Tose Co Ltd
TSE:4728
Tose Co Ltd
TSE:4728
Price:
685 JPY
-1.72%
Market Closed
Updated:
Apr 29, 2024
Income Statement
Earnings Waterfall
Tose Co Ltd
Tose Co Ltd
|
Revenue
|
5.1B
JPY
|
|
Cost of Revenue
|
-3.9B
JPY
|
|
Gross Profit
|
1.2B
JPY
|
|
Operating Expenses
|
-1.1B
JPY
|
|
Operating Income
|
91.4m
JPY
|
|
Other Expenses
|
154.1m
JPY
|
|
Net Income
|
245.5m
JPY
|
Income Statement
Tose Co Ltd
Tose Co Ltd
Currency: JPY
| Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
5 337
N/A
|
5 604
+5%
|
5 374
-4%
|
5 273
-2%
|
5 087
-4%
|
4 380
-14%
|
5 057
+15%
|
5 580
+10%
|
5 365
-4%
|
6 111
+14%
|
5 054
-17%
|
4 874
-4%
|
4 888
+0%
|
4 407
-10%
|
4 583
+4%
|
4 706
+3%
|
4 862
+3%
|
4 849
0%
|
4 825
0%
|
4 518
-6%
|
4 653
+3%
|
4 419
-5%
|
4 241
-4%
|
5 353
+26%
|
5 466
+2%
|
5 745
+5%
|
5 794
+1%
|
5 636
-3%
|
5 444
-3%
|
5 291
-3%
|
6 779
+28%
|
5 960
-12%
|
6 556
+10%
|
6 760
+3%
|
5 766
-15%
|
5 663
-2%
|
5 947
+5%
|
6 062
+2%
|
6 136
+1%
|
5 783
-6%
|
5 065
-12%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 855)
|
(4 072)
|
(3 920)
|
(3 982)
|
(3 870)
|
(3 358)
|
(3 840)
|
(4 169)
|
(4 041)
|
(4 606)
|
(3 782)
|
(3 735)
|
(3 732)
|
(3 431)
|
(3 585)
|
(3 563)
|
(3 660)
|
(3 536)
|
(3 595)
|
(3 414)
|
(3 536)
|
(3 375)
|
(3 160)
|
(4 062)
|
(4 091)
|
(4 338)
|
(4 404)
|
(4 325)
|
(4 278)
|
(4 177)
|
(5 493)
|
(4 783)
|
(5 157)
|
(5 362)
|
(4 415)
|
(4 260)
|
(4 456)
|
(4 488)
|
(4 454)
|
(4 225)
|
(3 871)
|
|
| Gross Profit |
1 482
N/A
|
1 531
+3%
|
1 454
-5%
|
1 291
-11%
|
1 217
-6%
|
1 022
-16%
|
1 217
+19%
|
1 411
+16%
|
1 324
-6%
|
1 504
+14%
|
1 272
-15%
|
1 139
-10%
|
1 157
+2%
|
976
-16%
|
998
+2%
|
1 142
+14%
|
1 203
+5%
|
1 313
+9%
|
1 230
-6%
|
1 104
-10%
|
1 117
+1%
|
1 044
-7%
|
1 081
+4%
|
1 291
+19%
|
1 375
+7%
|
1 407
+2%
|
1 390
-1%
|
1 310
-6%
|
1 166
-11%
|
1 114
-4%
|
1 285
+15%
|
1 177
-8%
|
1 399
+19%
|
1 399
0%
|
1 351
-3%
|
1 403
+4%
|
1 491
+6%
|
1 574
+6%
|
1 682
+7%
|
1 558
-7%
|
1 195
-23%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(910)
|
(925)
|
(919)
|
(899)
|
(887)
|
(879)
|
(907)
|
(892)
|
(905)
|
(916)
|
(880)
|
(879)
|
(859)
|
(843)
|
(836)
|
(834)
|
(849)
|
(859)
|
(878)
|
(875)
|
(899)
|
(911)
|
(907)
|
(928)
|
(912)
|
(927)
|
(934)
|
(945)
|
(954)
|
(947)
|
(934)
|
(911)
|
(925)
|
(902)
|
(929)
|
(933)
|
(957)
|
(991)
|
(1 029)
|
(1 069)
|
(1 103)
|
|
| Selling, General & Administrative |
(910)
|
(925)
|
(919)
|
(899)
|
(886)
|
(879)
|
(906)
|
(892)
|
(905)
|
(916)
|
(880)
|
(879)
|
(859)
|
(843)
|
(836)
|
(834)
|
(849)
|
(859)
|
(878)
|
(875)
|
(899)
|
(911)
|
(907)
|
(928)
|
(912)
|
(927)
|
(934)
|
(945)
|
(954)
|
(947)
|
(934)
|
(911)
|
(900)
|
(902)
|
(929)
|
(933)
|
(957)
|
(991)
|
(1 029)
|
(1 069)
|
(1 103)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(25)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
|
| Operating Income |
572
N/A
|
607
+6%
|
535
-12%
|
392
-27%
|
331
-16%
|
143
-57%
|
311
+117%
|
519
+67%
|
420
-19%
|
589
+40%
|
392
-33%
|
260
-34%
|
298
+15%
|
133
-55%
|
163
+23%
|
308
+89%
|
353
+15%
|
454
+29%
|
352
-22%
|
229
-35%
|
218
-5%
|
133
-39%
|
174
+31%
|
363
+109%
|
463
+27%
|
481
+4%
|
456
-5%
|
365
-20%
|
212
-42%
|
167
-21%
|
352
+111%
|
267
-24%
|
474
+78%
|
497
+5%
|
422
-15%
|
470
+11%
|
534
+14%
|
583
+9%
|
652
+12%
|
488
-25%
|
91
-81%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
95
|
31
|
