First Time Loading...

CyberAgent Inc
TSE:4751

Watchlist Manager
CyberAgent Inc Logo
CyberAgent Inc
TSE:4751
Watchlist
Price: 1 125.5 JPY 2.5% Market Closed
Updated: Mar 29, 2024

Relative Value

The Relative Value of one CyberAgent Inc stock under the Base Case scenario is 1 165.77 JPY. Compared to the current market price of 1 125.5 JPY, CyberAgent Inc is Undervalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 165.77 JPY
Undervaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
66
Median 3Y
0.9
Median 5Y
0.9
Industry
1.6
Forward
0.7
vs History
55
vs Industry
9
Median 3Y
45
Median 5Y
64.6
Industry
19.4
Forward
41.6
vs History
28
vs Industry
14
Median 3Y
22.6
Median 5Y
21.9
Industry
11.9
vs History
vs Industry
Median 3Y
6.9
Median 5Y
6.9
Industry
16
vs History
63
vs Industry
17
Median 3Y
4.7
Median 5Y
4.7
Industry
1.9
vs History
61
vs Industry
69
Median 3Y
0.7
Median 5Y
0.7
Industry
1.7
Forward
0.6
vs History
46
vs Industry
52
Median 3Y
2.2
Median 5Y
2.3
Industry
3.7
vs History
20
vs Industry
24
Median 3Y
8.7
Median 5Y
8.9
Industry
9.7
Forward
11.3
vs History
20
vs Industry
24
Median 3Y
10.3
Median 5Y
10.5
Industry
13.6
vs History
30
vs Industry
16
Median 3Y
19.5
Median 5Y
19.2
Industry
11
vs History
vs Industry
Median 3Y
5.3
Median 5Y
5.3
Industry
13.8
vs History
65
vs Industry
27
Median 3Y
3.8
Median 5Y
3.8
Industry
1.6

Multiples Across Competitors

Competitors Multiples
CyberAgent Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
CyberAgent Inc
TSE:4751
569.7B JPY 0.8 57.8 12.9 16.6
FR
Publicis Groupe SA
PAR:PUB
25.3B EUR 1.7 19.3 9.1 13.5
US
Omnicom Group Inc
NYSE:OMC
19.2B USD 1.3 13.8 8 8.8
UK
Informa PLC
LSE:INF
11.4B GBP 3.6 27.1 13.6 23.5
CN
Focus Media Information Technology Co Ltd
SZSE:002027
94.2B CNY 8.7 21.9 18.4 18.4
US
Interpublic Group of Companies Inc
NYSE:IPG
12.4B USD 1.1 11.3 7.4 8.7
UK
WPP PLC
LSE:WPP
8.1B GBP 0.5 73.4 7 22.4
JP
Dentsu Group Inc
TSE:4324
1.1T JPY 0.9 -103.5 5.6 9
FR
JCDecaux SA
OTC:JCDXY
5.3B USD 1.5 26.9 5.5 21.3
FR
JCDecaux SE
PAR:DEC
3.8B EUR 1.2 18.3 4.7 15.1
DE
Stroeer SE & Co KgaA
XETRA:SAX
3.1B EUR 1.7 29.7 8.4 19.5

See Also

Discover More