CyberAgent Inc
TSE:4751
Intrinsic Value
The intrinsic value of one
CyberAgent Inc
stock under the Base Case scenario is
1 690.21
JPY.
Compared to the current market price of 1 233 JPY,
CyberAgent Inc
is
Undervalued by 27%.
The Intrinsic Value is calculated as the average of the two valuation methods:
Fundamental Analysis
Profitability Score
Profitability Due Diligence
CyberAgent Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
Score
CyberAgent Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
CyberAgent Inc's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Score
CyberAgent Inc's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Balance Sheet Decomposition
CyberAgent Inc
Capital Structure
CyberAgent Inc
| Market Capitalization | 624B JPY | |
| Total Debt | 67.3B JPY | |
| Minority Interest | 77.8B JPY | |
| Preferred Equity | 0 JPY | |
| Cash and Equivalents | 199B JPY | |
| Short-Term Investments | 17.5B JPY | |
| Enterprise Value | 553B JPY | |
Wall St
Price Targets
Price Targets Summary
CyberAgent Inc
According to Wall Street analysts, the average 1-year price target for
CyberAgent Inc
is 1 479.77 JPY
with a low forecast of 1 111 JPY and a high forecast of 1 890 JPY.
Competitive Landscape
Competitors
CyberAgent Inc
Suppliers & Customers
CyberAgent Inc
CyberAgent Inc
key suppliers
CyberAgent Inc has 20 key customers from 2 countries and 7 industries. The majority of these customers are located in Japan, with the largest number of customers in the Media industry.
Shareholder Return
Price
CyberAgent Inc
| Average Annual Return | 23.65% |
| Standard Deviation of Annual Returns | 51.58% |
| Max Drawdown | -55% |
| Market Capitalization | 624B JPY |
| Shares Outstanding | 505 710 000 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
CyberAgent Inc
Country
Industry
Market Cap
Dividend Yield
Description
CyberAgent, Inc. engages in the provision of Internet media services. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 5,944 full-time employees. The company went IPO on 2000-03-24. The firm operates in five business segments. The Media segment is engaged in the operation of websites such as Ameba, ABEMA and tapple. The Game segment is engaged in the development and operation of games for smartphones. The Internet Advertising segment is engaged in the advertising agency business, artificial intelligence (AI) business and advertising agency business specialized for smartphones. The Investment Development segment is engaged in the establishment and operation of funds, as well as the corporate venture capital business. The Other segment is engaged in the operation of fan sites and smartphone medias, and the sports business. The firm is also engaged in the leasing, management and operation of real estate, and the provision of construction and design supervision services.
Contact
IPO
Employees
Officers
The intrinsic value of one
CyberAgent Inc
stock under the Base Case scenario is
1 690.21
JPY.
Compared to the current market price of 1 233 JPY, CyberAgent Inc is Undervalued by 27%.
