 JPY. Compared to the current market price of 1 583 JPY, Future Corp is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 778.2 JPY
Undervaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
45
Median 3Y
2.6
Median 5Y
2.3
Industry
2.3
Forward
2.3
vs History
63
vs Industry
39
Median 3Y
17
Median 5Y
16.6
Industry
24.3
Forward
14
vs History
22
vs Industry
30
Median 3Y
16
Median 5Y
15.2
Industry
17.2
vs History
19
vs Industry
25
Median 3Y
19.8
Median 5Y
18.1
Industry
21.8
vs History
49
vs Industry
41
Median 3Y
3.1
Median 5Y
2.7
Industry
2.8
vs History
47
vs Industry
47
Median 3Y
2.2
Median 5Y
1.9
Industry
2.3
Forward
1.8
vs History
49
vs Industry
48
Median 3Y
4.5
Median 5Y
3.9
Industry
4.8
vs History
66
vs Industry
42
Median 3Y
9.4
Median 5Y
8.8
Industry
13.4
Forward
7.2
vs History
68
vs Industry
42
Median 3Y
10.4
Median 5Y
9.8
Industry
17
vs History
26
vs Industry
33
Median 3Y
13.5
Median 5Y
12.6
Industry
15.8
vs History
19
vs Industry
28
Median 3Y
16.1
Median 5Y
14.9
Industry
18.7
vs History
44
vs Industry
33
Median 3Y
3.5
Median 5Y
3
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Future Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Future Corp
TSE:4722
140.2B JPY 2.4 15.2 7.5 8.2
IE
Accenture PLC
NYSE:ACN
191.1B USD 3 27.2 15.2 18.7
IN
Tata Consultancy Services Ltd
NSE:TCS
13.9T INR 5.8 31 21.5 23.4
US
International Business Machines Corp
NYSE:IBM
151.9B USD 2.4 18.6 16 20.9
IN
Infosys Ltd
NSE:INFY
5.9T INR 3.8 24 15.4 17.7
IN
HCL Technologies Ltd
NSE:HCLTECH
3.7T INR 3.4 23.3 14.5 17.5
FR
Capgemini SE
PAR:CAP
34.9B EUR 1.5 21 11.2 14.3
US
Gartner Inc
NYSE:IT
33.5B USD 5.6 42.1 26.3 30.8
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
32.9B USD 1.7 15.7 10.7 10.7
JP
Fujitsu Ltd
TSE:6702
4.6T JPY 1.2 36.1 11.3 20.7
IN
Wipro Ltd
NSE:WIPRO
2.4T INR 2.6 21.2 12.6 15.7

See Also

Discover More