CyberAgent Inc
TSE:4751

Watchlist Manager
CyberAgent Inc Logo
CyberAgent Inc
TSE:4751
Watchlist
Price: 1 395 JPY -0.43% Market Closed
Market Cap: ¥707B

Relative Value

The Relative Value of one CyberAgent Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 395 JPY, CyberAgent Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CyberAgent Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
CyberAgent Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
CyberAgent Inc
TSE:4751
710B JPY 0.8 22.3 6.9 7.7
FR
Publicis Groupe SA
PAR:PUB
21.3B EUR 1.3 12.5 7.1 9.4
US
Omnicom Group Inc
NYSE:OMC
24.6B USD 1.5 18.4 9.9 10.8
UK
Informa PLC
LSE:INF
11.5B GBP 3 159.2 11.8 18.2
CN
Focus Media Information Technology Co Ltd
SZSE:002027
105.9B CNY 8.4 19.6 16.9 16.9
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
72B CNY 1.2 -351.3 -382.6 -382.6
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
CN
Leo Group Co Ltd
SZSE:002131
59.4B CNY 3.1 124.9 523.2 523.2
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
US
NIQ Global Intelligence PLC
NYSE:NIQ
5.2B USD 0 0 0 0
JP
Dentsu Group Inc
TSE:4324
778.8B JPY 0.6 -3.1 3.9 5.7
P/E Multiple
Earnings Growth PEG
JP
CyberAgent Inc
TSE:4751
Average P/E: 53.4
22.3
13%
1.7
FR
Publicis Groupe SA
PAR:PUB
12.5
9%
1.4
US
Omnicom Group Inc
NYSE:OMC
18.4
35%
0.5
UK
Informa PLC
LSE:INF
159.2
43%
3.7
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
19.6
9%
2.2
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -351.3 N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
CN
Leo Group Co Ltd
SZSE:002131
124.9
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -3.1 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
CyberAgent Inc
TSE:4751
Average EV/EBITDA: 73.2
6.9
5%
1.4
FR
Publicis Groupe SA
PAR:PUB
7.1
3%
2.4
US
Omnicom Group Inc
NYSE:OMC
9.9
22%
0.4
UK
Informa PLC
LSE:INF
11.8
11%
1.1
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
16.9
16%
1.1
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -382.6 N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
CN
Leo Group Co Ltd
SZSE:002131
523.2
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available
21%
N/A
JP
Dentsu Group Inc
TSE:4324
3.9
4%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
CyberAgent Inc
TSE:4751
Average EV/EBIT: 74.9
7.7
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
9.4
5%
1.9
US
Omnicom Group Inc
NYSE:OMC
10.8
21%
0.5
UK
Informa PLC
LSE:INF
18.2
22%
0.8
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
16.9
9%
1.9
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -382.6 N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
7.4
6%
1.2
CN
Leo Group Co Ltd
SZSE:002131
523.2
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 296.7 N/A N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available
160%
N/A
JP
Dentsu Group Inc
TSE:4324
5.7
N/A N/A