(40)
|
(4)
|
48
|
82
|
104
|
144
|
32
|
6
|
(13)
|
(29)
|
(41)
|
(125)
|
(13)
|
6
|
18
|
112
|
73
|
90
|
101
|
103
|
32
|
25
|
24
|
22
|
22
|
5
|
(13)
|
(8)
|
3
|
19
|
34
|
16
|
49
|
57
|
37
|
67
|
148
|
181
|
212
|
|
| Non-Reccuring Items |
(6)
|
(26)
|
(81)
|
20
|
38
|
46
|
57
|
26
|
(4)
|
(92)
|
(62)
|
(78)
|
(46)
|
45
|
(92)
|
(79)
|
(107)
|
(121)
|
(8)
|
(8)
|
(12)
|
(4)
|
(2)
|
(2)
|
(1)
|
(3)
|
(8)
|
(11)
|
(5)
|
(29)
|
(24)
|
(25)
|
0
|
1
|
1
|
(10)
|
(8)
|
23
|
22
|
28
|
29
|
|
| Gain/Loss on Disposition of Assets |
11
|
8
|
8
|
8
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
0
|
25
|
25
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
0
|
|
| Total Other Income |
8
|
13
|
37
|
49
|
45
|
25
|
77
|
24
|
82
|
75
|
(2)
|
25
|
13
|
23
|
36
|
30
|
53
|
35
|
33
|
35
|
35
|
31
|
29
|
26
|
21
|
17
|
14
|
11
|
10
|
3
|
(2)
|
(1)
|
(8)
|
(7)
|
(5)
|
(3)
|
1
|
9
|
8
|
11
|
10
|
|
| Pre-Tax Income |
681
N/A
|
633
-7%
|
459
-28%
|
464
+1%
|
462
-1%
|
296
-36%
|
548
+86%
|
714
+30%
|
531
-26%
|
579
+9%
|
316
-45%
|
177
-44%
|
224
+26%
|
74
-67%
|
94
+27%
|
289
+206%
|
317
+10%
|
504
+59%
|
476
-6%
|
347
-27%
|
343
-1%
|
263
-23%
|
233
-12%
|
413
+77%
|
506
+23%
|
517
+2%
|
484
-6%
|
369
-24%
|
204
-45%
|
133
-35%
|
329
+147%
|
260
-21%
|
500
+92%
|
506
+1%
|
468
-8%
|
514
+10%
|
565
+10%
|
683
+21%
|
831
+22%
|
710
-15%
|
341
-52%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(181)
|
(175)
|
(125)
|
(267)
|
(261)
|
(187)
|
(245)
|
(296)
|
(231)
|
(235)
|
(147)
|
(82)
|
(89)
|
(47)
|
(2)
|
(78)
|
(93)
|
(154)
|
(208)
|
(160)
|
(154)
|
(127)
|
(106)
|
(168)
|
(195)
|
(196)
|
(185)
|
(140)
|
(90)
|
(81)
|
(140)
|
(107)
|
(181)
|
(182)
|
(171)
|
(198)
|
(215)
|
(232)
|
(282)
|
(207)
|
(92)
|
|
| Income from Continuing Operations |
500
|
458
|
333
|
197
|
202
|
108
|
303
|
419
|
300
|
344
|
169
|
96
|
135
|
27
|
92
|
211
|
225
|
350
|
267
|
187
|
189
|
136
|
127
|
245
|
312
|
321
|
299
|
229
|
114
|
53
|
189
|
152
|
319
|
324
|
297
|
315
|
350
|
451
|
549
|
504
|
249
|
|
| Income to Minority Interest |
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(2)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
1
|
1
|
4
|
5
|
3
|
5
|
3
|
2
|
1
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(5)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
|
| Net Income (Common) |
498
N/A
|
457
-8%
|
331
-27%
|
196
-41%
|
199
+2%
|
106
-47%
|
301
+184%
|
416
+38%
|
298
-28%
|
340
+14%
|
166
-51%
|
93
-44%
|
132
+42%
|
25
-81%
|
90
+256%
|
210
+132%
|
223
+6%
|
348
+56%
|
268
-23%
|
188
-30%
|
193
+2%
|
141
-27%
|
130
-8%
|
250
+92%
|
314
+26%
|
323
+3%
|
301
-7%
|
227
-24%
|
111
-51%
|
50
-55%
|
185
+272%
|
148
-20%
|
313
+111%
|
318
+1%
|
291
-9%
|
310
+7%
|
345
+11%
|
445
+29%
|
545
+22%
|
499
-8%
|
245
-51%
|
|
| EPS (Diluted) |
67.27
N/A
|
60.86
-10%
|
44.18
-27%
|
26.06
-41%
|
26.46
+2%
|
14.13
-47%
|
40.17
+184%
|
55.56
+38%
|
39.78
-28%
|
45.33
+14%
|
21.82
-52%
|
12.42
-43%
|
17.58
+42%
|
3.38
-81%
|
12.04
+256%
|
27.91
+132%
|
29.32
+5%
|
45.84
+56%
|
35.27
-23%
|
24.86
-30%
|
25.46
+2%
|
18.64
-27%
|
17.14
-8%
|
32.98
+92%
|
41.47
+26%
|
42.64
+3%
|
39.65
-7%
|
30
-24%
|
14.69
-51%
|
6.57
-55%
|
24.44
+272%
|
19.55
-20%
|
41.33
+111%
|
41.93
+1%
|
38.34
-9%
|
40.91
+7%
|
45.48
+11%
|
58.78
+29%
|
71.86
+22%
|
65.85
-8%
|
32.39
-51%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
