Tose Co Ltd
TSE:4728
Balance Sheet
Balance Sheet Decomposition
Tose Co Ltd
Current Assets | 4.1B |
Cash & Short-Term Investments | 2.5B |
Receivables | 1.4B |
Other Current Assets | 191.8m |
Non-Current Assets | 3.3B |
Long-Term Investments | 1.3B |
PP&E | 1.2B |
Intangibles | 87.3m |
Other Non-Current Assets | 627.4m |
Current Liabilities | 657m |
Accounts Payable | 54.3m |
Accrued Liabilities | 77m |
Other Current Liabilities | 525.7m |
Non-Current Liabilities | 391m |
Other Non-Current Liabilities | 391m |
Balance Sheet
Tose Co Ltd
Aug-2014 | Aug-2015 | Aug-2016 | Aug-2017 | Aug-2018 | Aug-2019 | Aug-2020 | Aug-2021 | Aug-2022 | Aug-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1 966
|
2 345
|
2 114
|
2 537
|
2 281
|
1 585
|
1 562
|
1 449
|
2 089
|
2 917
|
|
Cash Equivalents |
1 966
|
2 345
|
2 114
|
2 537
|
2 281
|
1 585
|
1 562
|
1 449
|
2 089
|
2 917
|
|
Short-Term Investments |
66
|
313
|
328
|
254
|
147
|
246
|
355
|
266
|
102
|
199
|
|
Total Receivables |
430
|
732
|
516
|
779
|
885
|
1 760
|
1 440
|
2 233
|
1 880
|
1 153
|
|
Accounts Receivables |
430
|
732
|
516
|
779
|
885
|
1 760
|
1 440
|
2 233
|
1 880
|
1 153
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
738
|
653
|
494
|
262
|
212
|
266
|
466
|
47
|
79
|
23
|
|
Other Current Assets |
280
|
192
|
137
|
118
|
66
|
58
|
57
|
71
|
94
|
96
|
|
Total Current Assets |
3 481
|
4 236
|
3 589
|
3 949
|
3 592
|
3 915
|
3 880
|
4 066
|
4 243
|
4 387
|
|
PP&E Net |
1 392
|
1 344
|
1 323
|
1 311
|
1 339
|
1 322
|
1 285
|
1 258
|
1 228
|
1 239
|
|
PP&E Gross |
1 392
|
1 344
|
1 323
|
1 311
|
1 339
|
1 322
|
1 285
|
1 258
|
1 228
|
1 239
|
|
Accumulated Depreciation |
879
|
938
|
986
|
1 029
|
1 038
|
1 092
|
1 030
|
1 080
|
1 121
|
1 142
|
|
Intangible Assets |
71
|
66
|
43
|
27
|
57
|
56
|
42
|
49
|
85
|
92
|
|
Note Receivable |
24
|
25
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
1 231
|
1 099
|
998
|
959
|
1 327
|
1 314
|
1 233
|
1 142
|
1 137
|
1 345
|
|
Other Long-Term Assets |
524
|
572
|
582
|
544
|
599
|
631
|
600
|
572
|
592
|
563
|
|
Total Assets |
6 723
N/A
|
7 343
+9%
|
6 546
-11%
|
6 789
+4%
|
6 915
+2%
|
7 238
+5%
|
7 039
-3%
|
7 087
+1%
|
7 285
+3%
|
7 626
+5%
|
|
Liabilities | |||||||||||
Accounts Payable |
67
|
118
|
73
|
83
|
99
|
195
|
157
|
119
|
170
|
60
|
|
Accrued Liabilities |
157
|
190
|
113
|
138
|
95
|
126
|
118
|
68
|
110
|
150
|
|
Short-Term Debt |
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
572
|
790
|
308
|
376
|
489
|
649
|
407
|
519
|
457
|
499
|
|
Total Current Liabilities |
806
|
1 098
|
493
|
596
|
682
|
969
|
682
|
705
|
738
|
708
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Deferred Income Tax |
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
14
|
17
|
20
|
22
|
21
|
15
|
17
|
21
|
27
|
31
|
|
Other Liabilities |
278
|
291
|
306
|
291
|
334
|
325
|
334
|
336
|
341
|
357
|
|
Total Liabilities |
1 098
N/A
|
1 415
+29%
|
820
-42%
|
908
+11%
|
1 037
+14%
|
1 310
+26%
|
1 033
-21%
|
1 062
+3%
|
1 105
+4%
|
1 096
-1%
|
|
Equity | |||||||||||
Common Stock |
967
|
967
|
967
|
967
|
967
|
967
|
967
|
967
|
967
|
967
|
|
Retained Earnings |
3 644
|
3 884
|
3 780
|
3 774
|
3 773
|
3 845
|
3 898
|
3 864
|
3 983
|
4 261
|
|
Additional Paid In Capital |
1 313
|
1 313
|
1 313
|
1 313
|
1 313
|
1 313
|
1 313
|
1 313
|
1 313
|
1 313
|
|
Unrealized Security Profit/Loss |
1
|
24
|
55
|
11
|
4
|
21
|
9
|
48
|
57
|
144
|
|
Treasury Stock |
317
|
277
|
259
|
173
|
173
|
173
|
173
|
173
|
173
|
173
|
|
Other Equity |
16
|
17
|
21
|
12
|
1
|
2
|
7
|
6
|
33
|
18
|
|
Total Equity |
5 625
N/A
|
5 928
+5%
|
5 726
-3%
|
5 881
+3%
|
5 878
0%
|
5 929
+1%
|
6 006
+1%
|
6 025
+0%
|
6 180
+3%
|
6 530
+6%
|
|
Total Liabilities & Equity |
6 723
N/A
|
7 343
+9%
|
6 546
-11%
|
6 789
+4%
|
6 915
+2%
|
7 238
+5%
|
7 039
-3%
|
7 087
+1%
|
7 285
+3%
|
7 626
+5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
7
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|