Loading...

CyberAgent Inc
TSE:4751

Watchlist Manager
CyberAgent Inc Logo
CyberAgent Inc
TSE:4751
Watchlist
Price: 1 233 JPY +1.4% Market Closed
Updated: Feb 6, 2023

Intrinsic Value

The intrinsic value of one CyberAgent Inc stock under the Base Case scenario is 1 690.21 JPY. Compared to the current market price of 1 233 JPY, CyberAgent Inc is Undervalued by 27%.

The Intrinsic Value is calculated as the average of the two valuation methods:

Intrinsic Value
Base Case
1 690.21 JPY
Undervaluation 27%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Fundamental Analysis

Profitability Score
Profitability Due Diligence

CyberAgent Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Positive Net Income
Positive ROE
Positive 1-Year Revenue Growth
Positive Operating Income
61/100
Profitability
Score

CyberAgent Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

CyberAgent Inc's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Long-Term Liabilities
Short-Term Liabilities
Low D/E
High Altman Z-Score
79/100
Solvency
Score

CyberAgent Inc's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Financials
Efficiency
29%
Gross Margin
7%
Operating Margin
2%
Net Margin
-1%
FCF Margin
10%
ROE
20%
ROIC
Other

Capital Structure
CyberAgent Inc

Market Capitalization 624B JPY
Total Debt 67.3B JPY
Minority Interest 77.8B JPY
Preferred Equity 0 JPY
Cash and Equivalents 199B JPY
Short-Term Investments 17.5B JPY
Enterprise Value 553B JPY

Wall St
Price Targets

Price Targets Summary
CyberAgent Inc

Wall Street analysts forecast CyberAgent Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CyberAgent Inc is 1 479.77 JPY with a low forecast of 1 111 JPY and a high forecast of 1 890 JPY.

Lowest
Price Target
1 111 JPY
10% Downside
Average
Price Target
1 479.77 JPY
20% Upside
Highest
Price Target
1 890 JPY
53% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors
CyberAgent Inc

Shareholder Return

Price
CyberAgent Inc

1M 1M
+6%
6M 6M
-15%
1Y 1Y
-16%
3Y 3Y
+13%
5Y 5Y
+20%
Annual Price Range
1 233
52w Low
1 093
52w High
1 597
Price Metrics
Average Annual Return 23.65%
Standard Deviation of Annual Returns 51.58%
Max Drawdown -55%
Shares Statistics
Market Capitalization 624B JPY
Shares Outstanding 505 710 000
Percentage of Shares Shorted
N/A

Company Profile

CyberAgent Inc

Country

Japan

Industry

Media

Market Cap

624B JPY

Dividend Yield

1.23%

Description

CyberAgent, Inc. engages in the provision of Internet media services. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 5,944 full-time employees. The company went IPO on 2000-03-24. The firm operates in five business segments. The Media segment is engaged in the operation of websites such as Ameba, ABEMA and tapple. The Game segment is engaged in the development and operation of games for smartphones. The Internet Advertising segment is engaged in the advertising agency business, artificial intelligence (AI) business and advertising agency business specialized for smartphones. The Investment Development segment is engaged in the establishment and operation of funds, as well as the corporate venture capital business. The Other segment is engaged in the operation of fan sites and smartphone medias, and the sports business. The firm is also engaged in the leasing, management and operation of real estate, and the provision of construction and design supervision services.

Contact

TOKYO-TO
Shibuya-Ku
Abema Towers, 40-1, Udagawa-cho
+81354590202.0
https://www.cyberagent.co.jp/

IPO

2000-03-24

Employees

5 944

Officers

Co-Founder, CEO, Pres & Representative Director
Mr. Susumu Fujita
Co-Founder, Exec. Officer, VP & Director
Mr. Yusuke Hidaka
Sr. Managing Exec. Officer & CTO
Mr. Norishige Nagase
Managing Exec. Officer & CHO
Mr. Tetsuhito Soyama
Exec. VP & Exec. MD of Internet Advertisement Bus.
Mr. Yasuaki Okamoto
Sr. Managing Exec. Officer, MD & Director
Mr. Go Nakayama
Show More
Sr. Managing Exec. Officer & MD of Internet Advertisement Bus.
Mr. Takahiro Yamauchi
Chief Account Planner of Internet Advter. - Headquarters Sales Department
Mr. Mitsuru Kitamoto
Managing Exec. Officer
Mr. Koki Ukita
Show Less

See Also

Similar Stocks
What is the Intrinsic Value of one CyberAgent Inc stock?

The intrinsic value of one CyberAgent Inc stock under the Base Case scenario is 1 690.21 JPY.

Is CyberAgent Inc stock undervalued or overvalued?

Compared to the current market price of 1 233 JPY, CyberAgent Inc is Undervalued by 27%.